Dividend Income Report

Centuria Office REIT

10 February 2022

COF:ASX
Investment Type
Small-Cap
Risk Level
High
Action
Buy
Rec. Price (AU$)
2.15

 

Company Overview: Centuria Office REIT (ASX: COF) is a pure-play office REIT that invests in commercial office property within Australia. The company’s portfolio is mainly exposed to metropolitan and near city office markets. It offers a range of investment opportunities, including listed and unlisted real estate funds as well as tax-effective investment bonds. COF was listed on ASX on 10 December 2014.

COF Details

H1FY22 Results Highlights: During the half-year ended 31 December 2021 (H1FY22), the company witnessed continued leasing momentum across the portfolio. Some of the key highlights of the period are as follows:

  • Improved Profitability: For H1FY22, the company reported statutory net profit of $63.6 million, up from $21.5 million in H1FY21. Further, the company reported Funds from Operations (FFO) of $54.7 million.
  • Completed Strategic Acquisitions: Over the half-year period, the company expanded its portfolio by completing strategic acquisition of two high-quality modern office buildings for a combined value of $273 million.
  • Raised Equity: During H1FY22, the company raised $201 million of equity and added an additional $100 million to its debt facilities.

FY21 Results Highlights: For FY21, the company reported gross property income of ~$170.6 million, up by $21.4 million from the previous year, benefited from the Foxtel surrender payment at 35 Robina Town Centre Drive. Despite the impact of COVID-19 pandemic, the company’s portfolio achieved an average 98.3% rent collection, demonstrating the resilience of the COF portfolio and quality of the underlying tenants. The company reported a statutory net profit of ~$76.93 million, up from ~$23.05 million in FY20.

5-Year Financial Summary (Source: Analysis by Kalkine Group)

Dividend History: The company has a track record of paying a decent distribution to its shareholders. For H1FY22, the company has paid a distribution of 8.3 cents per share, slightly up from 8.25 cents per share in H1FY21. At CMP of $2.15, the company’s annual dividend yield stood at 7.69%, higher than the 5-year average dividend yield of 7.25%.

DPS Trend (Source: Analysis by Kalkine Group)

Key Metrics: Net margin for FY21 stood at 47.5%, up from 15.7% in FY20. ROE for FY21 stood at 6%, up from 2.1% in FY20. Current ratio for FY21 stood at 0.43x, down from 0.74x in FY20. Debt to Equity ratio for FY21 stood 0.58x, down from 0.61x in FY20.

Net Margin Trend (Source: Analysis by Kalkine Group)

Top 10 Shareholders: The top 10 shareholders together form around 55.85% of the total shareholding, while the top four constitute the maximum holding. Centuria Capital Group and PEJR Investments Pty. Ltd. are holding a maximum stake in the company at 17.19%  and 10.68%, respectively, as also highlighted in the chart below:

(Source: Analysis by Kalkine Group)     

Key Risks: The company is exposed to the risks and uncertainties caused by the COVID-19 pandemic. The company’s results can be impacted by the changes in the valuations of its assets. COF is also exposed to the risk of vacancy and low occupancy.

Outlook: COF is focused on generating sustainable and quality income streams. It is also focused on executing initiatives to create value across a portfolio of quality Australian office assets. The company’s portfolio continues to benefit from high-quality modern office buildings leased to strong tenant covenants.  Due to the Concentrix renewal, and other positive portfolio leasing outcomes, the company has increased its FY22 FFO guidance from 18.0cpu to 18.3cpu. Further, the company has reiterated its FY22 distribution guidance of 16.6cpu.

Valuation Methodology: P/E  Multiple Based Relative Valuation (Illustrative)

Source: Analysis by Kalkine Group

*% Premium/(Discount) is based on our assessment of the company’s NTM trading multiple after considering its key growth drivers, economic moat, stock's historical trading multiples versus peer average/median, and investment risks.

Stock Recommendation: Over the last three months, the stock has corrected by ~5.6%. The stock is trading lower than the average 52-week price level band of $1.91-$2.608. The stock has been valued using P/E multiple-based illustrative relative valuation and arrived at a target price with an upside of low double-digit (in % terms). The company can trade at a slight discount to its peers, considering the uncertainty surrounding the COVID-19 pandemic and property valuation risk. For the valuation purpose, peers such as Mirvac Group (ASX: MGR), Dexus (ASX: DXS), Shopping Centres Australasia Property Group Re Ltd (ASX: SCP), etc., have been considered. Considering the company’s decent performance in H1FY22, rise in FY22 FFO guidance, modest long-term outlook, current trading level, and indicative upside in valuation, we give a “Buy” rating on the stock at the closing price of $2.15 as on 10 February 2022, 10:30 AM (GMT+10), Sydney, Eastern Australia.

COF Daily Technical Chart, Data Source: REFINITIV

Note 1: The reference data in this report has been partly sourced from REFINITIV

Note 2: Investment decisions should be made depending on the investors' appetite for upside potential, risks, holding duration, and any previous holdings. Investors can consider exiting from the stock if the Target Price mentioned as per the analysis has been achieved and is subject to the factors discussed above alongside support levels provided.

Technical Indicators Defined: -

Support: A level where-in the stock prices tend to find support if they are falling, and downtrend may take a pause backed by demand or buying interest.

Resistance: A level where-in the stock prices tend to find resistance when they are rising, and the uptrend may take a pause due to profit booking or selling interest.

Stop-loss: It is a level to protect further losses in case of unfavourable movement in the stock prices.


Disclaimer - This report has been issued by Kalkine Pty Limited (ABN 34 154 808 312) (Australian financial services licence number 425376) (“Kalkine”) and prepared by Kalkine and its related bodies corporate authorized to provide general financial product advice. Kalkine.com.au and associated pages are published by Kalkine.

Any advice provided in this report is general advice only and does not take into account your objectives, financial situation or needs. You should therefore consider whether the advice is appropriate to your objectives, financial situation and needs before acting upon it.

There may be a Product Disclosure Statement, Information Statement or other offer document for the securities or other financial products referred to in Kalkine reports. You should obtain a copy of the relevant Product Disclosure Statement, Information Statement or offer document and consider the statement or document before making any decision about whether to acquire the security or product.

You should also seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice in this report or on the Kalkine website. Not all investments are appropriate for all people.

The information in this report and on the Kalkine website has been prepared from a wide variety of sources, which Kalkine, to the best of its knowledge and belief, considers accurate. Kalkine has made every effort to ensure the reliability of information contained in its reports, newsletters, and websites. All information represents our views at the date of publication and may change without notice.

Kalkine does not guarantee the performance of, or returns on, any investment. To the extent permitted by law, Kalkine excludes all liability for any loss or damage arising from the use of this report, the Kalkine website and any information published on the Kalkine website (including any indirect or consequential loss, any data loss, or data corruption). If the law prohibits this exclusion, Kalkine hereby limits its liability, to the extent permitted by law, to the resupply of services.

 Any information in this report relating to digital currency or other crypto-asset types (crypto product) is based on the law that applied at the time the report was prepared. The laws that apply to crypto products (and how a particular crypto product is regulated) may change. Investments in crypto products can be high risk and volatile. You should seek appropriate advice and consider your objectives and risk appetite before making any decision in relation to such products.

Please also read our Terms & Conditions and Financial Services Guide for further information.

On the date of publishing this report (referred to on the Kalkine website), employees and/or associates of Kalkine and its related entities do not hold interests in any of the securities or other financial products covered on the Kalkine website unless those persons comply with certain safeguards, procedures and disclosures.

Kalkine Media Pty Ltd, an affiliate of Kalkine Pty Ltd, may have received, or be entitled to receive, financial consideration in connection with providing information about certain entity(s) covered on its website.