Ecofibre Ltd

Healthcare AU EOF

0.02AUD
-(-%)

Last update at 2025-05-08T00:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.09
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap7.58M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.46500M
  • Revenue TTM28.37M
  • Revenue Per Share TTM0.08
  • Gross Profit TTM 11.04M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -29.90600M -21.74800M -10.04300M 17.25M 4.58M
Minority interest - - - - -
Net income -39.91300M -14.67000M -6.98600M 13.16M 6.00M
Selling general administrative 16.43M 16.00M 16.43M 14.98M 14.99M
Selling and marketing expenses 1.32M 2.26M 1.90M 2.87M 1.65M
Gross profit 17.28M 14.69M 17.62M 38.46M 25.77M
Reconciled depreciation 4.74M 5.07M 4.29M 2.05M 0.96M
Ebit -21.16700M -20.36800M -8.84200M 17.39M 4.96M
Ebitda -16.42800M -15.29500M -4.55200M 19.44M 5.92M
Depreciation and amortization 4.74M 5.07M 4.29M 2.05M 0.96M
Non operating income net other - - - - -
Operating income -24.63200M -22.51200M -13.79300M 10.91M 4.96M
Other operating expenses 13.58M 17.57M 13.54M 8.35M 32.51M
Interest expense 2.92M 1.38M 1.20M 0.14M 0.37M
Tax provision 10.01M -7.07800M -3.05700M 4.09M -1.41500M
Interest income 2.92M 0.00100M 1.20M 0.14M 0.37M
Net interest income -2.76000M -1.37900M -1.17300M -0.14400M -0.37200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.01M -7.07800M -3.05700M 4.09M -1.41500M
Total revenue 32.51M 30.22M 28.79M 50.72M 35.60M
Total operating expenses 41.91M 37.21M 31.42M 27.55M 22.68M
Cost of revenue 15.23M 15.53M 11.17M 12.26M 9.83M
Total other income expense net -2.51400M 2.14M 4.92M 6.22M -0.37200M
Discontinued operations - - - - -
Net income from continuing ops -39.91300M -14.67000M -6.98600M 13.16M 6.00M
Net income applicable to common shares -39.91300M -14.67000M -6.98600M 13.16M 6.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 71.25M 118.73M 149.55M 141.75M 84.30M
Intangible assets - 0.61M 4.28M 3.88M 0.66M
Earning assets - - - - -
Other current assets 24.29M 1.31M 5.67M 6.34M 7.75M
Total liab 30.28M 44.09M 39.61M 29.95M 21.29M
Total stockholder equity 39.96M 74.63M 109.94M 111.80M 63.00M
Deferred long term liab - - - - -
Other current liab 0.03M 4.46M 5.92M 3.64M 9.67M
Common stock 120.81M 116.54M 115.35M 108.13M 62.38M
Capital stock - 116.54M 115.35M 108.13M 62.38M
Retained earnings -90.78100M -65.91700M -26.00400M -11.33400M -4.34800M
Other liab - 11.93M 14.31M 13.69M -
Good will 25.27M 53.07M 51.09M 46.77M 46.77M
Other assets - 0.00000M 9.67M 3.91M 2.49M
Cash 6.74M 7.29M 7.25M 8.62M 18.25M
Cash and equivalents - - 7.25M - -
Total current liabilities 20.78M 6.46M 8.07M 5.72M 10.70M
Current deferred revenue - -4.44700M -5.88500M -3.57900M -8.84300M
Net debt 18.76M 19.75M 12.46M 2.41M -7.16800M
Short term debt 15.99M 1.33M 2.48M 0.49M 0.49M
Short long term debt - 1.00M 2.01M - -
Short long term debt total 25.49M 27.03M 19.71M 11.03M 11.08M
Other stockholder equity - -50.62100M -89.34300M -96.79800M -58.02800M
Property plant equipment - 43.43M 47.83M 47.99M 35.68M
Total current assets 37.37M 21.63M 36.69M 39.21M 45.46M
Long term investments - - - - -
Net tangible assets - 20.95M 54.57M 61.16M 62.34M
Short term investments - 0.35M 0.20M 4.28M 14.13M
Net receivables 3.14M 2.88M 4.13M 4.48M 9.44M
Long term debt - 25.61M 16.77M 10.06M 10.00M
Inventory 3.21M 9.38M 15.70M 16.41M 10.01M
Accounts payable 4.75M 5.11M 5.56M 5.16M 9.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.93M 24.01M 20.60M 15.00M 4.97M
Additional paid in capital - - - - -
Common stock total equity - - - - 62.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -97.10600M -103.19700M -98.63300M -36.34000M
Deferred long term asset charges - - - - -
Non current assets total 33.87M 97.11M 112.87M 102.54M 38.83M
Capital lease obligations - 0.43M 0.93M 0.96M 1.08M
Long term debt total - 25.70M 17.23M 10.54M 10.59M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.58000M -2.99600M -28.73800M -22.52800M -4.68700M
Change to liabilities 9.61M -6.64400M 0.91M -0.47700M -1.31200M
Total cashflows from investing activities -1.58000M -2.99600M -28.73800M -22.52800M -4.68700M
Net borrowings 6.76M 8.18M -0.53400M 9.40M -1.17300M
Total cash from financing activities 7.64M 12.46M 28.57M 9.40M 25.11M
Change to operating activities -1.86400M 1.84M 1.55M -1.92200M -1.70200M
Net income -39.91300M -14.67000M -6.98600M 13.16M 6.00M
Change in cash 0.04M -1.36900M -9.63200M -7.48800M 22.98M
Begin period cash flow 7.25M 8.62M 18.25M 25.74M 2.76M
End period cash flow 7.29M 7.25M 8.62M 18.25M 25.74M
Total cash from operating activities -6.91000M -10.59500M -8.35800M 5.81M 2.44M
Issuance of capital stock 0.87M 4.28M 29.50M - 27.32M
Depreciation 4.55M 4.74M 4.11M 1.99M 0.96M
Other cashflows from investing activities 0.13M -0.00900M 0.06M -0.12600M 0.25M
Dividends paid - - - - 0.60M
Change to inventory 6.32M 0.71M -6.39900M -3.44100M -3.85400M
Change to account receivables 4.16M 0.38M 5.17M -6.83700M -1.86500M
Sale purchase of stock 0.87M 4.28M 29.50M 0.00000M -1.04000M
Other cashflows from financing activities 8.77M 8.71M -0.39200M 10.00M 0.60M
Change to netincome 6.16M -0.99800M -2.77100M 2.20M 3.79M
Capital expenditures 1.21M 2.67M 6.11M 22.61M 5.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 10.49M 1.09M -1.23000M -10.27800M 1.59M
Stock based compensation 0.68M 1.67M 1.77M 2.71M -
Other non cash items 28.46M -0.66500M -5.47900M -9.33900M -6.95800M
Free cash flow -8.12300M -13.26800M -14.46300M -16.79600M -2.73600M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EOF
Ecofibre Ltd
- -% 0.02 - 37.74 0.27 0.31 1.16 -1.2307
AFP
AFT Pharmaceuticals Ltd
- -% 2.45 23.40 12.08 1.29 3.32 1.50 12.99
LV1
Live Verdure Ltd
-0.02 4.71% 0.41 3.05 - 1.59 0.77 42.65 1.15
VLS
Vita Life Sciences Ltd
0.12 7.10% 1.89 11.34 - 1.20 1.83 0.85 5.02
SNT
Syntara Limited
- -% 0.07 - 20.45 12.15 5.19 6.32 -2.1607

Reports Covered

Stock Research & News

Profile

Ecofibre Limited, together with its subsidiaries, engages in the polymer, health care, and hemp seed genetics businesses in the United States and Australia. The company operates through Ecofibre Advanced Technologies, Ananda Health, Ecofibre Genetics, and EOF Bio segments. It offers cannabinoid based health products for human and pet consumption. In addition, the company provides yarn, polymer textiles, and hemp related food products. Further, it is involved in patient-centered cannabinoid-based drug activities. Ecofibre Limited was incorporated in 2009 and is based in Sydney, Australia.

Ecofibre Ltd

680 George Street, Sydney, NSW, Australia, 2000

  • 61 7 3265 7630

Key Executives

Name Title Year Born
Mr. Eric Wang CEO, MD & Director NA
Mr. Jonathan Brown CFO & Joint Company Sec. NA
Dr. Alex Capano Chief Science Officer NA
Ms. Robin Sheldon Gen. Counsel & Joint Company Sec. NA
Mr. Kieren Brown Managing Director of Ananda Food NA
Mary Jakobi US Financial Controller NA
Kate Douglass Group Financial Controller NA
Mr. Jeff Bruner Pres of Hemp Black NA
Mr. Alex Nance Pres of Ananda Health NA
Ms. Vanessa Miscamble Wallace B.Comm (UNSW), MAICD, MBA Interim CEO, Interim MD & Chairman 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.