Create Free Account

By creating account you will get access to hot stocks & personalised emails

Hot Chili Ltd

Basic Materials AU HCH

0.81AUD
-0.025(2.99%)

Last update at 2024-11-13T05:10:00Z

Day Range

0.810.84
LowHigh

52 Week Range

0.741.31
LowHigh

Fundamentals

  • Previous Close 0.83
  • Market Cap122.65M
  • Volume30109
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.30124M
  • Revenue TTM0.27M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.17M
  • Diluted EPS TTM-0.06

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.42378M -7.27876M -9.74400M -1.26561M -4.23237M
Minority interest 0.20M 0.13M 18.98M 19.08M 19.19M
Net income -5.22506M -9.69068M -9.65815M -6.11943M -4.11262M
Selling general administrative 3.31M 3.95M 4.24M 1.26M 1.23M
Selling and marketing expenses 0.84M - - - -
Gross profit -2.15121M -2.69512M -1.54881M -0.99354M -0.98079M
Reconciled depreciation 0.13M 0.09M 0.00478M 0.00868M 0.01M
Ebit -5.37643M -4.86683M -7.62987M 0.57M -2.31255M
Ebitda -5.24573M -4.77680M -7.62510M 0.58M -2.30114M
Depreciation and amortization 0.13M 0.09M 0.00478M 0.00868M 0.01M
Non operating income net other - - - - -
Operating income -5.37643M -4.86683M -7.62987M 0.57M -2.31255M
Other operating expenses 5.67M 6.92M 5.53M 2.57M 2.38M
Interest expense 0.05M 2.41M 2.11M 1.83M 1.92M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.45M 4.27M 1.22M 1.85M
Net interest income 0.12M -2.40824M -2.11306M -1.82783M -1.91636M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.03222M 2.41M -0.08585M 4.85M -0.11975M
Total revenue 0.17M 0.00369M 0.00107M 0.00412M 0.00346M
Total operating expenses 5.67M 6.92M 5.53M 2.57M 2.38M
Cost of revenue 2.32M 2.70M 1.55M 1.00M 0.98M
Total other income expense net 0.12M -2.41193M -2.11413M -1.83194M -1.91982M
Discontinued operations - - - - -
Net income from continuing ops -5.42378M -7.27876M -9.74400M -1.26561M -4.23237M
Net income applicable to common shares -5.22507M -7.14665M -9.64482M -1.15618M -4.11262M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 250.88M 224.43M 231.60M 162.00M 137.44M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.00013M 0.00696M
Total liab 3.46M 1.78M 6.82M 14.10M 10.30M
Total stockholder equity 227.78M 203.34M 205.92M 128.91M 108.06M
Deferred long term liab - - - - -
Other current liab 0.27M 0.36M 0.17M 9.72M 3.62M
Common stock 297.65M 269.19M 269.19M 188.31M 160.06M
Capital stock - 269.19M 269.19M 188.31M 160.06M
Retained earnings -76.31990M -71.08185M -68.78593M -62.17902M -52.53420M
Other liab - 0.02M 0.00915M - -
Good will - - - - -
Other assets - 0.36M - - -
Cash 33.74M 2.95M 23.72M 3.60M 6.31M
Cash and equivalents - - - - -
Total current liabilities 3.04M 1.56M 6.55M 14.10M 6.11M
Current deferred revenue - -0.12449M -0.06708M -4.99979M -4.99979M
Net debt -33.18692M -2.61536M -23.39096M 1.40M -2.12109M
Short term debt 0.16M 0.12M 0.07M 5.00M 5.00M
Short long term debt - - - 5.00M -
Short long term debt total 0.55M 0.33M 0.33M 5.00M 4.19M
Other stockholder equity - -198.10772M -200.40364M -126.13510M -107.52191M
Property plant equipment - 220.85M 207.80M 158.39M 131.13M
Total current assets 34.02M 3.22M 23.79M 3.60M 6.31M
Long term investments - - - - -
Net tangible assets - 203.34M 205.92M 128.91M 108.06M
Short term investments - - - - -
Net receivables 0.05M 0.01M 0.07M 0.00013M 0.00696M
Long term debt - - - 0.00000M 4.19M
Inventory - - - - -
Accounts payable 2.61M 1.20M 6.38M 4.38M 2.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.45M 5.23M 5.52M 2.78M 0.54M
Additional paid in capital - - - - -
Common stock total equity - - - - 160.06M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.36M 0.36M -207.80397M -158.39163M -131.12794M
Deferred long term asset charges - - - - -
Non current assets total 216.86M 221.21M 207.80M 158.39M 131.13M
Capital lease obligations - 0.33M 0.33M - -
Long term debt total - 0.21M 0.26M 0.00000M 4.19M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -15.49597M -48.88237M -25.34529M -16.99066M -3.18312M
Change to liabilities 0.33M -0.10689M -0.15022M -0.05694M 0.26M
Total cashflows from investing activities -15.49597M -48.88237M -25.34529M -16.99066M -3.18312M
Net borrowings -0.14685M -0.10032M -0.10032M -0.10032M -0.10032M
Total cash from financing activities -0.14685M 75.48M 26.40M 24.61M 3.14M
Change to operating activities -0.19544M 0.05M 0.00683M 0.00049M 0.00464M
Net income -5.22506M -7.14665M -9.64482M -1.15618M -4.11262M
Change in cash -20.77284M 20.12M -2.70327M 4.93M -2.27901M
Begin period cash flow 23.72M 3.60M 6.31M 1.38M 3.66M
End period cash flow 2.95M 23.72M 3.60M 6.31M 1.38M
Total cash from operating activities -5.24917M -6.00906M -3.61499M -2.57047M -2.18206M
Issuance of capital stock - 80.64M 28.02M 26.01M 3.22M
Depreciation 0.13M 0.09M 0.00478M 0.00868M 0.01M
Other cashflows from investing activities - - -0.04441M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -5.06076M -5.06076M -1.61580M -1.40356M -0.07264M
Other cashflows from financing activities -75.72225M -0.10032M -25.34529M -16.99066M -3.18312M
Change to netincome -0.28604M -1.25714M 5.57M -2.14928M 0.49M
Capital expenditures 15.50M 48.88M 25.35M 16.99M 3.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.16M 0.10M 0.06M 0.09M 0.00346M
Stock based compensation -0.09045M 0.77M 2.23M - -
Other non cash items -0.06435M 0.27M 3.79M -1.42296M 4.10M
Free cash flow -20.74514M -54.89142M -28.96028M -19.56113M -5.36517M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HCH
Hot Chili Ltd		 -0.025 2.99% 0.81 - - 462.50 0.56 - -37.3342
CSC
CAPSTONE CDI 1:1		 -0.35 3.15% 10.75 - - - - - -
SFR
Sandfire Resources NL		 -0.02 0.20% 10.10 - 11.19 5.18 1.90 3.87 9.96
MAC
Metals Acquisition Limited		 -0.29 1.47% 19.49 - 156.25 5.14 2.39 4.40 -25.7906
WA1
WA1 Resources Ltd		 0.18 1.37% 13.35 - - 2208.59 12.24 1000000.00 -77.1153

Reports Covered

Stock Research & News

View All

Profile

Hot Chili Limited, together with its subsidiaries, operates as a mineral exploration company in Chile. The company explores for copper, gold, silver, and molybdenum deposits. Its flagship property is the Costa Fuego copper-gold project, which consists of the Productora, Cortadera, and San Antonio properties located south of the regional township of Vallenar in the Atacama region of Chile. Hot Chili Limited was incorporated in 2008 and is headquartered in Applecross, Australia.

Hot Chili Ltd

768 Canning Highway, Applecross, WA, Australia, 6153

Key Executives

Name Title Year Born
Mr. Christian Ervin Easterday BSc, MSc MD & Exec. Director 1975
Mr. Grant King Chief Operating Officer NA
Mr. Jose Ignacio Silva Chief Legal Counsel & Country Mang. NA
Ms. Penelope Beattie CFO & Company Sec. NA
Dr. Steven Lee Garwin BSc, Ph.D., MSc, MAusIMM, FSEG Chief Technical Advisor 1962
Mr. Aran Nagendra CFA Corp. Devel. & Investor Relations Mang. NA
Dr. John Beeson Lead Structural Geologist NA
Mr. Christian Ervin Easterday BSc, MSc MD, CEO & Executive Director 1975
Mr. Jose Ignacio Silva Executive Vice President NA
Ms. Penelope Beattie CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.