NEW YORK, April 25, 2025--(BUSINESS WIRE)--Rithm Capital Corp. (NYSE: RITM; "Rithm Capital," "Rithm" or the "Company") today reported the following information for the first quarter ended March 31, 2025:

First Quarter 2025 Financial Highlights:

GAAP net income of $36.5 million, or $0.07 per diluted common share(1) Earnings available for distribution of $275.3 million, or $0.52 per diluted common share(1)(2) Common dividend of $132.5 million, or $0.25 per common share Book value per common share of $12.39(1)

Q1 2025  Q4 2024  Summary Operating Results:  GAAP Net Income per Diluted Common Share(1) $ 0.07  $ 0.50  GAAP Net Income $ 36.5 million $ 263.2 million  Non-GAAP Results:  Earnings Available for Distribution per Diluted Common Share(1)(2) $ 0.52  $ 0.60  Earnings Available for Distribution(2) $ 275.3 million $ 315.8 million  Common Dividend:  Common Dividend per Share $ 0.25  $ 0.25  Common Dividend $ 132.5 million $ 130.2 million

"Rithm delivered strong performance in the first quarter despite a challenging macroeconomic environment, demonstrating the power of our diversified platform," said Michael Nierenberg, Chief Executive Officer and President of Rithm. "The quarter was marked by several achievements that reinforced the strength of our innovative approach, including the largest-ever mortgage servicing rights debt issuance. Each of our core operating businesses, including our world-class asset management, origination, and servicing platforms, demonstrated steady growth, providing us confidence in our strategy and future prospects. This further validates our continued transformation into a multi-dimensional asset manager that is well-positioned to capitalize on the outstanding opportunities for our business and build long-term shareholder value."

First Quarter 2025 Business Highlights:

Rithm Capital

In Q1’25, Rithm Capital completed a $878 million secured financing backed by mortgage servicing rights ("MSRs"), the largest-ever MSR debt issuance and just the second-of-its-kind non-recourse term financing of MSRs, marking a significant milestone in Rithm Capital’s innovation in MSR-backed financing. Rithm Capital completed two non-qualified mortgage securitizations in the quarter totaling $634 million in unpaid principal balance ("UPB"). Rithm Capital also sponsored the successful $230 million initial public offering of Rithm Acquisition Corp. (NYSE: RAC; RAC.U; RAC.WS), a special purpose acquisition company, formed for the purpose of entering into a business combination with one or more businesses, with a focus on businesses in the financial services, real estate and infrastructure sectors.

Story Continues

Newrez

Newrez LLC ("Newrez"), Rithm Capital’s multichannel mortgage origination and servicing platform, posted pre-tax income of $270.1 million in Q1’25, excluding the MSR mark-to-market loss and related hedge impact of $(180.1) million, down from $280.2 million in Q4’24, excluding the MSR mark-to-market gain and related hedge impact of $204.5 million. Newrez generated a 19% pre-tax return on equity ("ROE") on $5.5 billion of equity(3)(4). Total servicing UPB reached $845 billion, an increase of 30% YoY, which includes $254 billion UPB of third-party servicing, an increase of 110% YoY. Origination funded production volume was $11.8 billion in Q1’25, an increase of 9% YoY.

Genesis Capital

Rithm Capital’s residential transitional lending platform, Genesis Capital LLC ("Genesis Capital"), recorded pre-tax income of $22.4 million in Q1’25, excluding portfolio mark-to-market loss of $6.5 million, and Q1’25 origination volume of $895 million, an increase of 7% YoY, and a record level for any first quarter. Genesis Capital continued to expand its sponsor base, growing sponsors to 190, a 37% increase YoY.

Sculptor Capital

Rithm Capital’s alternative asset manager, Sculptor Capital Management Inc. ("Sculptor Capital"), grew to approximately $35 billion of assets under management ("AUM")(5), including gross fundraising inflows of $1.4 billion across the Sculptor platform, as of March 31, 2025. Sculptor Capital closed an additional $870 million in Q1’25 for Real Estate Fund V, which is focused on opportunistic real estate investments, bringing total commitments to $3.2 billion through March 31, 2025. The Sculptor Capital platform also closed a new European CLO of $420 million in AUM. Subsequent to the end of Q1’25, Sculptor Capital held the final closing for Sculptor’s Tactical Credit Fund on April 1, 2025, bringing total fund AUM to $900 million(5).

(1) Per diluted common share calculations for both GAAP Net Income and Earnings Available for Distribution are based on 530,599,555 and 526,279,952 weighted average diluted shares for the quarters ended March 31, 2025 and December 31, 2024, respectively. Per share calculations of Book Value are based on 530,122,477 common shares outstanding as of March 31, 2025.  (2) Earnings Available for Distribution is a non-GAAP financial measure. For a reconciliation of Earnings Available for Distribution to GAAP Net Income, as well as an explanation of this measure, please refer to the section entitled Non-GAAP Financial Measures and Reconciliation to GAAP Net Income below.  (3) Excludes full MSR mark-to-market and related hedge impact of $(180.1) million.  (4) ROE is calculated based on annualized pre-tax income, excluding MSR mark-to-market and related hedge adjustment, divided by the average Origination and Servicing segment ending equity for the respective period.  (5) AUM is estimated and refers to the assets for which Sculptor provides investment management, advisory or certain other investment-related services. This is generally equal to the sum of (i) net asset value of the open-ended funds or gross asset value of Real Estate funds, (ii) uncalled capital commitments, (iii) par value of collateralized loan obligations. AUM includes amounts that are not subject to management fees, incentive income or other amounts earned on AUM. AUM also includes amounts that are invested in other Sculptor funds/vehicles. Our calculation of AUM may differ from the calculations of other asset managers, and as a result, may not be comparable to similar measures presented by other asset managers. Our calculations of AUM are not based on any definition set forth in the governing documents of the investment funds and are not calculated pursuant to any regulatory definitions. Sculptor AUM calculation methodology changed effective September 1, 2024.

ADDITIONAL INFORMATION

For additional information that management believes to be useful for investors, please refer to the latest presentation posted on the Investors - News section of the Company’s website, www.rithmcap.com. Information on, or accessible through, our website is not a part of, and is not incorporated into, this press release.

EARNINGS CONFERENCE CALL

Rithm Capital’s management will host a conference call on Friday, April 25, 2025 at 8:00 A.M. Eastern Time. A copy of the earnings release will be posted to the Investors - News section of Rithm Capital’s website, www.rithmcap.com.

The conference call may be accessed by dialing 1-833-974-2382 (from within the U.S.) or 1-412-317-5787 (from outside of the U.S.) ten minutes prior to the scheduled start of the call; please reference "Rithm Capital First Quarter 2025 Earnings Call." In addition, participants are encouraged to pre-register for the conference call at https://dpregister.com/sreg/10198912/fef5474c00.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.rithmcap.com. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.

A telephonic replay of the conference call will also be available two hours following the call’s completion through 11:59 P.M. Eastern Time on Friday, May 2, 2025 by dialing 1-877-344-7529 (from within the U.S.) or 1-412-317-0088 (from outside of the U.S.); please reference access code "2019301".

Rithm Capital Corp. and Subsidiaries

Consolidated Statements of Operations (Unaudited)

($ in thousands, except share and per share data)  Three Months Ended March 31,

2025  December 31,

2024 Revenues  Servicing fee revenue, net and interest income from MSRs and MSR financing receivables $ 570,801   $ 531,279  Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(146,891) and $(180,480), respectively)  (541,916 )   563,484  Servicing revenue, net  28,885    1,094,763  Interest income  441,260    485,610  Gain on originated residential mortgage loans, held-for-sale, net  159,789    201,641  Other revenues  50,773    55,412  Asset management revenues  87,672    258,871  768,379    2,096,297  Expenses  Interest expense and warehouse line fees  419,054    449,386  General and administrative  237,546    233,629  Compensation and benefits  271,467    362,869  928,067    1,045,884  Other Income (Loss)  Realized and unrealized gains (losses), net  207,395    (569,043 ) Other income (loss), net  9,073    11,227  216,468    (557,816 ) Income before Income Taxes  56,780    492,597  Income tax expense (benefit)  (23,930 )   200,690  Net Income  80,710    291,907  Noncontrolling interests in income of consolidated subsidiaries  1,086    1,737  Redeemable noncontrolling interests in income of consolidated subsidiaries  813    —  Change in redemption value of redeemable noncontrolling interests  15,611    —  Dividends on preferred stock  26,677    26,948  Net Income Attributable to Common Stockholders $ 36,523   $ 263,222   Net Income per Share of Common Stock  Basic $ 0.07   $ 0.51  Diluted $ 0.07   $ 0.50  Weighted Average Number of Shares of Common Stock Outstanding  Basic  524,104,842    520,271,165  Diluted  530,599,555    526,279,952   Dividends Declared per Share of Common Stock $ 0.25   $ 0.25

Rithm Capital Corp. and Subsidiaries

Consolidated Balance Sheets

($ in thousands, except share data)  March 31, 2025

(Unaudited)  December 31,

2024 Assets  Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value $ 10,133,041   $ 10,321,671  Government and government-backed securities ($11,023,935 and $9,711,346 at fair value, respectively)  11,048,701    9,736,116  Residential mortgage loans, held-for-sale ($3,092,102 and $4,307,571 at fair value, respectively)  3,156,350    4,374,241  Residential mortgage loans, held-for-investment, at fair value  354,003    361,890  Consumer loans, held-for-investment, at fair value  554,168    665,565  Residential transition loans, at fair value  2,335,218    2,178,075  Residential mortgage loans subject to repurchase  2,432,605    2,745,756  Single-family rental properties  1,011,986    1,028,295  Cash and cash equivalents  1,493,834    1,458,743  Restricted cash  511,698    308,443  Servicer advances receivable  2,874,515    3,198,921  Other assets ($2,494,787 and $2,311,979 at fair value, respectively)  4,450,923    4,563,415  Assets of consolidated CFEs(A):  Investments, at fair value and other assets  4,972,801    5,107,826  Total Assets $ 45,329,843   $ 46,048,957  Liabilities and Equity  Liabilities  Secured financing agreements $ 16,791,234   $ 16,782,467  Secured notes and bonds payable ($169,035 and $185,460 at fair value, respectively)  10,025,948    10,298,075  Residential mortgage loan repurchase liability  2,432,605    2,745,756  Unsecured notes, net of issuance costs  1,207,594    1,204,220  Dividends payable  157,405    153,114  Accrued expenses and other liabilities ($538,985 and $525,486 at fair value, respectively)  2,343,010    2,630,771  Liabilities of consolidated CFEs(A):  Notes payable, at fair value and other liabilities  4,230,793    4,348,244  Total Liabilities  37,188,589    38,162,647  Commitments and Contingencies  Redeemable Noncontrolling Interests of Consolidated Subsidiaries  256,414    —  Equity  Preferred stock, $0.01 par value, 100,000,000 shares authorized, 49,964,122 and 51,964,122 issued and outstanding, $1,249,104 and $1,299,104 aggregate liquidation preference, respectively  1,207,254    1,257,254  Common stock, $0.01 par value, 2,000,000,000 shares authorized, 530,122,477 and 520,656,256 issued and outstanding, respectively  5,301    5,206  Additional paid-in capital  6,635,226    6,528,613  Accumulated deficit  (129,934 )   (46,985 ) Accumulated other comprehensive income  58,277    50,886  Total Rithm Capital stockholders’ equity  7,776,124    7,794,974  Noncontrolling interests in equity of consolidated subsidiaries  108,716    91,336  Total Equity  7,884,840    7,886,310  Total Liabilities and Equity $ 45,329,843   $ 46,048,957  (A) Includes assets and liabilities of certain consolidated variable interest entities ("VIEs") that meet the definition of collateralized financing entities ("CFEs"). These assets can only be used to settle obligations and liabilities of such VIEs for which creditors do not have recourse to Rithm Capital Corp.

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET INCOME

The Company has four primary variables that impact its performance: (i) net interest margin on assets held within the investment portfolio; (ii) realized and unrealized gains or losses on assets held within the investment portfolio and operating companies, including any impairment or reserve for expected credit losses; (iii) income from the Company’s operating company investments; and (iv) the Company’s operating expenses and taxes.

"Earnings available for distribution" is a non-GAAP financial measure of the Company’s operating performance, which is used by management to evaluate the Company’s performance, excluding: (i) net realized and unrealized gains and losses on certain assets and liabilities; (ii) net other income and losses; (iii) non-capitalized transaction-related expenses; and (iv) deferred taxes.

The Company’s definition of earnings available for distribution excludes certain realized and unrealized losses, which although they represent a part of the Company’s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance. Within net other income and losses, management primarily excludes (i) equity-based compensation expenses, (ii) non-cash deferred interest expense and (iii) amortization expense related to intangible assets, as management does not consider this non-cash activity to be a component of earnings available for distribution. With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Company’s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. Non-capitalized transaction related expenses generally relate to legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments, as well as costs associated with the acquisition and integration of acquired businesses. Management also excludes deferred taxes because the Company believes deferred taxes are not representative of current operations.

Management believes that the adjustments to compute "earnings available for distribution" specified above allow investors and analysts to readily identify and track the operating performance of the assets that form the core of the Company’s activity, assist in comparing the core operating results between periods and enable investors to evaluate the Company’s current core performance using the same financial measure that management uses to operate the business. Management also utilizes earnings available for distribution as a financial measure in its decision-making process relating to improvements to the underlying fundamental operations of the Company’s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment and reserves as well as derivative activities) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Company’s core operations for the reasons described herein. As such, earnings available for distribution is not intended to reflect all of the Company’s activity and should be considered as only one of the factors used by management in assessing the Company’s performance, along with GAAP net income which is inclusive of all of the Company’s activities.

The Company views earnings available for distribution as a consistent financial measure of its portfolio’s ability to generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and the Company’s calculation of this financial measure may not be comparable to similarly entitled financial measures reported by other companies. Furthermore, to maintain qualification as a REIT, U.S. federal income tax law generally requires that the Company distribute at least 90% of its REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. Because the Company views earnings available for distribution as a consistent financial measure of its ability to generate income for distribution to common stockholders, earnings available for distribution is one metric, but not the exclusive metric, that the Company’s board of directors uses to determine the amount, if any, and the payment date of dividends on common stock. However, earnings available for distribution should not be considered as an indication of the Company’s taxable income, a guaranty of its ability to pay dividends or as a proxy for the amount of dividends it may pay, as earnings available for distribution excludes certain items that impact its cash needs.

Reconciliation of Non-GAAP Measure to the Respective GAAP Measure

The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure (dollars in thousands, except share and per share data):

Three Months Ended March 31,

2025  December 31,

2024 Net income (loss) attributable to common stockholders - GAAP $ 36,523   $ 263,222  Adjustments:  Realized and unrealized (gains) losses, net, including MSR change in valuation inputs and assumptions  203,764    (177,294 ) Other (income) loss, net  70,142    34,707  Non-capitalized transaction-related expenses (reimbursements)  6,131    (2,203 ) Deferred taxes  (41,295 )   197,360  Earnings available for distribution - Non-GAAP $ 275,265   $ 315,792   Net income (loss) per diluted share $ 0.07   $ 0.50  Earnings available for distribution per diluted share $ 0.52   $ 0.60   Weighted average number of shares of common stock outstanding, diluted  530,599,555    526,279,952

SEGMENT INFORMATION

($ in thousands)  First Quarter Ended March 31, 2025  Origination

and

Servicing  Investment

Portfolio  Residential Transitional

Lending  Asset

Management  Corporate

Category  Total Servicing fee revenue, net and interest income from MSRs and MSR financing receivables  $ 570,801   $ —   $ —   $ —   $ —   $ 570,801  Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(146,891))   (541,916 )   —    —    —    —    (541,916 ) Servicing revenue, net   28,885    —    —    —    —    28,885  Interest income   292,561    71,790    66,508    9,413    988    441,260  Gain on originated residential mortgage loans, held-for-sale, net   151,494    8,295    —    —    —    159,789  Other revenues   25,738    25,035    —    —    —    50,773  Asset management revenues   —    —    —    87,672    —    87,672  Total Revenues   498,678    105,120    66,508    97,085    988    768,379  Interest expense and warehouse line fees   292,948    59,636    31,701    14,089    20,680    419,054  Other segment expenses   143,767    22,992    4,831    31,591    9,797    212,978  Compensation and benefits   172,702    1,162    14,391    65,330    17,882    271,467  Depreciation and amortization   7,659    7,954    1,567    7,384    4    24,568  Total Operating Expenses   617,076    91,744    52,490    118,394    48,363    928,067  Realized and unrealized gains (losses), net   208,538    3,094    2,043    (6,280 )   —    207,395  Other income (loss), net   (118 )   1,489    (141 )   7,838    5    9,073  Total Other Income (Loss)   208,420    4,583    1,902    1,558    5    216,468  Income (Loss) before Income Taxes   90,022    17,959    15,920    (19,751 )   (47,370 )   56,780  Income tax expense (benefit)   (56,694 )   (8,512 )   (1,090 )   42,366    —    (23,930 ) Net Income (Loss)   146,716    26,471    17,010    (62,117 )   (47,370 )   80,710  Noncontrolling interests in income (loss) of consolidated subsidiaries   354    728    —    4    —    1,086  Redeemable noncontrolling interests in income of consolidated subsidiaries   —    —    —    3    810    813  Change in redemption value of redeemable noncontrolling interests   —    —    —    —    15,611    15,611  Dividends on preferred stock   —    —    —    —    26,677    26,677  Net Income (Loss) Attributable to Common Stockholders  $ 146,362   $ 25,743   $ 17,010   $ (62,124 )  $ (90,468 )  $ 36,523   Total Assets  $ 30,126,396   $ 8,567,949   $ 3,667,080   $ 2,440,527   $ 527,891   $ 45,329,843  Total Rithm Capital Stockholders' Equity  $ 5,516,331   $ 1,527,528   $ 845,627   $ 876,217   $ (989,579 )  $ 7,776,124

Fourth Quarter Ended December 31, 2024  Origination

and

Servicing  Investment

Portfolio  Residential

Transitional

Lending  Asset

Management  Corporate

Category  Total Servicing fee revenue, net and interest income from MSRs and MSR financing receivables  $ 531,279   $ —   $ —   $ —   $ —   $ 531,279  Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(180,480))   563,484    —    —    —    —    563,484  Servicing revenue, net   1,094,763    —    —    —    —    1,094,763  Interest income   341,306    70,896    67,278    6,127    3    485,610  Gain on originated residential mortgage loans, held-for-sale, net   198,753    2,888    —    —    —    201,641  Other revenues   28,676    26,736    —    —    —    55,412  Asset management revenues   —    —    —    258,871    —    258,871  Total Revenues   1,663,498    100,520    67,278    264,998    3    2,096,297  Interest expense and warehouse line fees   322,889    59,552    29,898    12,077    24,970    449,386  Other segment expenses   142,080    22,317    7,921    29,843    6,961    209,122  Compensation and benefits   179,494    2,609    17,384    155,397    7,985    362,869  Depreciation and amortization   10,237    5,069    1,567    7,613    21    24,507  Total Operating Expenses   654,700    89,547    56,770    204,930    39,937    1,045,884  Realized and unrealized gains (losses), net   (529,025 )   (25,934 )   (7,257 )   (6,827 )   —    (569,043 ) Other income (loss), net   4,942    5,948    203    122    12    11,227  Total Other Income (Loss)   (524,083 )   (19,986 )   (7,054 )   (6,705 )   12    (557,816 ) Income (Loss) before Income Taxes   484,715    (9,013 )   3,454    53,363    (39,922 )   492,597  Income tax expense (benefit)   168,689    7,708    851    23,442    —    200,690  Net Income (Loss)   316,026    (16,721 )   2,603    29,921    (39,922 )   291,907  Noncontrolling interests in income (loss) of consolidated subsidiaries   636    1,109    —    (8 )   —    1,737  Dividends on preferred stock   —    —    —    —    26,948    26,948  Net Income (Loss) Attributable to Common Stockholders  $ 315,390   $ (17,830 )  $ 2,603   $ 29,929   $ (66,870 )  $ 263,222   Total Assets  $ 32,418,256   $ 7,463,738   $ 3,439,075   $ 2,508,130   $ 219,758   $ 46,048,957  Total Rithm Capital Stockholders' Equity  $ 5,715,057   $ 1,523,436   $ 801,646   $ 804,727   $ (1,049,892 )  $ 7,794,974

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain information in this press release constitutes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not historical facts. They represent management’s current expectations regarding future events and are subject to a number of trends and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those described in the forward-looking statements. Accordingly, you should not place undue reliance on any forward-looking statements contained herein. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled "Cautionary Statement Regarding Forward Looking Statements," "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in the Company’s most recent annual and quarterly reports and other filings filed with the U.S. Securities and Exchange Commission, which are available on the Company’s website (www.rithmcap.com). New risks and uncertainties emerge from time to time, and it is not possible for Rithm Capital to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Forward-looking statements contained herein speak only as of the date of this press release, and Rithm Capital expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Rithm Capital's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

ABOUT RITHM CAPITAL

Rithm Capital is a global asset manager focused on real estate, credit and financial services. Rithm makes direct investments and operates several wholly-owned operating businesses. Rithm’s businesses include Sculptor Capital, an alternative asset manager, as well as Newrez and Genesis Capital, leading mortgage origination and servicing platforms. Rithm Capital seeks to generate attractive risk-adjusted returns across market cycles and interest rate environments. Since inception in 2013, Rithm has delivered approximately $5.8 billion in dividends to shareholders. Rithm is organized and conducts its operations to qualify as a real estate investment trust (REIT) for federal income tax purposes and is headquartered in New York City.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250425699669/en/

Contacts

Investor Relations 
212-850-7770
[email protected]

View Comments