Create Free Account

By creating account you will get access to hot stocks & personalised emails

Bounty Oil and Gas NL

Energy AU BUY

0.002AUD
-0.001(33.33%)

Last update at 2025-05-09T05:30:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0020.0061
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap3.12M
  • Volume1217227
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.34212M
  • Revenue TTM1.40M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.58M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.91119M -2.48275M -2.90758M -3.10259M -2.78257M
Minority interest - - - - -
Net income -2.91119M -2.48275M -2.90758M -3.10259M -9.07012M
Selling general administrative 0.60M 0.98M 0.58M 0.49M 0.59M
Selling and marketing expenses - - - - -
Gross profit 0.65M 0.96M 0.52M 1.39M 2.25M
Reconciled depreciation 0.10M 0.10M 0.09M 0.08M 0.07M
Ebit 1.26M 0.90M 1.05M 2.66M 3.50M
Ebitda 1.36M 1.00M 1.14M 2.74M 3.57M
Depreciation and amortization 0.10M 0.10M 0.09M 0.08M 0.07M
Non operating income net other - - - - -
Operating income -2.93691M -2.60685M -2.95953M -3.17402M 3.50M
Other operating expenses -2.43070M -2.51907M -2.49397M -2.95132M 3.31M
Interest expense - 0.00177M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00747M 0.10M 0.04M 0.00594M 0.03M
Net interest income 0.00275M 0.00177M 0.00227M 0.00550M 0.00357M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.09M 1.75M 2.01M 2.90M 6.29M
Total revenue 1.77M 1.90M 1.47M 2.91M 3.66M
Total operating expenses 1.48M 1.82M 1.48M 1.63M 1.91M
Cost of revenue 1.12M 0.94M 0.95M 1.52M 1.40M
Total other income expense net -2.08274M -1.62524M -1.94616M -2.86511M -6.28755M
Discontinued operations - - - - -
Net income from continuing ops -2.91119M -2.48275M -2.90758M -3.10259M -2.78257M
Net income applicable to common shares -2.91119M -2.48275M -2.90758M -3.10259M -2.78257M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 9.68M 8.55M 11.84M 11.33M 12.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00393M 0.03M 0.02M 0.01M 0.00393M
Total liab 3.86M 2.92M 3.30M 2.88M 2.69M
Total stockholder equity 5.82M 5.63M 8.54M 8.46M 9.94M
Deferred long term liab - - - - -
Other current liab 1.83M 0.65M 0.85M 0.59M 0.94M
Common stock 48.55M 47.43M 47.43M 44.86M 43.44M
Capital stock - 47.43M 47.43M 44.86M 43.44M
Retained earnings -42.92643M -42.00037M -39.08918M -36.60643M -33.69885M
Other liab - 1.27M 1.33M 1.37M 1.35M
Good will - - - - -
Other assets - 0.06M 0.03M 0.03M 0.04M
Cash 1.56M 1.24M 3.16M 1.41M 1.10M
Cash and equivalents - - - 1.41M 1.10M
Total current liabilities 2.88M 1.65M 1.97M 1.51M 1.34M
Current deferred revenue - - - - -
Net debt -1.56127M -1.23776M -3.16288M -1.41040M -1.09661M
Short term debt - 0.00000M 0.00000M 0.00000M 0.03M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -5.42639M -8.33758M -8.25374M -9.74131M
Property plant equipment - 6.98M 8.47M 9.56M 11.12M
Total current assets 1.79M 1.51M 3.34M 1.75M 1.47M
Long term investments - - - - -
Net tangible assets - 5.63M 8.54M 8.46M 9.94M
Short term investments 0.01M 0.07M 0.08M 0.05M 0.03M
Net receivables 0.18M 0.13M 0.02M 0.24M 0.27M
Long term debt - - - - -
Inventory 0.03M 0.04M 0.05M 0.04M 0.07M
Accounts payable 1.05M 1.00M 1.13M 0.92M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.20M 0.20M 0.20M 0.20M 0.20M
Additional paid in capital - - - - -
Common stock total equity - - - - 43.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.25M -6.98236M -8.47495M -9.55842M -11.12181M
Deferred long term asset charges - - - - -
Non current assets total 7.90M 7.04M 8.50M 9.58M 11.16M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.81462M -0.02938M -0.63838M -0.02078M -0.00123M
Change to liabilities -0.51135M -0.13768M -0.12014M 0.26M -0.90534M
Total cashflows from investing activities -0.81462M -0.53596M -0.63838M -0.76579M -1.20407M
Net borrowings - - - - -
Total cash from financing activities 2.57M 2.57M 1.42M 1.42M 1.42M
Change to operating activities 0.00890M -0.02438M 0.03M 0.07M 0.07M
Net income -2.91119M -2.48275M -2.90758M -3.10259M -2.78257M
Change in cash -1.92512M 1.75M 0.31M 0.28M 0.27M
Begin period cash flow 3.16M 1.41M 1.10M 0.81M 0.54M
End period cash flow 1.24M 3.16M 1.41M 1.10M 0.81M
Total cash from operating activities -1.14434M -0.18918M -0.51524M 1.02M 1.46M
Issuance of capital stock - 2.74M 1.43M - -
Depreciation 2.46M 2.14M 2.43M 3.48M 0.07M
Other cashflows from investing activities -0.00711M 0.26M -0.15000M 0.17M -0.04088M
Dividends paid - - - - -
Change to inventory 0.01M -0.01860M 0.03M -0.01522M -0.03406M
Change to account receivables -0.15768M 0.22M 0.04M 0.28M 1.06M
Sale purchase of stock -0.17441M -0.17441M -0.01000M -0.01000M -
Other cashflows from financing activities -0.81462M -0.53596M -0.63838M -0.76579M -1.20407M
Change to netincome -0.04278M 0.11M -0.02339M 0.04M 0.13M
Capital expenditures 0.81M 0.79M 0.49M 0.92M 1.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.14653M 0.20M 0.07M 0.26M 0.00204M
Stock based compensation - - - - -
Other non cash items -0.54523M -0.04864M -0.11601M 0.37M 2.71M
Free cash flow -1.95186M -0.98025M -1.00362M 0.10M -1.14696M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUY
Bounty Oil and Gas NL		 -0.001 33.33% 0.002 - - 2.23 0.71 2.25 -25.2066
WDS
Woodside Energy Group Ltd		 0.29 1.44% 20.40 6.83 9.93 2.88 0.69 2.41 3.36
STO
Santos Ltd		 0.06 1.00% 6.06 10.22 14.37 3.58 0.79 3.16 4.64
BPT
Beach Energy Ltd		 0.01 0.83% 1.22 29.43 7.91 1.44 0.76 1.69 13.61
KAR
Karoon Energy Ltd		 0.04 3.12% 1.49 5.70 6.68 1.38 0.70 1.09 1.68

Reports Covered

Stock Research & News

View All

Profile

Bounty Oil & Gas NL engages in the exploration, development, production, and marketing of oil and gas projects in Australia. It operates through Core Petroleum and Secondary segments. The company also invests in listed shares and securities. Bounty Oil & Gas NL was incorporated in 1999 and is based in Sydney, Australia.

Bounty Oil and Gas NL

283 George Street, Sydney, NSW, Australia, 2000

  • 61 2 9299 2007

Key Executives

Name Title Year Born
Mr. Philip F. Kelso Chief Exec. Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Sec. & Director NA
Mr. John Lloyd Kane Marshall BCom, BSc (Geology), MPetEng Chief Operating Officer NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Secretary & Director NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Secretary & Director NA
Mr. Philip F. Kelso Chief Executive Officer NA
Mr. Sachin Saraf CFO, Financial Controller, Company Secretary & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.