NRW Holdings Limited

NWH Details
NRW Holdings Limited (ASX: NWH) provides diversified contract services to the resources and infrastructure sectors. The group comprises NRW Civil & Mining, Golding, Action Drill & Blast, RCR Mining Technologies, DIAB Engineering and AES Equipment Solutions. The company has a market capitalization of ~$714.21 million as of 11th June 2021.

H1FY21 Performance – For the First Half Ended 31st December 2020
For the first half ended 31 December 2020, revenues including revenue generated by associates were reported at $1,168.0 million (statutory revenue at $1,137.7 million) versus $808.7 million (statutory revenue $783.6 million) in pcp. Revenue growth indicates both the BGC Contracting acquisition and continued organic rise across the business. Further, Group EBITDA totalled at $132.8 million, up 14% YoY on $116.4 million in the previous year. Operating EBIT came lower than the pcp due to the impact of COVID-19 on projects primarily located in the Pilbara region of Western Australia. Amortisation of acquisition intangibles grew on the back of BGC Contracting acquisition. Non-recurring transactions include Gascoyne Resources recapitalisation and the impact of the cessation of activities at Altura. Further, normalised NPATN totalled $37.0 million versus $41.2 million in the pcp indicating the challenging operating environment due to COVID-19 measures.
The Board has decided to pay an interim dividend of 4 cents per share, an increase of 60% on the pcp.

Financial Snapshot (Source: Company Reports)
Outlook
The company has reported phenomenal growth over the last four years driven by both continued growth in the company’s core markets and the strategic acquisitions of Golding, RCRMT and BGC Contracting. It expects growth momentum to continue on account of increasing expenditure on infrastructure projects, strong demand for commodities and contribution from the recently announced Primero acquisition.
The Order Pipeline continues to be strong driven by the expectation of further Infrastructure projects from federal and state. The Pipeline of tenders and prospects forecasted to be awarded in the next 12 months has jumped to $14.1 billion of which circa $5 billion are currently submitted tenders. Primero has an order book of circa $165 million and holds preferred EPC contractor status in multiple projects totalling around $1 billion. Moreover, the company continues its forecast revenue of between $2.2 billion to $2.3 billion for FY21.
Key Risks
Broadly, the company is exposed to the risk assessment in the tender and contracting phase, project risks, treasury management and credit risks. Further, the overall financial risk strategy aims to ensure appropriate funding levels, approved treasury directives to cover ongoing project requirements and to allow flexibility for growth. The financial instruments in the company mainly comprise of interest-bearing debt, cash, trade receivables, and payables.
Valuation Methodology: Price/Earnings Per Share Based Relative Valuation (Illustrative)

Technical Overview:
Weekly Chart –
Source: REFINITIV
Note: Purple colour lines are Bollinger Bands® with the upper band suggesting overbought status while the lower band oversold status, and yellow lines are Fibonacci retracement lines which measure price rebound and backtrack. https://www.bollingerbands.com/
While remaining in down trend, the stock has given a weaker close for the ongoing week at $1.56. The technical indicator RSI with a reading around 32 suggests weak momentum for the stock while being near the oversold zone.
Going forward, the stock may have resistance around a 38.2% retracement level of $1.94 whereas support could be around the lower Bollinger band of $1.31.
Stock Recommendation
The stock declined by ~23.5% in 9 months. It has made a 52-week low and high of $1.490 and $3.190, respectively.
We have applied P/E based relative valuation (on an illustrative basis) and the target price reflects a rise of low double-digit (in % terms). We have applied a slight premium to P/E Multiple (NTM) (Peer Average), considering a decent liquidity position which could help the company in taking strategic decisions for future growth. Also, the company has a better asset turnover ratio at 0.94x in H1FY21 versus the Industry median of 0.33x.
Considering the aforesaid facts, current trading level, expected pipeline projects, future growth opportunities, we give a “Buy” recommendation on the stock at the current market price of $1.56 per share, down 0.320% on 11th June 2021.
Note 1: The reference data in this report has been partly sourced from REFINITIV.
Note 2: Investment decisions should be made depending on the investors’ appetite on upside potential, risks, holding duration, and any previous holdings. Investors can consider exiting from the stock if the Target Price mentioned as per the analysis has been achieved and subject to the factors discussed above alongside support levels provided.
Technical Indicators Defined: -
Support: A level where-in the stock prices tend to find support if they are falling, and downtrend may take a pause backed by demand or buying interest.
Resistance: A level where-in the stock prices tend to find resistance when they are rising, and uptrend may take a pause due to profit booking or selling interest.
Disclaimer - This report has been issued by Kalkine Pty Limited (ABN 34 154 808 312) (Australian financial services licence number 425376) (“Kalkine”) and prepared by Kalkine and its related bodies corporate authorised to provide general financial product advice. Kalkine.com.au and associated pages are published by Kalkine.
Any advice provided in this report is general advice only and does not take into account your objectives, financial situation or needs. You should therefore consider whether the advice is appropriate to your objectives, financial situation and needs before acting upon it.
There may be a Product Disclosure Statement, Information Statement or other offer document for the securities or other financial products referred to in Kalkine reports. You should obtain a copy of the relevant Product Disclosure Statement, Information Statement or offer document and consider the statement or document before making any decision about whether to acquire the security or product.
You should also seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice in this report or on the Kalkine website. Not all investments are appropriate for all people.
The information in this report and on the Kalkine website has been prepared from a wide variety of sources, which Kalkine, to the best of its knowledge and belief, considers accurate. Kalkine has made every effort to ensure the reliability of information contained in its reports, newsletters and websites. All information represents our views at the date of publication and may change without notice.
Kalkine does not guarantee the performance of, or returns on, any investment. To the extent permitted by law, Kalkine excludes all liability for any loss or damage arising from the use of this report, the Kalkine website and any information published on the Kalkine website (including any indirect or consequential loss, any data loss or data corruption). If the law prohibits this exclusion, Kalkine hereby limits its liability, to the extent permitted by law, to the resupply of services.
Please also read our Terms & Conditions and Financial Services Guide for further information.
On the date of publishing this report (referred to on the Kalkine website), employees and/or associates of Kalkine do not hold interests in any of the securities or other financial products covered on the Kalkine website.
Past performance is not a reliable indicator of future performance.