small-cap

2 Small Cap Stocks – DHG, JIN

Nov 13, 2019 | Team Kalkine
2 Small Cap Stocks – DHG, JIN


 

Domain Holdings Australia Limited

Acquisition and Higher Depreciation Resulted in Lower EBIT: Domain Holdings Australia Limited (ASX: DHG) is engaged in the provision of real estate media and classified advertising services. The company recently entered into a binding agreement for the acquisition of Bidtracker Holdings Pty Ltd for a proposed on-target consideration of $24.8 million. Furthermore, the company will pay an additional amount between $0 - $15.6 million in cash, upon achievement of defined targets over FY20 and FY21. This will result in a maximum consideration of $35 million on achievement of 200% of the business plan. The company expects to complete the transaction before the calendar year ends.

FY19 Financial Highlights for the period ending 30 June 2019: DHG declared its full-year financial results for FY19 wherein, the company reported total revenue of $343.92 million as compared to $286.78 million in FY18. The company reported a net loss after tax amounting to $135.18 million as compared to a loss of $2.75 million in FY18. DHG reported an increase of 12% in residential yield in the context of significantly lower listings volumes. Underlying commercial revenue witnessed a growth of more than 30%. The business acquired CommercialView during the year that strengthened its market position in Victoria. EBIT during the year stood at $65.9 million, down 26% on y-o-y basis on account of higher depreciation and amortisation expense.
 

FY19 Income Statement (Source: Company Reports)

FY20 Trading update from 1 July 2019 to 31 October 2019: DHG reported an 8% decline in digital revenue on y-o-y basis, while depicting an improvement from Q4FY19, which was down by 11%. Total revenue went down by around 12% on pcp terms, showing an improvement from Q4FY19, which was down by 17%. The company expects, Domain’s total costs (adjusted for divestments) during H1FY20 to reduce by around 10%, including the benefit related to the introduction of AASB 16. Excluding the benefit from AASB 16, total costs (adjusted for divestments) are expected to reduce by around 7%. As per the business scenario is concerned, buyer demand has continued to strengthen as evidenced by auction clearance rates and house price growth, particularly in Sydney and Melbourne.

Outlook: As per the FY20 guidance, the company is likely to invest in the growth of the business while continuing to drive operational efficiency. The management further guided regarding the expected impact of the cost structure from the new accounting standard for leases AASB 16.  The company informed that around $8 million of the costs under the property, repairs and maintenance category will shift to depreciation and interest and therefore its percentage share of operating costs is expected to reduce significantly. Furthermore, the company also expects a negative non-cash impact of up to $3 million from the new standard on net profit in FY20. This is expected to occur due to the calculation of present value. In FY20, the management also expects the Other category to reduce its percentage share of operating costs due to the divestment of Compare & Connect.

Stock Recommendation: The stock of DHG is quoting at $3.40 with a market capitalization of ~$1.91 billion. 52-weeks trading range of the stock stands between $2.060 to $3.600 and currently, the stock is trading at the upper band of the range. The stock has delivered returns of 13.49% and 8.25% in the last three-months and six-months, respectively. Considering the mixed scenario depicted in the outlook, proposed acquisition of Bidtracker Holdings Pty Ltd, and current trading levels, we have a wait and watch stance on the stock at the current market price of $3.400, up 3.659% on 12 November 2019,
 

Jumbo Interactive Limited

 
Strategic Acquisition to Aid Expansion in the UK:  Jumbo Interactive Limited (ASX: JIN) operates in the retail segment and engages in sale of lottery tickets through the internet and mobile devices across Australia and other geographies. On 12 November 2019, JIN updated that it has entered into a Share Purchase Agreement for the acquisition of the UK based lottery player, Gatherwell Limited, for a consideration of $9.1 million payable in two instalments.
 
FY19 Operating Highlights for the year ended 30 June 2019: JIN announced its full-year financial results, wherein, the company reported revenue at $65.2 million as compared to $39.80 million in FY18. Net profit after tax came in at $26.42 million as compared to $11.75 million in previous financial year.Transaction value (TTV) during FY19 came in at $320.66 million, up 75.1% from FY18. During FY19, online sales of Australian lottery sales accounted for 23.5% of the total revenue, driven by significant growth from Jumbo segment. The business reported a decent cash position of $84.6 million, up from $47.9 million as on 30 June 2018, driven by 84% growth in general funds at $73.8 million and 37.5% growth in customer funds at $10.8 million.
 

FY19 Income Statement Highlights (Source: Company Reports)
 
Outlook: As per the Management guidance for FY20, JIN is focusing on its digital assets and betting on annuity styled game, which reported a strong growth across Australia and has successfully attracted younger generation. The company is also focusing on growth in TTV generated from charitable lotteries and expecting growth in revenue from SaaS services.
 
Stock Recommendation: The stock of JIN is quoting at $21.00 with a market capitalization of $1.27 billion. The stock is trading near the upper band of its 52-week trading range of $6.478 to $27.920. The stock is available at a price to earnings multiple of 46.26x on trailing twelve months (TTM) basis as compared to the industry median of 18.3x. The stock has generated returns of 6.56% and 23.69% during the last three months and six-months, respectively. JIN’s acquisition of Gatherwell is likely to accelerate the expansion of the Software as a Service business in the UK. Considering the price movement, current trading levels and business prospects, we have a wait and watch stance on the stock at the current market price of $21.00, up 3.397% on 12 November 2019 taking cues from the release in relation to entering into the UK market with the acquisition of Gatherwell Ltd.


Disclaimer
 
The advice given by Kalkine Pty Ltd and provided on this website is general information only and it does not take into account your investment objectives, financial situation or needs. You should therefore consider whether the advice is appropriate to your investment objectives, financial situation and needs before acting upon it. You should seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice. Not all investments are appropriate for all people. Kalkine.com.au and associated pages are published by Kalkine Pty Ltd ABN 34 154 808 312 (Australian Financial Services License Number 425376). The information on this website has been prepared from a wide variety of sources, which Kalkine Pty Ltd, to the best of its knowledge and belief, considers accurate. You should make your own enquiries about any investments and we strongly suggest you seek advice before acting upon any recommendation. Kalkine Pty Ltd has made every effort to ensure the reliability of information contained in its newsletters and websites. All information represents our views at the date of publication and may change without notice. To the extent permitted by law, Kalkine Pty Ltd excludes all liability for any loss or damage arising from the use of this website and any information published (including any indirect or consequential loss, any data loss or data corruption). If the law prohibits this exclusion, Kalkine Pty Ltd hereby limits its liability, to the extent permitted by law to the resupply of services. There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. The link to our Terms & Conditions has been provided please go through them and also have a read of the Financial Services Guide. On the date of publishing this report (mentioned on the website), employees and/or associates of Kalkine Pty Ltd do not hold positions in any of the stocks covered on the website. These stocks can change any time and readers of the reports should not consider these stocks as advice or recommendations.

Past performance is not a reliable indicator of future performance.