Aurora Energy Metals Ltd

Energy AU 1AE

0.071AUD
0.003(4.41%)

Last update at 2026-03-12T03:46:00Z

Day Range

0.060.07
LowHigh

52 Week Range

0.030.15
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap12.18M
  • Volume251498
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.66199M
  • Revenue TTM0.03M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.64555M -2.35800M -5.66215M -1.91430M -0.20576M
Minority interest - - - - -
Net income 0.02M -2.35800M -5.66215M -1.91430M -0.20576M
Selling general administrative 0.27M 0.34M 1.14M 0.75M 0.19M
Selling and marketing expenses 0.24M 1.71M - - -
Gross profit 0.03M 0.11M - - -
Reconciled depreciation - 0.02M 0.01M 0.00050M -
Ebit -0.64426M -2.35714M -5.66162M -1.91480M -0.22201M
Ebitda -0.63384M -2.33800M - -1.91430M -
Depreciation and amortization 0.01M 0.02M - 0.00050M -
Non operating income net other - - - - -
Operating income -0.47954M -1.93100M -5.66162M -1.91480M -0.22201M
Other operating expenses 0.51M 1.27M 0.48M 1.91M 0.09M
Interest expense - - - - -
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00129M 0.00023M 0.00054M 0.00000M 0.02M
Net interest income - - - - -
Extraordinary items 0.67M -1.09769M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.11M - - -
Total revenue 0.03M 0.11M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.51M 1.27M - 1.91M -
Cost of revenue - 0.02M - - -
Total other income expense net -0.16601M -0.42700M -0.00053M 0.00050M -
Discontinued operations - - - - -
Net income from continuing ops - -2.35786M -5.66215M -1.91430M -
Net income applicable to common shares 0.02M -2.35786M -5.66215M -1.91430M -0.20576M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.16M 2.27M 4.28M 7.39M 0.13M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.62M - - - -
Total liab 0.21M 0.37M 0.17M 0.29M 0.02M
Total stockholder equity 1.96M 1.91M 4.11M 7.09M 0.11M
Deferred long term liab - - - - -
Other current liab 0.01M 0.16M 0.09M 0.09M 0.02M
Common stock 14.03M 14.03M 13.98M 11.50M 3.07M
Capital stock - - 13.98M 11.50M -
Retained earnings -12.88299M -12.90489M -10.54703M -4.88488M -2.97058M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.35M 1.60M 3.55M 7.32M 0.08M
Cash and equivalents - - - - -
Total current liabilities 0.21M 0.37M 0.17M 0.29M 0.02M
Current deferred revenue - - - - -
Net debt -1.35397M -1.59517M - -7.31728M -
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 0.67M 0.48M 0.01M
Property plant equipment - - 0.42M 0.00238M -
Total current assets 2.05M 1.88M 3.86M 7.38M 0.13M
Long term investments - - - - -
Net tangible assets - - 4.11M 7.09M 0.11M
Short term investments 1.10M 0.55M - - 0.00000M
Net receivables 0.08M 0.28M 0.31M 0.07M 0.05M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.20M 0.21M 0.08M 0.20M 0.00208M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.81M 0.78M - 0.48M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.11M - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.11M 0.40M 0.42M 0.00238M -
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00000M -0.41848M -0.00288M -
Change to liabilities - - -0.11721M 0.27M -0.00362M
Total cashflows from investing activities -0.11016M - -0.41848M -0.00288M -0.00288M
Net borrowings - - - 0.01000M 0.20M
Total cash from financing activities 0.00000M 0.05M 2.49M 8.42M 0.25M
Change to operating activities - - - - -
Net income 0.02M -2.35786M -5.66215M -1.91430M -0.20576M
Change in cash -0.24121M -1.95849M -3.76362M 7.24M 0.04M
Begin period cash flow 1.60M 3.55M 7.32M 0.08M -
End period cash flow 1.35M 1.60M 3.55M 7.32M 0.08M
Total cash from operating activities -0.13003M -2.01547M -5.86433M -1.17295M -0.21138M
Issuance of capital stock - 0.06M 2.67M 8.80M -
Depreciation 0.01M 0.02M 0.01M 0.00050M 0.00050M
Other cashflows from investing activities - -0.00000M - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01565M 0.02M -0.24579M -0.01928M -0.04376M
Sale purchase of stock 0.00000M -0.01452M 2.67M -0.39210M -
Other cashflows from financing activities - 0.05M -0.18648M 0.01000M 0.05M
Change to netincome - - 0.15M 0.49M 0.04M
Capital expenditures 0.11M 0.00000M 0.42M 0.00288M 0.00288M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01565M 0.22M -5.86433M -1.17295M -0.21139M
Stock based compensation 0.01M 0.11M - - -
Other non cash items -0.15766M 0.00160M - - -
Free cash flow -0.13003M -2.01547M -6.28281M -0.00288M -

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
1AE
Aurora Energy Metals Ltd
0.003 4.41% 0.07 - - 432.60 6.96 -5.2186
NXG
Nexgen Energy (Canada) Ltd
-0.93 5.08% 17.36 - - - 11.98 24.61
PDN
Paladin Energy Ltd
-0.58 4.68% 11.82 - 34.72 24.20 3.70 17.56 21.35
DYL
Deep Yellow Ltd
-0.03 1.49% 1.98 246.00 - 1000000.00 4.16 -41.4036
ERA
Energy Resources of Australia Ltd
- -% 0.003 - 30.96 20.66 3.87 10.50 7.55

Reports Covered

Stock Research & News

Profile

Aurora Energy Metals Limited engages in the mineral exploration activities in the United States and Australia. The company primarily explores for uranium and lithium deposits. Its flagship project is the Aurora Uranium Project located in southeast Oregon, the United States. Aurora Energy Metals Limited was incorporated in 2015 and is based in Subiaco, Australia.

Aurora Energy Metals Ltd

245 Churchill Avenue, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Gregory Cochran FAusI, MBA, MSc Eng MD, CEO & Director NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Sec. NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.