Aurora Energy Metals Ltd

Energy AU 1AE

0.057AUD
-(-%)

Last update at 2025-01-29T01:22:00Z

Day Range

0.050.06
LowHigh

52 Week Range

0.030.19
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap10.74M
  • Volume105049
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.33849M
  • Revenue TTM0.11M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.11M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.66215M -1.91430M -0.20576M -0.05893M -0.13299M
Minority interest - - - - -
Net income -5.66215M -1.91430M -0.20576M -0.05893M -0.13299M
Selling general administrative 1.14M 0.75M 0.19M 0.06M 0.06M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.01M 0.00050M - - -
Ebit -5.66162M -1.91480M -0.22201M -0.09210M -
Ebitda - -1.91430M - - -
Depreciation and amortization - 0.00050M - - -
Non operating income net other - - - - -
Operating income -5.66162M -1.91480M -0.22201M -0.09210M -0.09202M
Other operating expenses 0.48M 1.91M 0.09M 0.02M -
Interest expense - - - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00054M 0.00000M 0.02M 0.00317M 0.04M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses - 1.91M - - -
Cost of revenue - - - - -
Total other income expense net -0.00053M 0.00050M - - -
Discontinued operations - - - - -
Net income from continuing ops -5.66215M -1.91430M - - -
Net income applicable to common shares -5.66215M -1.91430M -0.20576M -0.05893M -0.13299M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2.27M 4.28M 7.39M 0.13M 0.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.37M 0.17M 0.29M 0.02M 0.02M
Total stockholder equity 1.91M 4.11M 7.09M 0.11M 0.05M
Deferred long term liab - - - - -
Other current liab 0.16M 0.09M 0.09M 0.02M 0.01M
Common stock 14.03M 13.98M 11.50M 3.07M 2.81M
Capital stock - 13.98M 11.50M - -
Retained earnings -12.90489M -10.54703M -4.88488M -2.97058M -2.76482M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.60M 3.55M 7.32M 0.08M 0.04M
Cash and equivalents - - - - -
Total current liabilities 0.37M 0.17M 0.29M 0.02M 0.02M
Current deferred revenue - - - - -
Net debt -1.59517M - -7.31728M - -
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.67M 0.48M 0.01M 0.01M
Property plant equipment - 0.42M 0.00238M - -
Total current assets 1.88M 3.86M 7.38M 0.13M 0.08M
Long term investments - - - - -
Net tangible assets - 4.11M 7.09M 0.11M 0.05M
Short term investments 0.55M - - 0.00000M 0.04M
Net receivables 0.28M 0.31M 0.07M 0.05M 0.00316M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.21M 0.08M 0.20M 0.00208M 0.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.78M - 0.48M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.40M 0.42M 0.00238M - -
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.41848M -0.00288M - - -
Change to liabilities -0.11721M 0.27M -0.00362M -0.05222M -
Total cashflows from investing activities -0.41848M -0.00288M -0.00288M -0.00288M -
Net borrowings - 0.01000M 0.20M 0.20M -
Total cash from financing activities 2.49M 8.42M 0.25M 0.04M 0.00000M
Change to operating activities - - - - -
Net income -5.66215M -1.91430M -0.20576M -0.05893M -
Change in cash -3.76362M 7.24M 0.04M 0.00503M -0.07243M
Begin period cash flow 7.32M 0.08M - - -
End period cash flow 3.55M 7.32M 0.08M - -
Total cash from operating activities -5.86433M -1.17295M -0.21138M -0.03022M -0.07431M
Issuance of capital stock 2.67M 8.80M - - -
Depreciation 0.01M 0.00050M 0.00050M 0.00050M -
Other cashflows from investing activities - - 0.00000M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.24579M -0.01928M -0.04376M 0.00160M -
Sale purchase of stock 2.67M -0.39210M - - -
Other cashflows from financing activities -0.18648M 0.01000M 0.05M 0.04M 0.00000M
Change to netincome 0.15M 0.49M 0.04M 0.08M -
Capital expenditures 0.42M 0.00288M 0.00288M 0.00288M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.86433M -1.17295M -0.21139M -0.03022M -0.07431M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -6.28281M -0.00288M - - -

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
1AE
Aurora Energy Metals Ltd
- -% 0.06 - - 93.52 5.63 - -5.2186
NXG
Nexgen Energy Ltd DRC
0.64 6.21% 10.94 36.03 - - 4.69 - 31.91
PDN
Paladin Energy Ltd
0.35 4.31% 8.59 32.86 57.47 5.39 4.88 331.70 28.58
DYL
Deep Yellow Ltd
-0.03 2.28% 1.28 - - 89632.86 2.28 - -41.4036
BOE
Boss Energy Limited
0.14 4.67% 3.14 26.75 67.11 4297.71 2.58 - 25.94

Reports Covered

Stock Research & News

Profile

Aurora Energy Metals Limited engages in the mineral exploration activities in the United States. It primarily explores for uranium and lithium deposits. The company's flagship project is the Aurora Energy Metals project located in southeast Oregon, the United States. Aurora Energy Metals Limited was incorporated in 2015 and is based in Subiaco, Australia.

Aurora Energy Metals Ltd

245 Churchill Avenue, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Gregory Cochran FAusI, MBA, MSc Eng MD, CEO & Director NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Sec. NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA
Mr. Steven Luke Jackson BEc, C.P.A., CPA Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.