Create Free Account

By creating account you will get access to hot stocks & personalised emails

Aurora Labs Ltd

Industrials AU A3D

0.075AUD
-0.005(6.25%)

Last update at 2024-12-19T04:44:00Z

Day Range

0.070.08
LowHigh

52 Week Range

0.020.12
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap32.60M
  • Volume725936
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.29570M
  • Revenue TTM0.17M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.06M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.55132M -3.88602M -5.22049M -9.39929M -9.50607M
Minority interest - - - - -
Net income -2.96186M -3.14853M -4.42270M -8.15586M -7.64307M
Selling general administrative 2.46M 2.49M 2.36M 5.19M 4.89M
Selling and marketing expenses 0.03M 0.05M 0.04M 0.44M 0.74M
Gross profit 0.06M 0.07M 0.15M 0.17M 0.50M
Reconciled depreciation 0.16M 0.17M 0.35M 0.39M 0.18M
Ebit -3.52646M -3.86615M -4.33929M -9.28538M -9.50325M
Ebitda -3.36470M -3.69725M -3.98902M -8.89791M -9.32713M
Depreciation and amortization 0.16M 0.17M 0.35M 0.39M 0.18M
Non operating income net other - - - - -
Operating income -3.52646M -3.86615M -4.33929M -9.48346M -9.50325M
Other operating expenses 3.66M 3.92M 4.56M 9.72M 10.47M
Interest expense 0.02M 0.02M 0.06M 0.11M 0.00281M
Tax provision -0.58947M -0.73749M -0.79779M -1.24343M -1.86299M
Interest income 0.02M 0.00038M 0.00137M 0.11M 0.05M
Net interest income -0.02119M -0.01949M -0.05557M -0.09758M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.58947M -0.73749M -0.79779M -1.24343M -1.86299M
Total revenue 0.13M 0.09M 0.17M 0.41M 0.84M
Total operating expenses 3.58M 3.90M 4.54M 9.66M 10.13M
Cost of revenue 0.08M 0.02M 0.02M 0.24M 0.34M
Total other income expense net -0.00969M -0.01987M -0.88120M 0.18M -0.00281M
Discontinued operations - - - - -
Net income from continuing ops -2.96186M -3.14853M -4.42270M -8.15586M -7.64307M
Net income applicable to common shares -2.96186M -3.14853M -4.42270M -8.15586M -7.64307M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3.08M 2.18M 3.35M 2.91M 5.04M
Intangible assets - - - 0.53M 0.53M
Earning assets - - - - -
Other current assets 0.05M 0.05M 0.01M -0.45810M 0.00971M
Total liab 1.30M 0.72M 0.72M 0.71M 1.65M
Total stockholder equity 1.78M 1.46M 2.63M 2.20M 3.39M
Deferred long term liab - - - - -
Other current liab 0.37M 0.07M 0.46M 0.35M 0.56M
Common stock 37.92M 34.95M 33.21M 30.00M 27.22M
Capital stock - 34.95M 33.21M 30.00M 27.22M
Retained earnings -37.00830M -34.29690M -32.15414M -29.08520M -26.09752M
Other liab - 0.03M - - -
Good will - - - - -
Other assets - 0.04M 0.04M - -
Cash 1.65M 0.99M 1.95M 1.37M 1.32M
Cash and equivalents - - - - -
Total current liabilities 1.04M 0.69M 0.65M 0.55M 1.65M
Current deferred revenue - 0.45M - 0.04M 0.04M
Net debt -0.80445M -0.92141M -1.78636M -1.12045M -0.33036M
Short term debt 0.61M 0.07M 0.10M 0.09M 0.99M
Short long term debt - - - - 0.72M
Short long term debt total 0.84M 0.07M 0.16M 0.25M 0.99M
Other stockholder equity - 0.80M 1.58M 1.29M -1.12079M
Property plant equipment - 0.46M 0.61M 0.73M 0.96M
Total current assets 2.35M 1.67M 2.70M 2.19M 3.54M
Long term investments - - 0.04M - -
Net tangible assets - 1.46M 2.63M 2.20M 2.86M
Short term investments - - - 0.04M 0.09M
Net receivables 0.65M 0.68M 0.75M 0.81M 1.75M
Long term debt - - - - -
Inventory - - -0.01232M 0.46M 0.46M
Accounts payable 0.06M 0.11M 0.10M 0.06M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.87M 0.80M 1.58M 1.29M 2.27M
Additional paid in capital - - - - -
Common stock total equity - - - - 27.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.04M 0.04M -0.04245M -1.49636M
Deferred long term asset charges - - - - -
Non current assets total 0.73M 0.51M 0.65M 0.73M 1.50M
Capital lease obligations - 0.07M 0.16M 0.25M 0.27M
Long term debt total - 0.00000M 0.06M 0.16M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.02307M -0.04842M 0.00686M -0.59461M -0.42123M
Change to liabilities 0.00358M 0.12M -0.13479M -0.24603M 0.13M
Total cashflows from investing activities -0.02307M -0.04842M 0.00686M -0.59461M -0.42123M
Net borrowings -0.11291M -0.09042M -1.05508M -0.88930M 1.35M
Total cash from financing activities 1.62M 3.25M 1.72M 4.61M 8.00M
Change to operating activities 0.11M -0.02663M -0.06320M -0.02811M 0.02M
Net income -2.96186M -3.14853M -4.42270M -8.15586M -7.64307M
Change in cash -0.96009M 0.57M 0.05M -2.28053M -0.18579M
Begin period cash flow 1.95M 1.37M 1.32M 3.60M 3.79M
End period cash flow 0.99M 1.95M 1.37M 1.32M 3.60M
Total cash from operating activities -2.56099M -2.97963M -1.66883M -6.28935M -7.76307M
Issuance of capital stock 1.75M 3.39M 2.78M 5.50M 6.65M
Depreciation 0.16M 0.17M 0.35M 0.39M 0.18M
Other cashflows from investing activities 0.00031M 0.00000M 0.00958M - -
Dividends paid - - - - -
Change to inventory - - 0.46M 0.19M 0.00779M
Change to account receivables 0.07M 0.06M 0.95M 0.57M -0.74811M
Sale purchase of stock 1.75M 3.39M 2.78M 5.50M 6.65M
Other cashflows from financing activities 0.00750M -0.03231M -0.33091M 0.46M 2.70M
Change to netincome 0.06M 0.19M 1.18M 1.00M 0.30M
Capital expenditures 0.02M 0.05M 0.00271M 0.59M 0.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00039M 0.00025M 0.19M 0.76M 0.04M
Stock based compensation - - - 0.30M -
Other non cash items - 2.98M 4.07M 1.48M 7.47M
Free cash flow -0.02338M -3.02805M -1.67154M -6.88396M -8.18430M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
A3D
Aurora Labs Ltd		 -0.005 6.25% 0.07 - - 187.19 18.08 180.29 -1.177
IPG
IPD Group Ltd		 0.01 0.26% 3.81 16.70 - 1.37 2.62 1.44 10.92
TTT
Titomic Ltd		 0.01 5.71% 0.18 - - 32.47 236.46 32.04 -4.4855
LBL
LaserBond Ltd		 - -% 0.55 18.33 9.25 1.54 1.69 1.74 7.63
AHL
Adrad Holdings Ltd		 -0.005 0.74% 0.67 9.64 - 0.38 0.47 0.62 5.37

Reports Covered

Stock Research & News

View All

Profile

Aurora Labs Limited engages in the design, development, manufacture, and commercialization of 3D metal printers, digital parts, and its related intellectual property in Australia. It develops industrial grade 3D metal printers. The company serves energy, mining, infrastructure, utilities, and defence sectors. Aurora Labs Limited was incorporated in 2014 and is based in Canning Vale, Australia.

Aurora Labs Ltd

41-43 Wittenberg Drive, Canning Vale, WA, Australia, 6155

Key Executives

Name Title Year Born
Mr. Grant Jonathan Mooney BBus, C.A., CA Non-Exec. Chairman & Company Sec. 1967
Mr. Peter Snowsill Chief Exec. Officer NA
Mr. David James Budge Founder & CTO NA
Mr. John Henry Bus. Devel. & Marketing Director NA
Ms. Jessica Catherine Elizabeth Snelling Sr. Mang. NA
Rebekah Letheby Chief Executive Officer NA
Mr. Grant Jonathan Mooney BBus, C.A., CA Non-Executive Chairman & Company Secretary 1967
Mr. Grant Jonathan Mooney BBus, C.A., CA Non-Executive Chairman & Company Secretary 1967
Rebekah Letheby Chief Executive Officer NA
Mr. John Henry Business Development & Marketing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.