Create Free Account

By creating account you will get access to hot stocks & personalised emails

Fitzroy River Corporation Ltd

Energy AU FZR

0.125AUD
-(-%)

Last update at 2025-02-03T23:00:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.120.17
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap13.49M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.36M
  • Revenue TTM0.73M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM 0.73M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.41M 0.60M 0.21M -4.99800M -0.32200M
Minority interest - - - - -
Net income 0.14M 0.85M 0.08M -5.83000M -0.43200M
Selling general administrative 0.30M 0.31M 0.32M 0.28M 0.20M
Selling and marketing expenses - - - - -
Gross profit 1.04M 1.29M 0.69M 0.48M 0.36M
Reconciled depreciation 0.59M 0.30M 0.30M 0.22M -
Ebit 0.07M 0.60M 0.40M -0.74600M -0.16700M
Ebitda 0.66M 0.90M 0.69M -0.52200M 0.06M
Depreciation and amortization 0.59M 0.30M 0.30M 0.22M 0.22M
Non operating income net other - - - - -
Operating income 0.37M 0.60M -0.04724M -0.61825M 0.06M
Other operating expenses 0.67M 0.69M 0.30M 5.19M 0.42M
Interest expense - 0.19M 0.19M 0.31M 0.38M
Tax provision 0.27M -0.24639M 0.13M 0.83M 0.11M
Interest income 0.04M 0.00113M 0.24M 0.46M 0.16M
Net interest income 0.04M 0.00113M -0.18699M -0.29400M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.27M -0.24638M 0.13M 0.83M 0.11M
Total revenue 1.04M 1.29M 0.69M 0.48M 0.36M
Total operating expenses 0.97M 0.69M 0.74M 1.10M 0.42M
Cost of revenue - - - - -
Total other income expense net 0.04M 0.44M 0.44M -4.08700M -0.37900M
Discontinued operations - - - - -
Net income from continuing ops 0.14M 0.85M 0.08M -5.83000M -0.43200M
Net income applicable to common shares 0.14M 0.85M 0.08M -5.83000M -0.43200M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 5.73M 5.99M 7.72M 6.30M 7.74M
Intangible assets - 2.93M 3.23M 3.52M 3.82M
Earning assets - - - - -
Other current assets 0.03M - 0.03M 0.03M 0.03M
Total liab 0.06M 0.11M 0.04M 0.07M 3.71M
Total stockholder equity 5.66M 5.88M 7.68M 6.23M 4.03M
Deferred long term liab - - - - -
Other current liab 0.05M 0.06M 0.02M 0.07M 0.19M
Common stock 43.79M 43.79M 43.79M 43.79M 41.38M
Capital stock - 43.79M 43.79M 43.79M 41.38M
Retained earnings -37.35467M -37.28280M -36.88185M -37.73286M -37.81600M
Other liab - - - - -
Good will - - - - -
Other assets - 0.04M - 0.00000M 0.06M
Cash 2.39M 1.76M 1.27M 0.47M 0.62M
Cash and equivalents - 1.76M 1.27M 0.47M 0.62M
Total current liabilities 0.06M 0.11M 0.04M 0.07M 0.21M
Current deferred revenue - - - - -
Net debt -2.38506M -1.75764M -1.27337M 3.03M 2.88M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - 3.50M 3.50M
Other stockholder equity - -6.50248M -6.90344M -6.05242M -3.56110M
Property plant equipment - - - - -
Total current assets 2.63M 2.04M 1.79M 0.80M 0.83M
Long term investments - 0.98M 2.70M 1.98M 3.04M
Net tangible assets - 2.95M 4.45M 2.71M 0.22M
Short term investments - - - - -0.00029M
Net receivables 0.22M 0.25M 0.49M 0.29M 0.18M
Long term debt - - - 0.00000M 3.50M
Inventory - - - 0.00598M -
Accounts payable 0.01M 0.06M 0.01M 0.00342M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.76711M -0.62319M 0.78M 0.18M 0.47M
Additional paid in capital - - - - -
Common stock total equity - - - - 41.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.51M -3.91298M -5.92043M -5.50357M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 3.09M 3.96M 5.92M 5.50M 6.91M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 3.50M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - 0.13M 1.14M 0.55M -0.69500M
Change to liabilities 0.04M 0.00768M -0.06258M 0.04M 0.00100M
Total cashflows from investing activities - 0.09M 1.06M -3.55100M -0.69500M
Net borrowings - - -3.50000M 3.50M 3.50M
Total cash from financing activities -0.50669M -1.09226M -1.09226M 3.45M -0.34400M
Change to operating activities - - -0.00615M 0.03M -0.00400M
Net income 0.14M 0.85M 0.08M -5.83077M -0.43200M
Change in cash 0.48M 0.80M -0.14849M -0.62700M -1.07900M
Begin period cash flow 1.27M 0.47M 0.62M 1.25M 2.33M
End period cash flow 1.76M 1.27M 0.47M 0.62M 1.25M
Total cash from operating activities 0.99M 0.71M -0.11459M -0.52945M -0.04000M
Issuance of capital stock - - 2.59M - -
Depreciation 0.30M 0.30M 0.30M 0.22M 0.22M
Other cashflows from investing activities - 0.09M 1.06M -3.55100M -0.69500M
Dividends paid 0.51M 0.51M 1.09M 2.59M -
Change to inventory - - - - -
Change to account receivables 0.24M -0.19811M -0.10697M 0.09M -0.00200M
Sale purchase of stock - -0.18314M -0.18314M -0.04700M -0.34400M
Other cashflows from financing activities 0.09M 0.09M 2.18M 5.00M 1.50M
Change to netincome 0.27M -0.24638M -0.31782M 4.92M 0.40M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.24M -0.19811M -0.10697M 0.09M 0.39M
Stock based compensation - - - - -
Other non cash items 0.31M -0.23871M -0.38655M 4.98M 0.43M
Free cash flow 0.99M 0.71M -0.11459M -0.52945M -0.04000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FZR
Fitzroy River Corporation Ltd		 - -% 0.12 - - 18.60 2.38 15.31 30.69
WDS
Woodside Energy Group Ltd		 0.43 1.77% 24.78 16.01 8.60 3.75 0.83 2.74 4.82
STO
Santos Ltd		 0.08 1.14% 7.08 11.41 9.91 4.08 0.93 3.39 5.10
BPT
Beach Energy Ltd		 - -% 1.51 - 7.86 1.92 1.03 2.28 4.31
KAR
Karoon Energy Ltd		 0.06 3.88% 1.60 3.12 3.44 1.42 0.70 1.65 2.52

Reports Covered

Stock Research & News

View All

Profile

Fitzroy River Corporation Limited, an oil and gas, and mineral investment holding company, manages resources-based royalties and investment in Australia and New Zealand. It focuses on non-operational assets, including royalties and equity investments, as well as gold and silver. The company was incorporated in 1996 and is based in Gwelup, Australia.

Fitzroy River Corporation Ltd

79 Careniup Avenue, Gwelup, WA, Australia, 6018

Key Executives

Name Title Year Born
Mr. Justin Bradley Clyne L.L.B., L.L.M., A.C.I.S., M.A.I.C.D., M.Laws, LLB Company Sec. 1973
Mr. Brendon Morton A.C.I.S., C.A. Company Sec. NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA
Mr. Brendon Morton A.C.I.S., C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.