Dividend Income Report

Tassal Group Limited

20 August 2020

TGR
Investment Type
Small-Cap
Risk Level
High
Action
Buy
Rec. Price (AU$)
3.66

Company Overview: Tassal Group Limited (ASX: TGR) is a seafood processing company, involved in the production and sales of premium salmon, prawn and seafood products for both the Australian domestic and export markets. The company has a geographically diverse footprint across Tasmania - a beautiful island with pristine waters and a rich maritime history. The company’s vision is to be the world leader in responsible ocean farming and mission is to bring sustainable health and wellbeing to the environment and communities in which it operates.

TGR Details

Focus on Optimising Tassal Branded Sales and Improving Cost $/kg:  Tassal Group Limited (ASX: TGR) is a seafood processing company primarily involved in the farming of Atlantic Salmon and Tiger Prawns and the processing and marketing of salmon, prawns and other seafood. The company’s ambition to produce healthy, fresh Atlantic salmon began more than 30 years ago, and over this period, it has transformed the salmon market within Australia. TGR intends to be a market leader on all operational, financial, environmental, and societal value metrics. The company’s diversification strategies across customers and consumers combined with its focus on sustainability, allows it to continue on its growth strategy. In FY20, the company’s growth strategy was to sustainably increase operating efficiencies within salmon production and diversify its operations by transferring the company’s knowledge and skills to prawns. Over the last five years, the company has witnessed material improvement in its top line as well as the bottom line. From 2016 to 2020, the company’s revenue and net profit have increased at a CAGR of 6.76% and 9.26%, respectively.

5-Year Financial Summary (Source: Company Reports)

Due to the essential nature of the company’s products, TGR’s activities continued at normal levels amid COVID-19 pandemic. Going forward, the company’s focus is on aligning consumer needs during and after COVID-19 and driving domestic salmon and prawn per capita consumption. In FY21, the company’s operational focus is on optimising Tassal branded sales and cost $/kg improvements from farming operations. The company intends to make further investment in both salmon and prawn operations to underpin long term growth. Further, the emerging favourable consumer trends are expected to support the company’s growth in the future.

FY20 Results Highlights: During the financial year 2020 or FY20, the company generated decent increases across operational, financial, environmental, and social parameters, while successfully steering through COVID-19. During the year, the company’s operating EBITDA grew by 23% to $138.55 million, due to the successful execution of the company’s growth strategy. Statutory EBITDA stood at $145.61 million, up 26.7% on the previous year. Further, the company’s operating NPAT increased by 13.3% to $64.2 million. The statutory NPAT stood at $69.11 million in FY20, up 18.3% on the previous year.

Over the year, the company witnessed growth in salmon and prawn production. In FY20, the company was focused on growing operating EBITDA $/kg through more efficient farming and processing operations, combined with optimising sales mix. Due to the substantial strategic capital investment, the company’s operating return on assets (ROA) and Return on Invested Capital (ROIC) decreased over FY20. These investments are expected to deliver increased earnings over the short to medium-term, with returns to be enhanced over the long-term.

Due to the planned increase in working capital costs to grow incremental inventory for both salmon and prawns stock, the operating cashflow declined by 44.5% to $49.9 million in FY20, in line with expectations. As of 30 June 2020, the company reported an improved gearing ratio of 25.1% (pre AASB 16 Leases), reflecting the company’s successful $125.8 million capital raising in 1H20.

FY20 Results Summary (Source: Company Reports)

Segment Wise Performance:

Salmon Segment: During the second half of FY20, the company was able to drive growth in both sales and production levels of salmon, providing a platform for planned earnings growth in FY21. Over the year, the company optimized salmon growth by leaving fish in the water to grow in the key growing time of July to October. The average harvest size stood at 4.52kg hog in FY20, compared to 4.39kg hog in FY19. Due to the operating and supply chain efficiencies, the company was able to improve the EBITDA $/kg returns. For FY20, the company reported domestic market sales of 28,259 hog tonnes, compared to 26,860 hog tonnes in FY19. The Operating EBITDA $/kg grew by 14.0% to $3.60/kg in FY20, compared to FY19.

Prawns Segment: Prawn biomass harvest stood at 2,460 tonnes in FY20, in line with expectations. During the year, Prawn sales grew by $32.3 million to $41.4 million. In FY20, the company invested heavily in prawn production, building the infrastructure to support material earnings upside. The company expects to witness a substantial increase in FY21 prawn harvest volumes to ~4,000 tonnes which will underpin a material lift in prawn earnings. The company intends to transform the Prawns business by growing the domestic market, leveraging current relationships, and using the export market as risk mitigation. Looking ahead, the company expects to generate ROA and ROIC from its prawn farming assets above historic Group levels.

Top 10 Shareholders: The top 10 shareholders have been highlighted in the table, which together forms around 24.15% of the total shareholding. The Vanguard Group, Inc. and Dimensional Fund Advisors, L.P. are the top two holders with 4.97% and 4.30% of the shares, respectively.

Top 10 Shareholders (Source: Refinitiv, Thomson Reuters)
 

Key Metrics: For FY20,  the company’s gross margin stood at 49.7%, higher than the industry median of 40.4%. Further, the company reported a net margin of 12.5%, higher than the industry median of 8.3%. The company has a current ratio of 3.44x, higher than the industry median of 1.62x, demonstrating that the company is well equipped to pay its short-term obligations.

Key Metrics (Source: Refinitiv, Thomson Reuters)

Track Record of Paying Regular Dividends: TGR has a track record of paying decent and regular dividends to its shareholders. The company has recently declared a FY20 final dividend of 9 cents per share franked at 25%, taking the total FY20 dividend to 18 cps, in line with FY19. The final dividend is payable on 29 September 2020. From 2016-2020, the company’s dividend has grown at a CAGR of 4.66%.            

   

Dividend Trend (Source: Company Reports)
 

Key Risks: The COVID-19 scenario is presenting a volatile and challenging environment for the company. As a growing company in an expanding industry, TGR faces many challenges, including reducing marine debris from its operations, fostering environmental stewardship among its employees, suppliers, and contractors, and ensuring its salmon and prawn operations meet the highest sustainability standards. The company’s operations are exposed to risks of climate change as climate plays an important role in Tassal’s operations, particularly summer water temperatures for salmon farming. With the seal population ever-increasing, the risk of seal interactions has also increased.

What to Expect: The company is currently focused on delivering better quality salmon, prawns & seafood while providing sustainable returns to shareholders. TGR intends to further improve the domestic market sales mix, focused on more profitable product lines.

The operational focus in FY21 is on optimising Tassal branded sales and cost $/kg improvements from farming operations. In terms of export market, the company expects sustainable profitable opportunities in both salmon and prawns for retail, particularly in Asia. TGR will continue to pursue these export retail opportunities in FY21. To mitigate the growing risk of COVID-19, the company is using technology to further optimise its operations. The company intends to make further investment in both salmon and prawn operations to underpin long term growth. For FY21, the company expects its total capital expenditure to be around $125.1 million. Further, the emerging favourable consumer trends are expected to support the company’s growth in the future.  Supported by the increasing harvest biomass, optimising margins, and a decent sustainable diversified operating platform, TGR seems to be well placed to navigate through COVID-19 and further grow earnings and returns in FY21.

Key Valuation Metrics (Source: Refinitiv, Thomson Reuters)

Valuation Methodology: Price to Sales Based Market Multiple Valuation (Illustrative)

Price to Sales Based Market Multiple Valuation (Source: Refinitiv, Thomson Reuters)

Note: All the forecasted figures are taken from Thomson Reuters, NTM: Next Twelve Months

Historical P/E Band (Source: Refinitiv, Thomson Reuters)

Stock Recommendation: Over the last six months, the stock of TGR has corrected by 14.88% on ASX and is trading slightly below the average of its 52 weeks price band of $2.770-$4.780, offering a decent opportunity for accumulation. On the technical analysis front, the stock of the company has an immediate support level of ~$3.517 and a resistance level at ~$4.371. We have valued the stock using Price to Sales based market multiple valuation method, and  arrived at a target price of low double-digit growth (in % terms). Considering the company’s decent FY20 operational and financial performance, its focus areas for FY21, emerging favourable consumer trends, track record of paying decent dividends, and current trading levels, we give a “Buy” recommendation on the stock at the market price of $3.660 on 20 August 2020.

TGR Daily Technical Chart (Source: Refinitiv, Thomson Reuters)


Disclaimer  

The advice given by Kalkine Pty Ltd and provided on this website is general information only and it does not take into account your investment objectives, financial situation or needs. You should therefore consider whether the advice is appropriate to your investment objectives, financial situation and needs before acting upon it. You should seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice. Not all investments are appropriate for all people. Kalkine.com.au and associated pages are published by Kalkine Pty Ltd ABN 34 154 808 312 (Australian Financial Services License Number 425376). The information on this website has been prepared from a wide variety of sources, which Kalkine Pty Ltd, to the best of its knowledge and belief, considers accurate. You should make your own enquiries about any investments and we strongly suggest you seek advice before acting upon any recommendation. Kalkine Pty Ltd has made every effort to ensure the reliability of information contained in its newsletters and websites. All information represents our views at the date of publication and may change without notice. To the extent permitted by law, Kalkine Pty Ltd excludes all liability for any loss or damage arising from the use of this website and any information published (including any indirect or consequential loss, any data loss or data corruption). If the law prohibits this exclusion, Kalkine Pty Ltd hereby limits its liability, to the extent permitted by law to the resupply of services. There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. The link to our Terms & Conditions has been provided please go through them and also have a read of the Financial Services Guide. On the date of publishing this report (mentioned on the website), employees and/or associates of Kalkine Pty Ltd do not hold positions in any of the stocks covered on the website. These stocks can change any time and readers of the reports should not consider these stocks as personalised advice.