Create Free Account

By creating account you will get access to hot stocks & personalised emails

29Metals Ltd

Basic Materials AU 29M

0.48AUD
-0.03(5.88%)

Last update at 2024-05-02T06:10:00Z

Day Range

0.480.51
LowHigh

52 Week Range

0.181.29
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -65.81600M 17.78M 118.21M 179.88M 132.46M
Minority interest - - - - -
Net income -47.22200M 121.01M 83.69M 126.15M 88.17M
Selling general administrative 33.47M 18.63M 7.70M 4.04M 2.08M
Selling and marketing expenses - - - - -
Gross profit 186.20M 229.85M 108.61M 188.81M 150.39M
Reconciled depreciation 189.40M 100.12M - - -
Ebit -46.97200M 46.88M 107.05M 133.71M 74.45M
Ebitda 142.43M 147.00M - - -
Depreciation and amortization 189.40M 100.12M - - -
Non operating income net other - - - - -
Operating income -46.97200M 46.88M 136.15M 189.83M 143.31M
Other operating expenses 750.68M 501.97M 3.13M 4.87M 3.18M
Interest expense 18.84M 29.10M 35.17M 2.42M 6.81M
Tax provision -18.59400M -103.23600M 34.51M 53.73M 44.29M
Interest income 1.39M 0.09M 17.95M 9.95M 10.85M
Net interest income -19.17200M -30.26200M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -18.59400M -103.23600M 34.51M 35.02M 14.58M
Total revenue 714.01M 593.85M 434.45M 473.42M 402.36M
Total operating expenses 222.87M 137.97M - - -
Cost of revenue 527.81M 364.00M 325.84M 284.61M 251.97M
Total other income expense net -18.84400M -29.09900M - - -
Discontinued operations - - - - -
Net income from continuing ops -47.22200M 121.01M - - -
Net income applicable to common shares -47.22200M 121.01M 121.01M 81.74M 18.10M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1169.58M 1292.97M 1315.18M 1256.57M
Intangible assets 0.08M 0.12M 0.17M -
Earning assets - - - -
Other current assets 21.46M 9.39M 1.83M 0.00300M
Total liab 747.24M 577.28M 545.64M 539.14M
Total stockholder equity 422.34M 715.69M 769.54M 717.42M
Deferred long term liab - - - -
Other current liab 128.32M 113.21M 132.47M 13.00M
Common stock 795.50M 648.46M 646.63M 452.84M
Capital stock 795.50M 648.46M 646.63M 452.84M
Retained earnings -376.29900M 64.16M 121.01M 265.24M
Other liab - 141.76M 155.71M 275.92M
Good will - - - -
Other assets - 62.66M 45.29M 6.10M
Cash 161.86M 171.96M 197.47M 150.17M
Cash and equivalents - - - 107.22M
Total current liabilities 260.51M 223.75M 200.07M 175.26M
Current deferred revenue - - - 44.64M
Net debt 109.47M 93.51M 35.57M 97.49M
Short term debt 119.99M 53.71M 43.19M 39.40M
Short long term debt 99.84M 33.74M 15.45M 10.20M
Short long term debt total 271.33M 265.48M 233.04M 247.66M
Other stockholder equity 0.00000M -0.24200M 1.89M -0.65700M
Property plant equipment - 885.23M 917.88M 405.90M
Total current assets 306.66M 344.96M 351.84M 232.24M
Long term investments - - - -
Net tangible assets - 715.57M 769.37M 717.42M
Short term investments 12.50M 12.50M 12.68M -
Net receivables 28.08M 51.63M 40.19M 33.36M
Long term debt 117.38M 164.62M 186.16M 191.76M
Inventory 95.26M 99.48M 76.12M 41.23M
Accounts payable 12.20M 56.84M 24.42M 78.23M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 3.14M 3.06M 1.89M -0.65700M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 34.55M 4.59M 5.30M 6.10M
Deferred long term asset charges - - - -
Non current assets total 862.92M 948.02M 963.34M 1024.33M
Capital lease obligations 54.12M 67.12M 31.43M 45.70M
Long term debt total - 211.77M 189.86M 196.73M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -113.61100M -92.54800M - - -
Change to liabilities 19.82M -112.39300M 26.75M 0.00000M 0.00000M
Total cashflows from investing activities -113.61100M -92.54800M -78.88800M -93.84000M -78.02500M
Net borrowings -50.92500M -108.26200M 130.32M -82.08100M 23.23M
Total cash from financing activities -72.39900M 101.88M -57.34200M -60.77900M -142.84000M
Change to operating activities 6.62M -4.09000M 1.20M -27.27000M 32.63M
Net income -47.22200M 121.01M 0.00000M 81.74M 18.10M
Change in cash -25.51000M 90.26M -8.75100M 33.22M -25.53800M
Begin period cash flow 197.47M 107.22M - - -
End period cash flow 171.96M 197.47M 107.22M - -
Total cash from operating activities 142.18M 75.10M 130.60M 187.84M 195.33M
Issuance of capital stock - 245.00M - - -
Depreciation 189.40M 100.12M 56.15M 114.95M 100.17M
Other cashflows from investing activities 0.00000M 5.07M - - -
Dividends paid 9.63M 4.84M 9.63M 9.63M -
Change to inventory -23.36000M -25.85900M 2.71M 2.71M 2.71M
Change to account receivables -11.44100M -10.77000M -11.23600M -11.23600M -11.23600M
Sale purchase of stock 0.00000M -17.33900M - - -
Other cashflows from financing activities -43.89400M -39.38800M -11.63100M -11.86700M -16.42500M
Change to netincome 6.36M 24.10M 61.20M 18.41M 44.42M
Capital expenditures 113.61M 97.61M 41.03M 36.77M 39.61M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.48900M -23.10400M - - -
Stock based compensation - - - - -
Other non cash items -142.17700M -221.13700M - - -
Free cash flow 28.57M -22.51500M - - -

Fundamentals

  • Previous Close 0.51
  • Market Cap336.82M
  • Volume2258709
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-142.89000M
  • Revenue TTM449.75M
  • Revenue Per Share TTM0.81
  • Gross Profit TTM 3.89M
  • Diluted EPS TTM-0.8

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
29M
29Metals Ltd		 -0.03 5.88% 0.48 - 11.34 0.80 0.85 1.00 -1.9619
ZIM
Zimplats Holdings Ltd		 -0.18 1.07% 16.70 30.93 - 2.41 0.70 2.29 9.13
BOC
Bougainville Copper Ltd		 -0.045 6.25% 0.68 - - 69.15 6.37 - -20.1461
BDM
Burgundy Diamond Mines Ltd		 -0.01 5.56% 0.17 - - 0.52 1114.78 78.68 -18.1146
A1M
AIC Mines Limited		 0.01 2.13% 0.48 48.00 - 1.16 1.17 0.98 3.70

Reports Covered

Stock Research & News

View All

Profile

29Metals Limited explores, develops, and produces copper focused base and precious metals. The company explores for copper, zinc, gold, and silver deposits. It holds interest in the Golden Grove property located in Western Australia; and the Capricorn Copper property situated in Queensland. In addition, the company holds interest in the Redhill project located in southern Chile. 29Metals Limited was incorporated in 2021 and is headquartered in Melbourne, Australia.

29Metals Ltd

150 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Peter Geoffrey Albert B.Sc., M.A.I.C.D., BSc (Hons), EMBA, FAusIMM, MIOM MD, CEO & Exec. Director 1958
Mr. Peter Herbert B.Com., C.A. Chief Financial Officer NA
Mr. Ed Cooney B.E., M.B.A. Chief Operating Officer NA
Mr. Clifford R. Tuck BScApp, L.L.B., llB (hons) Chief Governance & Legal Officer and Company Sec. 1976
Mr. Michael Slifirski Group Mang. of Investor Relations NA
Mr. Mark van Heerden Group Mang. of Geology NA
Mr. Walter Muehlebach CEO of Redhill NA
Grace Fong Group Financial Controller NA
Mr. Peter Geoffrey Albert B.Sc., BSc (Hons), CEng, EMBA, FAusIMM, M.A.I.C.D. MD, CEO & Executive Director 1958
Mr. Clifford R. Tuck BScApp, L.L.B., llB (hons) Chief Governance & Legal Officer and Company Secretary 1976

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.