Create Free Account

By creating account you will get access to hot stocks & personalised emails

Transurban Group

Industrials AU TCL

12.51AUD
-0.37(2.87%)

Last update at 2024-11-13T05:10:00Z

Day Range

12.5112.69
LowHigh

52 Week Range

11.8814.02
LowHigh

Fundamentals

  • Previous Close 12.88
  • Market Cap39295.75M
  • Volume3924502
  • P/E Ratio115.09
  • Dividend Yield5.00%
  • EBITDA2188.00M
  • Revenue TTM4119.00M
  • Revenue Per Share TTM1.33
  • Gross Profit TTM 1637.00M
  • Diluted EPS TTM0.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax 728.00M 393.00M 108.00M -319.00000M -180.00000M
Minority interest -50.00000M -28.00000M 3.00M 31.00M 42.00M
Net income 326.00M 64.00M 19.00M -423.00000M -111.00000M
Selling general administrative 386.00M 166.00M 143.00M 102.00M 85.00M
Selling and marketing expenses 239.00M - 1.00M 3.00M 1.00M
Gross profit 1279.00M 1165.00M 730.00M 658.00M 688.00M
Reconciled depreciation 1069.00M 1111.00M 1107.00M 1140.00M 1185.00M
Ebit 1089.00M 948.00M 531.00M 484.00M 537.00M
Ebitda 2158.00M 2059.00M 1638.00M 1624.00M 1679.00M
Depreciation and amortization 1069.00M 1111.00M 1107.00M 1140.00M 1142.00M
Non operating income net other - - - - -
Operating income 1089.00M 948.00M 531.00M 484.00M 537.00M
Other operating expenses 3030.00M 3209.00M 2875.00M 2402.00M 2632.00M
Interest expense 790.00M 805.00M 802.00M 842.00M 809.00M
Tax provision 3.00M -26.00000M -276.00000M -193.00000M -167.00000M
Interest income 256.00M 222.00M 190.00M 946.00M 908.00M
Net interest income -540.00000M -645.00000M -619.00000M -864.00000M -908.00000M
Extraordinary items - - 0.00000M 3559.00M -53.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.00M -26.00000M -276.00000M -193.00000M -142.00000M
Total revenue 4119.00M 4157.00M 3406.00M 2886.00M 3169.00M
Total operating expenses 190.00M 217.00M 199.00M 174.00M 151.00M
Cost of revenue 2840.00M 2992.00M 2676.00M 2228.00M 2481.00M
Total other income expense net -361.00000M -555.00000M -423.00000M -803.00000M -717.00000M
Discontinued operations - - - - -
Net income from continuing ops 376.00M 92.00M 16.00M -287.00000M -153.00000M
Net income applicable to common shares - 64.00M 19.00M 3303.00M -111.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 37830.00M 37720.00M 38965.00M 35671.00M 36550.00M
Intangible assets 19106.00M 19351.00M 20753.00M 21177.00M 25940.00M
Earning assets - - - - -
Other current assets 178.00M 49.00M 22.00M 283.00M 284.00M
Total liab 26152.00M 24440.00M 23737.00M 24519.00M 27749.00M
Total stockholder equity 11039.00M 12574.00M 14421.00M 10351.00M 7874.00M
Deferred long term liab - - - - -
Other current liab 777.00M 1113.00M 1968.00M 300.00M 235.00M
Common stock 4002.00M 3968.00M 3939.00M 2929.00M 2919.00M
Capital stock 4002.00M 3968.00M 3939.00M 2929.00M 2919.00M
Retained earnings -5502.00000M -5348.00000M -4936.00000M -4270.00000M -3887.00000M
Other liab - - - - -
Good will 466.00M 466.00M 466.00M 466.00M 466.00M
Other assets - 2218.00M 1927.00M 976.00M 1595.00M
Cash 2041.00M 2081.00M 2020.00M 4285.00M 2349.00M
Cash and equivalents - 2081.00M 2020.00M 4285.00M 2349.00M
Total current liabilities 3700.00M 3248.00M 3494.00M 3064.00M 3857.00M
Current deferred revenue 1023.00M 1286.00M - 1617.00M 1584.00M
Net debt 17910.00M 16477.00M 15623.00M 13546.00M 18729.00M
Short term debt 1413.00M 367.00M 1063.00M 750.00M 1553.00M
Short long term debt 1395.00M 367.00M 1063.00M 750.00M 1553.00M
Short long term debt total 19951.00M 18558.00M 17643.00M 17831.00M 21078.00M
Other stockholder equity - 14250.00M 15715.00M 11989.00M 9144.00M
Property plant equipment - 532.00M 557.00M 567.00M 594.00M
Total current assets 2810.00M 2493.00M 2399.00M 4857.00M 2837.00M
Long term investments 11827.00M 12657.00M 12519.11M 7434.00M 5118.00M
Net tangible assets - - - - -
Short term investments 255.00M 0.00000M 30.00M 28.00M 27.00M
Net receivables 591.00M 376.00M 311.00M 289.00M 204.00M
Long term debt 18332.00M 18191.00M 16580.00M 17081.00M 19525.00M
Inventory -131.00000M - - - -
Accounts payable 487.00M 482.00M 463.00M 397.00M 485.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12539.00M 13954.00M 15418.00M 11692.00M 8842.00M
Additional paid in capital - - - - -
Common stock total equity - - - - 2919.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1256.00M 1355.89M 339.00M 497.00M
Deferred long term asset charges - - - - -
Non current assets total 35020.00M 35227.00M 36566.00M 30814.00M 33713.00M
Capital lease obligations - - - - -
Long term debt total - 18317.00M 16694.00M 17210.00M 19660.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -667.00000M -5932.00000M 1661.00M -1604.00000M -5772.00000M
Change to liabilities - - - - -
Total cashflows from investing activities -667.00000M -5932.00000M 1661.00M -1604.00000M -5772.00000M
Net borrowings - - - - -
Total cash from financing activities -739.00000M 2651.00M -576.00000M 1172.00M 5051.00M
Change to operating activities - - - - -
Net income 64.00M 19.00M 3303.00M -111.00000M 171.00M
Change in cash 61.00M -2265.00000M 1936.00M 719.00M 500.00M
Begin period cash flow 2020.00M 4285.00M 2349.00M 1630.00M 1130.00M
End period cash flow 2081.00M 2020.00M 4285.00M 2349.00M 1630.00M
Total cash from operating activities 1459.00M 1126.00M 893.00M 1131.00M 1197.00M
Issuance of capital stock - 4143.00M - 804.00M 4743.00M
Depreciation - 1107.00M 1140.00M 1185.00M 995.00M
Other cashflows from investing activities 508.00M -5319.00000M 2706.00M -35.00000M -3898.00000M
Dividends paid -1489.00000M -942.00000M -908.00000M -1682.00000M 1549.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M 4143.00M 0.00000M 4517.00M 4408.00M
Other cashflows from financing activities 1910.00M 728.00M 2928.00M -502.00000M -106.00000M
Change to netincome - - - - -
Capital expenditures 1175.00M 613.00M 1045.00M 1569.00M 1874.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 105.00M 123.00M 61.00M 19.00M 6.00M
Stock based compensation - - - - -
Other non cash items - -1126.00000M -4443.00000M -1074.00000M -1166.00000M
Free cash flow 284.00M 513.00M -152.00000M -438.00000M -677.00000M

Peer Comparison

Sector: Industrials Industry: Infrastructure Operations

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TCL
Transurban Group		 -0.37 2.87% 12.51 115.09 256.41 9.64 3.62 13.95 25.68
ALX
Atlas Arteria		 -0.09 1.83% 4.82 22.83 19.08 49.66 1.16 61.03 20.86
VNT
Ventia Services Group Ltd		 -0.07 1.49% 4.63 19.54 15.87 0.67 6.66 0.75 9.22
SPZ
Smart Parking Ltd		 -0.02 2.78% 0.70 73.00 27.47 4.66 8.94 4.61 19.18
AVD
Avada Group Ltd		 - -% 0.49 24.50 - 0.21 0.77 0.40 5.25

Reports Covered

Stock Research & News

View All

Profile

Transurban Group engages in the development, operation, management, and maintenance of toll road networks. It operates 22 toll roads in Melbourne, Sydney, and Brisbane in Australia; the Greater Washington, United States; and Montreal, Canada. The company is headquartered in Docklands, Australia.

Transurban Group

Tower Five, Docklands, VIC, Australia, 3008

Key Executives

Name Title Year Born
Mr. Scott Charlton M.B.A., BSci, BEng (Elec), MBA, Member of FEI, FTA CEO & Exec. Director 1964
Ms. Michelle Nicole Jablko B.Ec (Hons), BECON, L.L.B., LLB (Hons) Chief Financial Officer 1973
Mr. Simon Moorfield B.Sc. Group Exec. of Customer & Technology NA
Mr. Henry Byrne B.Com., L.L.B. Group Gen. Mang. of Corp. Affairs NA
Ms. Sue Johnson B.Sc. Group Exec. of Queensland NA
Ms. Michele Huey B.Com., M.B.A. Group Exec. of New South Wales NA
Mr. Hugh Wehby BEc (Hons), DipInvRel Group Exec. Partners of Delivery & Risk 1984
Tess Palmer Head of Investor Relations NA
Hannah Higgins Head of Investor Relations NA
Josie Brophy Mang. of Media & Communication NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.