Create Free Account

By creating account you will get access to hot stocks & personalised emails

Legend Mining Ltd

Basic Materials AU LEG

0.009AUD
-0.001(10.00%)

Last update at 2024-12-19T03:14:00Z

Day Range

0.0090.009
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap29.09M
  • Volume1992162
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.67481M
  • Revenue TTM0.05M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.97912M -0.13598M -0.84318M -0.40180M -1.26760M
Minority interest - - - - -
Net income -1.49105M -0.06618M -1.06261M -1.18728M -1.26760M
Selling general administrative 0.98M 1.28M 0.83M 0.52M 0.42M
Selling and marketing expenses - - - - -
Gross profit -0.06688M -0.09955M 0.05M 0.75M -0.07816M
Reconciled depreciation - 0.08M 0.06M 0.05M 0.00363M
Ebit -1.69511M -0.13206M -0.84103M -0.39664M -1.31848M
Ebitda - -0.05377M -0.78047M -0.34565M -1.31485M
Depreciation and amortization - 0.08M 0.06M 0.05M 0.00363M
Non operating income net other - - - - -
Operating income -1.48993M -0.13206M -0.84103M -0.39664M -1.31848M
Other operating expenses 0.08M 1.79M 1.47M 1.41M 1.32M
Interest expense - 0.00392M 0.00216M 0.00516M 0.00000M
Tax provision 0.51M -0.06980M 0.22M 0.00000M 0.00000M
Interest income 0.00226M 0.13M 0.26M 0.03M 0.17M
Net interest income - 0.13M 0.26M 0.23M 0.22M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.51M -0.06980M 0.22M 0.79M -0.05088M
Total revenue 0.22M 0.13M 0.26M 0.75M 0.22M
Total operating expenses - 1.79M 1.47M 1.41M 1.32M
Cost of revenue 0.29M 0.23M 0.21M 0.31M 0.30M
Total other income expense net - -0.00392M -0.00216M -0.00516M -0.17259M
Discontinued operations - - - - -
Net income from continuing ops - -0.06618M -1.06261M -0.40180M -1.26760M
Net income applicable to common shares -1.49105M -0.06618M -1.06261M -0.40180M -1.26760M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 66.06M 53.79M 54.20M 50.84M 25.41M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M 0.10M 0.10M 0.05M 0.05M
Total liab 12.12M 1.63M 0.77M 0.98M 0.61M
Total stockholder equity 53.94M 52.16M 53.42M 49.86M 24.80M
Deferred long term liab - - - - -
Other current liab 0.18M - 0.18M 0.17M 0.20M
Common stock 107.18M 101.45M 101.45M 98.37M 72.48M
Capital stock 107.18M - 101.45M 98.37M 72.48M
Retained earnings -78.93833M -73.91901M -72.42796M -72.36178M -71.29917M
Other liab - 0.68M 0.16M 0.17M 0.11M
Good will - - - - -
Other assets - 0.00577M 0.00577M 0.00577M 0.00577M
Cash 11.53M 0.41M 18.26M 25.19M 10.13M
Cash and equivalents - 12.30M 17.00M 23.00M 9.50M
Total current liabilities 0.91M 0.93M 0.60M 0.79M 0.49M
Current deferred revenue 0.00000M - - - -
Net debt -11.41560M - -18.15183M -25.13541M -10.05295M
Short term debt 0.09M 0.00000M 0.09M 0.04M 0.07M
Short long term debt - - - - -
Short long term debt total 0.11M - 0.11M 0.06M 0.08M
Other stockholder equity - - - - -
Property plant equipment - 40.81M 35.80M 22.89M 14.79M
Total current assets 14.80M 12.97M 18.39M 27.95M 10.62M
Long term investments - - - - 0.00577M
Net tangible assets - 52.16M 53.42M 49.86M 24.80M
Short term investments 0.10M - 0.10M 0.05M 0.15M
Net receivables 3.17M 0.16M 0.03M 2.71M 0.33M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.63M 0.71M 0.33M 0.58M 0.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 25.70M - 24.40M 23.85M 23.62M
Additional paid in capital - - - - -
Common stock total equity - - - 98.37M 72.48M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 39.88M - 0.00577M 0.00577M 0.00577M
Deferred long term asset charges - - - - -
Non current assets total 51.26M - 35.80M 22.89M 14.79M
Capital lease obligations 0.11M - 0.11M 0.06M 0.08M
Long term debt total - 0.02M 0.02M 0.02M 0.01M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - -10.17460M 0.08M 0.08M 0.08M
Change to liabilities 0.33M -0.22690M 0.38M -0.22425M 0.19M
Total cashflows from investing activities -4.98171M -10.17460M -10.77480M -2.26791M -0.33603M
Net borrowings -0.09440M -0.09111M -0.07985M -0.07002M -0.07002M
Total cash from financing activities -0.09440M 3.02M 25.72M 9.70M 9.70M
Change to operating activities - - - - -
Net income -1.49105M -0.06618M -1.06261M -0.40696M -1.26760M
Change in cash -5.54789M -6.93268M 15.06M 6.81M -1.14613M
Begin period cash flow 18.26M 25.19M 10.13M 3.32M 4.47M
End period cash flow - 18.26M 25.19M 10.13M 3.32M
Total cash from operating activities -0.47178M 0.08M 0.11M -0.61995M -0.81010M
Issuance of capital stock - 3.14M 26.53M 9.80M -
Depreciation 0.08M 0.08M 0.06M 0.05M 0.00363M
Other cashflows from investing activities -4.97705M -9.73314M -10.28831M -2.26041M -0.33603M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.13767M -0.05165M 0.27M -0.01722M 0.02M
Sale purchase of stock 0.00000M -0.02954M -0.73311M -0.03206M -
Other cashflows from financing activities 0.00000M -0.09111M -0.07985M -0.07002M -0.33603M
Change to netincome 0.74M 0.49M 0.38M -0.05604M 0.22M
Capital expenditures 0.00465M 13.55M 10.85M 3.53M 2.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.68M 1.65M 0.91M 0.68M 0.25M
Stock based compensation - - - - -
Other non cash items - -0.01211M 1.00M 0.35M 1.26M
Free cash flow - -13.55444M -10.85018M -3.52707M -2.92185M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LEG
Legend Mining Ltd		 -0.001 10.00% 0.009 - - 572.79 0.59 - 772.41
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Legend Mining Limited engages in the exploration of nickel and copper deposits in Australia. It also explores for cobalt, zinc, silver, and gold deposits. The company holds interests in the Rockford project consisting of 11 granted exploration licenses that cover a total area of 2,532 square kilometers located in the Fraser Range district of Western Australia. Legend Mining Limited was incorporated in 1993 and is headquartered in West Perth, Australia.

Legend Mining Ltd

8 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Mark William Wilson CPENG MD & Director NA
Mr. Oliver Charles Kiddie B.Sc., M.A.I.C.D. Exec. Director NA
Mr. Anthony Michael Walsh B.Com., BComm, FCA, FCIS, FFin, M.B.A., MBA Company Sec. 1963
Mr. Mark William Wilson CPENG Executive Chairman NA
Mr. Oliver Charles Kiddie B.Sc., M.A.I.C.D. MD & Executive Director NA
Mr. Derek William Waterfield B.Sc. General Manager of Exploration NA
Mr. Anthony Michael Walsh B.Com., BComm, FCA, FCIS, FFin, M.B.A. Company Secretary 1963
Mr. Mark William Wilson CPENG Executive Chairman NA
Mr. Oliver Charles Kiddie B.Sc., M.A.I.C.D. MD & Executive Director NA
Mr. Derek William Waterfield B.Sc. General Manager of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.