Kalkine has a fully transformed New Avatar.

Zoomd Technologies Ltd

Communication Services CA ZOMD

1.06CAD
-(-%)

Last update at 2026-03-10T19:59:00Z

Day Range

1.051.07
LowHigh

52 Week Range

0.402.74
LowHigh

Fundamentals

  • Previous Close 1.06
  • Market Cap205.67M
  • Volume120556
  • P/E Ratio9.05
  • Dividend Yield-%
  • EBITDA17.49M
  • Revenue TTM69.51M
  • Revenue Per Share TTM0.68
  • Gross Profit TTM 29.14M
  • Diluted EPS TTM0.21

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 8.93M -4.64200M -2.56600M 2.50M -5.70500M
Minority interest - - - - -
Net income 8.91M -4.65400M -2.85300M 2.50M -5.70500M
Selling general administrative 8.87M 9.24M 12.01M 9.07M 7.25M
Selling and marketing expenses - - - - -
Gross profit 21.50M 12.02M 16.61M 16.29M 7.92M
Reconciled depreciation 2.00M 2.25M 3.62M 2.64M 2.47M
Ebit - - -2.11400M 3.00M -5.24800M
Ebitda - - 1.05M 5.27M -3.23300M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 9.23M -1.25400M -2.11400M 3.00M -5.24800M
Other operating expenses - - - - -
Interest expense 0.61M 0.67M 0.00000M 0.12M 0.00000M
Tax provision 0.02M 0.01M 0.29M - -
Interest income 0.01M 0.02M 0.01M - -
Net interest income -0.59500M -0.65000M -0.54700M -0.23100M -0.09000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.29M - -
Total revenue 54.50M 32.11M 53.02M 52.59M 25.42M
Total operating expenses 45.26M 33.37M 55.14M 49.58M 30.67M
Cost of revenue 32.99M 20.09M 36.41M 36.29M 17.50M
Total other income expense net 0.29M -2.73800M 0.10M -0.27500M -0.36700M
Discontinued operations - - - - -
Net income from continuing ops 8.91M -4.65400M -2.85300M 2.50M -5.70500M
Net income applicable to common shares - - -2.85300M 2.50M -5.70500M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 28.65M 18.64M 24.95M 26.57M 19.44M
Intangible assets 1.22M 2.11M 5.41M 5.69M 5.82M
Earning assets - - - - -
Other current assets - - - - -
Total liab 10.95M 9.96M 11.87M 11.58M 7.10M
Total stockholder equity 17.70M 8.69M 13.09M 14.99M 12.34M
Deferred long term liab - - - - -
Other current liab - - 3.16M 0.15M 3.90M
Common stock - - 39.50M 39.05M 39.03M
Capital stock 39.50M 39.50M 39.50M 39.05M 39.03M
Retained earnings -27.76000M -36.66800M -32.01400M -29.16100M -31.65900M
Other liab - - 0.52M 0.47M 0.47M
Good will 5.75M 5.75M 5.75M 5.64M 5.30M
Other assets - - 0.22M 0.30M 0.05M
Cash 9.23M 2.60M 3.78M 5.24M 2.57M
Cash and equivalents - - - - -
Total current liabilities 9.48M 7.79M 9.08M 11.02M 5.93M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 2.00M 2.01M 2.00M 2.00M -
Short long term debt total - - - - -
Other stockholder equity - - 5.60M 5.11M 4.96M
Property plant equipment - - 3.19M 0.81M 1.41M
Total current assets 19.82M 7.87M 10.39M 14.13M 6.85M
Long term investments - - - - -
Net tangible assets - - 1.93M 3.66M 1.22M
Short term investments - - - - -
Net receivables 10.41M 4.66M 6.61M 8.61M 4.00M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 5.06M 2.98M 3.42M 3.20M 2.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 8.84M 10.77M 14.56M 12.44M 12.59M
Capital lease obligations 1.56M 2.38M 2.77M 0.77M 1.43M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.56000M -1.07800M -2.66300M -2.47700M -0.41500M
Change to liabilities - - 0.00000M 1.17M -1.15200M
Total cashflows from investing activities - - -2.66300M -2.47700M -0.41500M
Net borrowings -0.53700M -0.52400M -0.64700M 1.31M -0.58800M
Total cash from financing activities -0.49100M -0.52400M -0.64200M 1.32M -0.60100M
Change to operating activities - - - 1.78M 0.44M
Net income 8.91M -4.65400M -2.85300M 2.50M -5.70500M
Change in cash 6.63M -1.17400M -1.46200M 2.67M -3.31900M
Begin period cash flow 2.60M 3.78M 5.24M 2.57M 5.89M
End period cash flow 9.23M 2.60M 3.78M 5.24M 2.57M
Total cash from operating activities 7.68M 0.43M 1.84M 3.83M -2.30300M
Issuance of capital stock - - - - 0.00000M
Depreciation 2.00M 2.25M 3.62M 0.84M 2.47M
Other cashflows from investing activities - - - -0.25000M -0.25000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - -4.61500M 1.31M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -0.01300M
Change to netincome - - 4.70M 0.35M 0.33M
Capital expenditures 0.56M 1.08M 0.30M 0.03M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.48100M -0.50400M 0.54M -1.66900M 0.60M
Stock based compensation 0.11M 0.25M 0.49M 0.12M 0.17M
Other non cash items 0.29M 0.54M 0.08M 0.30M 0.14M
Free cash flow 7.12M -0.65000M -0.57000M 1.95M -2.71800M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ZOMD
Zoomd Technologies Ltd
- -% 1.06 9.05 5.61 1.70 2.93 0.98 3.53
BILD
Builddirect.com Tehcnologies Inc
- -% 2.75 - - 2.00 14.11 1.58 37.46
DAR
Darelle Online Solutions Inc
0.17 34.00% 0.67 - - 108.17 - 105.23 -2.7604
YOO
Yangaroo Inc
- -% 0.03 - - 0.39 2.73 0.63 3.70
KEEK
Personas Social Incorporated
- -% 2.50 - - - -

Reports Covered

Stock Research & News

Profile

Zoomd Technologies Ltd. operates as a marketing technology user-acquisition and engagement platform worldwide. The company operates a mobile app user-acquisition platform that integrates with various digital media outlets. Its platform presents a unified view of various media sources to serve as a comprehensive user acquisition control center for advertisers and streamlines campaign management through a single point of contact. Zoomd Technologies Ltd. is based in Toronto, Canada.

Zoomd Technologies Ltd

333 Bay Street, 3400, Toronto, ON, Canada, M5H 2S7

Key Executives

Name Title Year Born
Mr. Amit Bohensky Co-Founder & Chairman 1974
Mr. Ofer Eitan Co-Founder, CEO & Director 1974
Mr. Omri Argaman Co-Founder & Chief Marketing Officer 1981
Mr. Tsvika Adler Chief Financial Officer 1981
Mr. Niv Sharoni Co-Founder & CTO 1974
Mr. Yair Yaskerovitch Chief Operating Officer 1979
Mr. Amit Bohensky Co-Founder, President & Chairman of the Board 1975
Mr. Ido Almany Chief Executive Officer NA
Mr. Ofer Eitan Co-Founder & Director 1974
Mr. Omri Argaman Co-Founder, CMO & CGO 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.