Energy World Corporation Ltd

Utilities AU EWC

0.041AUD
0.002(5.13%)

Last update at 2026-03-16T05:10:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.010.10
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap150.22M
  • Volume518989
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.69100M
  • Revenue TTM12.41M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 12.41M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 352.41M -797.66700M -44.20300M 34.55M 67.09M
Minority interest - 0.46M -2.39000M -1.90100M 16.21M
Net income 346.10M -801.52100M -50.50800M 16.96M 45.17M
Selling general administrative 4.26M 2.36M 9.79M 12.30M 13.19M
Selling and marketing expenses - - -6.76300M - -
Gross profit 12.41M 21.96M 22.05M 77.41M 90.92M
Reconciled depreciation - 4.26M 13.55M 36.43M 37.88M
Ebit 7.16M -746.10700M -11.40700M 34.65M 68.75M
Ebitda 7.92M -741.84800M 2.15M 71.09M 106.63M
Depreciation and amortization 0.76M 4.26M 13.55M 36.43M 37.88M
Non operating income net other - - - - -
Operating income 8.15M -747.11800M -12.22700M 34.65M 68.75M
Other operating expenses 4.26M 771.89M 47.17M 111.77M 114.65M
Interest expense 31.20M 51.56M 32.80M 0.10M 1.65M
Tax provision - 4.32M 3.92M 15.69M 20.61M
Interest income - 0.07M 1.31M 0.28M 1.70M
Net interest income - -51.49100M -31.48400M -0.10200M -1.65300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 4.32M 3.92M 15.69M 20.61M
Total revenue 12.41M 24.77M 34.95M 145.96M 155.31M
Total operating expenses 4.26M 769.08M 34.28M 43.22M 50.26M
Cost of revenue - 2.81M 12.89M 68.55M 64.39M
Total other income expense net 344.26M -50.54900M -31.97600M -0.10200M -1.65300M
Discontinued operations - - - - -
Net income from continuing ops - -801.98400M -48.11800M 18.86M 46.49M
Net income applicable to common shares - -801.52100M -50.50800M 16.96M 0.52M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 777.96M 838.26M 1675.81M 1690.82M 1705.68M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 6.33M 4.41M 0.54M 0.78M 1.14M
Total liab 480.12M 886.34M 914.67M 882.44M 913.42M
Total stockholder equity 278.72M -67.23600M 741.58M 790.26M 776.05M
Deferred long term liab - - - - -
Other current liab 15.85M 50.25M 3.00M 42.31M 33.81M
Common stock 555.67M 555.67M 555.67M 540.44M 540.44M
Capital stock - - 555.67M 540.44M 540.44M
Retained earnings -265.38500M -630.69100M 170.56M 231.16M 258.85M
Other liab - - - 224.78M 206.12M
Good will - - - - -
Other assets - - - 5.81M 5.34M
Cash 18.23M 6.16M 69.72M 59.23M 77.36M
Cash and equivalents - - - 6.69M 15.44M
Total current liabilities 48.71M 747.52M 133.38M 162.09M 213.10M
Current deferred revenue - 1.94M 32.37M - -
Net debt 421.64M 778.16M 501.65M 519.88M 548.71M
Short term debt 18.95M 693.66M 68.21M 83.54M 136.95M
Short long term debt - - 577.77M 82.67M 134.93M
Short long term debt total 439.87M 784.33M 571.36M 579.11M 626.07M
Other stockholder equity - - - 0.00000M -44.31900M
Property plant equipment - - - 1581.14M 1567.53M
Total current assets 25.01M 14.78M 91.57M 103.39M 131.97M
Long term investments - - 0.34M 0.47M 0.84M
Net tangible assets - - - 790.26M 776.05M
Short term investments - - 25.72M - -
Net receivables 0.45M 2.76M 20.80M 43.16M 35.71M
Long term debt - - - 492.38M 485.73M
Inventory - 0.46M 0.23M 0.23M 0.51M
Accounts payable 13.91M 1.67M 29.81M 36.24M 42.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.56900M 7.79M 15.36M 18.66M 21.08M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.84M 4.95M 5.99M 5.81M -55.91900M
Deferred long term asset charges - - - - -
Non current assets total 752.95M 823.48M 1584.23M 1587.43M 1573.71M
Capital lease obligations - - 3.44M 4.07M 5.41M
Long term debt total - - - 495.57M 494.19M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 13.93M -1.64300M -28.72600M -38.20100M
Change to liabilities - - - 0.00000M -19.05500M
Total cashflows from investing activities 30.86M 13.93M -1.64300M -28.72600M -38.35100M
Net borrowings - -64.80200M -15.02600M -49.06000M -55.49400M
Total cash from financing activities 11.05M -14.30900M -6.54300M -40.29700M 9.00M
Change to operating activities - - - - 0.39M
Net income 346.10M -801.52100M -49.86615M 16.96M 45.17M
Change in cash 12.07M 5.69M -6.01500M -8.75400M 14.03M
Begin period cash flow 6.16M 0.47M 57.01M 15.44M 1.41M
End period cash flow 18.23M 6.16M 69.42M 6.69M 15.44M
Total cash from operating activities -30.01500M 6.40M 2.17M 60.42M 43.58M
Issuance of capital stock - - 9.40M - 50.72M
Depreciation 0.76M 5.25M 13.38M 36.43M 37.88M
Other cashflows from investing activities 35.58M 14.15M -23.94692M -12.19400M -23.71600M
Dividends paid - - - - -
Change to inventory - -0.22900M 0.31M - 0.03M
Change to account receivables - 9.75M 22.45M - -1.00000M
Sale purchase of stock - - 9.40M 0.00000M 47.71M
Other cashflows from financing activities -0.43700M 50.49M -0.91400M 7.95M 15.12M
Change to netincome - - - 7.02M 21.22M
Capital expenditures 4.72M 0.21M 7.12M 16.53M 14.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.67M 53.03M 0.27M 0.02M 0.02M
Stock based compensation - - - - -
Other non cash items -376.86600M 754.90M 38.38M - -83.05200M
Free cash flow -34.73400M 6.19M -11.99165M -16.53200M -14.36500M

Peer Comparison

Sector: Utilities Industry: Utilities - Independent Power Producers

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EWC
Energy World Corporation Ltd
0.002 5.13% 0.04 - 13.62 0.84 0.14 21.60 10.81
AGL
AGL Energy Ltd
0.15 1.68% 9.08 - 10.14 0.42 1.28 0.70 9.46
GNE
Genesis Energy Ltd
0.01 0.56% 1.80 12.13 28.17 0.60 0.87 1.10 6.53
14D
1414 Degrees Ltd
- -% 0.02 - - 155.19 1.91 28.66 6.38

Reports Covered

Stock Research & News

Profile

Energy World Corporation Ltd, an independent energy company, engages in the development, production, and sale of power and liquefied natural gas in the Asia Pacific region. The company owns and operates a 650 MW combined cycle gas fired power plant in the Philippines; and a 315 MW power plant in Sengkang, Indonesia. It also develops liquefied natural gas (LNG) projects; and develops and owns LNG hub terminals. The company was formerly known as Conversion Technology and changed its name to Energy World Corporation Ltd in 2001. Energy World Corporation Ltd was incorporated in 1985 and is based in Sheung Wan, Hong Kong.

Energy World Corporation Ltd

Emperor Hollywood Centre, Sheung Wan, Hong Kong

Key Executives

Name Title Year Born
Mr. Stewart William George Elliott Chairman, MD & CEO 1946
Mr. Brian Jeffrey Allen Fin. Director & Exec. Director 1952
Mr. Graham Stewart Elliott Company Sec. & Exec. Director 1979
Mr. Brian Jeffrey Allen Finance Director & Executive Director 1952
Mr. Graham Stewart Elliott Company Secretary & Executive Director 1979
Mr. Brian Jeffrey Allen Finance Director & Executive Director 1952
Mr. Graham Stewart Elliott Company Secretary & Executive Director 1979
Mr. Brian Jeffrey Allen Finance Director & Executive Director 1952
Mr. Graham Stewart Elliott Company Secretary & Executive Director 1979
Mr. Brian Jeffrey Allen Finance Director & Executive Director 1952

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.