Create Free Account

By creating account you will get access to hot stocks & personalised emails

Latrobe Magnesium Ltd

Basic Materials AU LMG

0.019AUD
-0.002(9.52%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.07
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap58.71M
  • Volume1650095
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.61M
  • Revenue TTM1.94M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 1.94M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.43850M -3.20589M -2.35296M 6.02M -1.51547M
Minority interest - - - - -
Net income -2.43850M -3.23787M -4.09552M -3.60648M -1.82719M
Selling general administrative 3.36M 3.67M 1.63M 1.15M 0.94M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.71M
Reconciled depreciation 0.00990M 0.20M 0.14M 0.06M 0.00122M
Ebit -4.38424M -3.17392M -1.44831M 6.85M -1.20376M
Ebitda -4.37434M -2.97486M -1.31237M 6.90M -1.20254M
Depreciation and amortization 0.00990M 0.20M 0.14M 0.06M 0.00122M
Non operating income net other - - - - -
Operating income -4.38424M -3.17392M -1.44831M 6.85M -1.20376M
Other operating expenses 4.38M 4.72M 2.43M 2.03M 1.91M
Interest expense - 0.03M 0.90M 0.82M 0.31M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.02M 0.90M 0.82M 0.31M
Net interest income 0.03M -0.01556M -0.89599M -0.81753M -0.30736M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.03623M 0.03M 1.74M 9.63M 0.31M
Total revenue 1.90M 1.35M 0.82M 0.71M 0.71M
Total operating expenses 4.38M 4.72M 2.43M 2.03M 1.91M
Cost of revenue - - - - -
Total other income expense net 1.91M -0.03198M -0.90465M -0.82116M -0.31171M
Discontinued operations - - - - -
Net income from continuing ops -2.43850M -3.20589M -2.35296M 6.02M -1.51547M
Net income applicable to common shares -2.43850M -3.20589M -2.35296M -2.08017M -1.51547M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 95.40M 62.47M 37.39M 12.31M 34.53M
Intangible assets 6.99M 6.95M 6.92M 6.91M 6.90M
Earning assets - - - - -
Other current assets -0.00000M 0.03M 0.05M 1.35M 0.02M
Total liab 53.78M 36.16M 14.68M 10.62M 22.76M
Total stockholder equity 41.63M 26.31M 22.71M 1.69M 11.76M
Deferred long term liab - - - - -
Other current liab 1.09M 0.00000M 0.00169M 0.00176M 0.00386M
Common stock 77.43M 54.15M 48.53M 33.94M 33.56M
Capital stock - 54.15M 48.53M 33.94M 33.56M
Retained earnings -40.17054M -35.42795M -33.20431M -32.63902M -22.18136M
Other liab - 16.56M 5.48M 8.10M 8.10M
Good will - - - - -
Other assets - 0.09M 0.09M 0.16M 0.02M
Cash 0.57M 6.89M 15.25M 0.95M 0.04M
Cash and equivalents - - 15.25M 0.95M 0.04M
Total current liabilities 17.72M 16.89M 3.62M 1.91M 22.67M
Current deferred revenue 2.81M 0.06M 1.68M 0.01M 0.15M
Net debt 13.30M 8.48M -9.65758M -0.25585M 3.71M
Short term debt 7.30M 12.65M 0.00973M 0.09M 3.66M
Short long term debt - 12.63M - - 3.66M
Short long term debt total 13.86M 15.37M 5.59M 0.70M 3.74M
Other stockholder equity - -0.01872M -0.01532M -0.00378M -0.00328M
Property plant equipment - 34.63M 11.64M 2.03M 0.08M
Total current assets 17.05M 20.79M 18.75M 3.21M 27.53M
Long term investments - - - - -
Net tangible assets - 19.36M 15.79M -5.21899M -3.23907M
Short term investments - 0.03M 0.05M - -
Net receivables 16.23M 13.89M 3.50M 2.26M 8.84M
Long term debt - 2.70M 5.51M - -
Inventory 0.25M - - -1.35446M 18.63M
Accounts payable 6.53M 4.17M 1.93M 1.80M 18.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.37M 7.59M 7.38M 0.38M 0.38M
Additional paid in capital - - - - -
Common stock total equity - - - - 33.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.20M 3.23M 5.37M 0.16M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 78.36M 41.68M 18.64M 9.10M 7.00M
Capital lease obligations - 0.04M 0.08M 0.70M 0.09M
Long term debt total - 2.71M 5.58M 0.61M 0.03M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -18.03975M -5.69246M -1.53824M -0.00822M -0.02531M
Change to liabilities 1.06M 1.38M 1.06M 8.16M -0.29953M
Total cashflows from investing activities -18.03976M -5.69246M -1.53824M -0.00822M -0.02531M
Net borrowings 9.00M 9.28M -3.43275M 0.70M 1.58M
Total cash from financing activities 13.99M 23.72M -3.43275M 0.75M 1.58M
Change to operating activities - - - - -
Net income -0.00244M -0.00321M 0.00012M -0.00208M -1.51547M
Change in cash -8.35509M 14.29M 0.92M -0.36322M 0.35M
Begin period cash flow 15.25M 0.95M 0.04M 0.40M 0.05M
End period cash flow 6.89M 15.25M 0.95M 0.04M 0.40M
Total cash from operating activities -0.00431M -0.00374M 0.00589M -0.00106M -1.20402M
Issuance of capital stock 5.13M 15.41M - - -
Depreciation 0.00006M 0.00020M 0.00014M 0.00006M 0.00122M
Other cashflows from investing activities -0.03900M -0.01597M -0.18487M 0.00002M 0.00002M
Dividends paid -10.51750M 1.46M 14.54M - -
Change to inventory - - - - -
Change to account receivables -0.00134M -0.00211M 0.00665M -0.00802M 0.29M
Sale purchase of stock -0.14250M -0.87000M -0.87000M - -
Other cashflows from financing activities 20.99M 9.18M 0.21M 1.39M 2.24M
Change to netincome -1.64507M 0.00027M 0.39M 0.82M 0.32M
Capital expenditures 18.00M 5.68M 1.35M 0.00822M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00134M -0.00211M 0.00665M -0.00802M 0.00219M
Stock based compensation - - 0.00038M - -
Other non cash items -0.00058M 0.00138M 0.00563M 0.00898M 1.51M
Free cash flow -18.00506M -5.68022M -1.34748M -0.00927M -0.02531M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LMG
Latrobe Magnesium Ltd		 -0.002 9.52% 0.02 - - 49.01 1.41 - 78.83
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Latrobe Magnesium Limited engages in the construction and commissioning of a magnesium production plant for the extraction of magnesium metal from fly ash resource. It holds interests in the Latrobe magnesium project located in the Latrobe Valley in Victoria. The company was formerly known as Rambora Technologies Ltd. Latrobe Magnesium Limited was incorporated in 1986 and is based in Hazelwood North, Australia.

Latrobe Magnesium Ltd

320 Tramway Road, Hazelwood North, VIC, Australia, 3844

Key Executives

Name Title Year Born
Mr. David Oliver Paterson CEO & Exec. Director 1954
Mr. John Robert Lee Company Sec. & Non-Exec. Director 1947
Mr. Ronan Gillen Chief Operating Officer NA
Mr. Jim Siemon Technical Director NA
Mr. D. Stewart Technical Consultant NA
Mr. David Oliver Paterson CEO & Executive Director 1954
Mr. John Robert Lee Company Secretary & Non-Executive Director 1947
Mr. John D. S. Collier Chief Financial Officer NA
Mr. David Oliver Paterson CEO & Executive Director 1954
Mr. John Robert Lee Company Secretary & Non-Executive Director 1947

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.