Create Free Account

By creating account you will get access to hot stocks & personalised emails

1414 Degrees Ltd

Utilities AU 14D

0.029AUD
-(-%)

Last update at 2024-12-19T04:14:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.10
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap9.74M
  • Volume150000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.91394M
  • Revenue TTM0.12M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.00183M -1.36931M -0.00597M -0.00287M -4.27081M
Minority interest - - - - -
Net income -0.00183M -1.64631M -0.00597M -0.00287M -4.40559M
Selling general administrative 0.00123M 3.31M 0.00140M 0.00098M 2.96M
Selling and marketing expenses 0.00013M 0.07M 0.00005M 0.00008M 0.22M
Gross profit - 0.39M 0.39M - 0.30M
Reconciled depreciation 0.03M 0.38M 0.14M 0.34M 0.03M
Ebit -0.00148M -0.09480M -0.00300M -0.00286M -4.19631M
Ebitda -0.00123M 0.29M -0.00297M -0.00281M -4.16265M
Depreciation and amortization 0.00025M 0.38M 0.00003M 0.00005M 0.03M
Non operating income net other - - - - -
Operating income -0.00148M -0.09480M -0.00300M -0.00286M -4.19631M
Other operating expenses -0.00186M 3.96M -0.00589M -0.00286M 4.50M
Interest expense 0.00102M 0.28M 0.00009M 0.00001M 0.07M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.38M 0.02M 0.02M 0.03M 0.07M
Net interest income 0.03M -0.25800M -0.08542M -0.02956M 0.16M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.28M 0.57M 0.36M 0.13M
Total revenue 0.12M 0.39M 0.39M 0.41M 0.30M
Total operating expenses 0.00186M 3.96M 0.00589M 0.00286M 4.50M
Cost of revenue - - - - -
Total other income expense net -0.00035M -1.27451M -0.00297M -0.00001M -0.07451M
Discontinued operations - - - - -
Net income from continuing ops -1.83125M -1.36931M -5.97418M -2.85162M -4.27081M
Net income applicable to common shares -1.83125M -1.36931M -5.97418M -2.85162M -4.27081M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 9.39M 9.73M 11.99M 13.82M 17.21M
Intangible assets - 2.36M 1.82M 5.66M 6.49M
Earning assets - - - - -
Other current assets 0.16M 0.00269M 0.14M 0.13M 0.14M
Total liab 1.83M 0.89M 1.52M 2.29M 3.08M
Total stockholder equity 7.50M 8.83M 10.48M 11.53M 14.13M
Deferred long term liab - - - - -
Other current liab 0.46M 0.26M 0.65M 0.29M 0.00028M
Common stock 34.33M 33.00M 32.66M 32.49M 29.20M
Capital stock - 33.00M 32.66M 32.49M 29.20M
Retained earnings -26.84129M -24.33579M -22.50454M -21.15500M -15.18082M
Other liab - 0.02M 0.08M 0.03M 0.01M
Good will - - - 1.87M 1.87M
Other assets - 0.36M 0.06M - -
Cash 1.71M 1.95M 3.55M 5.70M 4.40M
Cash and equivalents - - - - -
Total current liabilities 1.10M 0.87M 1.21M 1.00M 0.58M
Current deferred revenue - - - - 0.15M
Net debt -0.85257M -1.72110M -3.11225M -4.13473M -1.77590M
Short term debt 0.15M 0.23M 0.20M 0.32M 0.13M
Short long term debt - - - - -
Short long term debt total 0.85M 0.23M 0.44M 1.57M 2.62M
Other stockholder equity - 33.00M 0.32M 0.20M -0.01398M
Property plant equipment - 0.27M 0.48M 1.77M 2.88M
Total current assets 4.67M 4.61M 7.13M 6.38M 5.98M
Long term investments - 2.12M 2.50M - -
Net tangible assets - 6.47M 8.65M 5.87M 5.77M
Short term investments 0.16M - - - -
Net receivables 2.65M 2.48M 3.44M 0.54M 1.44M
Long term debt - - - - -
Inventory - 0.17M - - -
Accounts payable 0.49M 0.38M 0.36M 0.40M 0.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00264M 0.17M 0.32M 0.20M 0.12M
Additional paid in capital - - - - -
Common stock total equity - - - - 29.20M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.11M 0.36M 0.06M -2.50000M -
Deferred long term asset charges - - - - -
Non current assets total 4.72M 5.12M 4.86M 7.44M 11.24M
Capital lease obligations - 0.23M 0.44M 1.57M 2.62M
Long term debt total - 0.00000M 0.23M 1.26M 2.49M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - 0.39M 0.63M 0.59M -2.33503M
Change to liabilities - 0.04M -0.16148M 0.24M -0.13018M
Total cashflows from investing activities - 0.39M 0.63M 0.59M -2.33503M
Net borrowings - -0.25499M -0.35000M -0.35000M -0.39887M
Total cash from financing activities 1.07M 0.02M -0.35000M 3.12M -0.39887M
Change to operating activities - -0.02299M 0.37M 0.02M -0.04017M
Net income -2.50550M -1.83125M -1.36931M -5.97418M -2.86596M
Change in cash -0.24111M -1.60096M -2.15554M 1.31M -5.32571M
Begin period cash flow 1.95M 3.55M 5.70M 4.40M 9.72M
End period cash flow 1.71M 1.95M 3.55M 5.70M 4.40M
Total cash from operating activities -2.09484M -2.01080M -2.43714M -2.39345M -2.60721M
Issuance of capital stock - 0.28M - 3.18M -
Depreciation 0.31M -0.20212M 0.88M 0.24M 0.55M
Other cashflows from investing activities - 3.32M 2.84M 1.97M 2.98M
Dividends paid - - - - -
Change to inventory - - - -0.00000M 0.11M
Change to account receivables -0.16250M -0.05601M 0.02M 0.00077M -0.00585M
Sale purchase of stock -0.13798M 0.28M 0.00000M 3.18M 0.00000M
Other cashflows from financing activities -0.26120M -0.25499M -0.35000M -0.05949M -0.39887M
Change to netincome - -0.17131M -1.54706M 3.19M -1.09386M
Capital expenditures 0.42M 2.93M 2.31M 1.38M 3.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.16M -0.03844M 0.23M 0.26M -0.12001M
Stock based compensation -0.16508M -0.08718M 0.15M 0.25M 0.09M
Other non cash items -0.05880M -0.32778M -0.26971M 3.32M 1.01M
Free cash flow -2.51932M -4.94515M -4.74472M -3.77714M -5.92203M

Peer Comparison

Sector: Utilities Industry: Utilities - Independent Power Producers

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
14D
1414 Degrees Ltd		 - -% 0.03 - - 123.85 1.11 28.66 6.38
AGL
AGL Energy Ltd		 -0.08 0.74% 10.74 10.23 11.70 0.53 1.34 0.69 4.39
GNE
Genesis Energy Ltd		 0.03 1.27% 2.00 17.77 23.20 0.70 0.89 1.19 7.09
EWC
Energy World Corporation Ltd		 -0.001 5.88% 0.02 - - 2.36 0.03 33.09 12.44

Reports Covered

Stock Research & News

View All

Profile

1414 Degrees Limited engages in developing and commercializing silicon-based thermal storage technology. It offers SiBox module, an energy storage system that uses SiBrick storage technology, which provides industrial high temperature heat from economical electricity and biogas. The company was formerly known as Latent Heat Storage Pty Ltd. 1414 Degrees Limited was incorporated in 2009 and is based in Tonsley, Australia.

1414 Degrees Ltd

Western Plant, Tonsley, SA, Australia, 5042

Key Executives

Name Title Year Born
Dr. Mahesh Venkataraman B.Tech., Ph.D. Technology Mang. NA
Ms. Karen Provis HR Mang. NA
Ms. Katelyn Marie Adams B.Com., C.A. Company Sec. NA
Dr. Kevin Charles Moriarty B.Sc., BSc (Hons), MAusIMM, Ph.D. MD & Executive Chairman 1946
Dr. Mahesh Venkataraman B.Tech., Ph.D. Chief Technology Officer NA
Ms. Karen Provis Human Resources Manager NA
Ms. Katelyn Marie Adams B.Com., C.A. Company Secretary NA
Dr. Kevin Charles Moriarty B.Sc., BSc (Hons), MAusIMM, Ph.D. MD & Executive Chairman 1946
Dr. Mahesh Venkataraman B.Tech., Ph.D. Chief Technology Officer NA
Ms. Karen Provis Human Resources Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.