Kalkine has a fully transformed New Avatar.

Avante Logixx Inc

Industrials CA XX

1.15CAD
0.05(4.55%)

Last update at 2026-03-10T19:57:00Z

Day Range

1.101.15
LowHigh

52 Week Range

0.721.43
LowHigh

Fundamentals

  • Previous Close 1.10
  • Market Cap26.92M
  • Volume88300
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.71M
  • Revenue TTM34.59M
  • Revenue Per Share TTM1.30
  • Gross Profit TTM 13.57M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -1.66081M -3.13619M -3.26195M -5.87611M -3.26619M
Minority interest 0.03M 0.02M 0.00000M 0.00000M -0.10188M
Net income -2.02631M -3.02879M 0.03M -4.39190M -2.90383M
Selling general administrative 12.08M 11.03M 7.51M 8.01M 14.84M
Selling and marketing expenses - 6.22M - - -
Gross profit 13.26M 2.68M 8.12M 7.85M 20.83M
Reconciled depreciation 1.66M 1.42M 1.10M 1.22M 4.71M
Ebit - -2.13894M -0.48139M -1.47508M 4.56M
Ebitda - -0.71860M 0.62M -0.25133M 5.74M
Depreciation and amortization - 1.42M 1.10M 1.22M 1.18M
Non operating income net other - - - - -
Operating income -0.49034M -2.13894M -0.48139M -1.47508M 1.03M
Other operating expenses - 27.09M 20.44M 19.54M 90.43M
Interest expense 0.28M 0.23M 0.21M 0.46M 1.54M
Tax provision 0.39M -0.08679M 0.59M 0.06M -0.09418M
Interest income - - - - -
Net interest income -0.83611M -0.65495M -0.54760M -0.74740M -1.88226M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.08679M 0.59M 0.06M -0.09418M
Total revenue 33.76M 24.95M 19.96M 18.16M 91.72M
Total operating expenses 34.25M 4.82M 8.61M 9.23M 19.55M
Cost of revenue 20.50M 22.27M 11.84M 10.31M 70.88M
Total other income expense net -0.33436M -0.99725M -2.23014M -3.74553M -2.67053M
Discontinued operations - - - 1.54M 1.19M
Net income from continuing ops -2.05391M -3.04940M -3.85587M -5.93688M -3.17201M
Net income applicable to common shares - - - -4.39190M -2.90382M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 23.05M 25.17M 25.58M 42.94M 44.11M
Intangible assets 2.22M 2.49M 1.86M 1.68M 5.88M
Earning assets - - - - -
Other current assets - 0.59M - - -
Total liab 10.29M 11.66M 8.80M 26.89M 32.47M
Total stockholder equity 12.56M 13.53M 16.78M 16.05M 11.63M
Deferred long term liab - - - 0.01M 0.28M
Other current liab - 1.36M - 2.25M 2.96M
Common stock - 30.23M - 30.14M 21.43M
Capital stock 30.24M 30.23M 30.14M 30.14M 21.43M
Retained earnings -20.10402M -18.72686M -15.69807M -15.73038M -10.33547M
Other liab - - - 8.77M 5.16M
Good will 4.44M 4.50M 2.97M 2.97M 9.60M
Other assets - 0.00000M - 30.93M 2.14M
Cash 4.72M 6.03M 10.11M 0.35M 1.62M
Cash and equivalents - - - - -
Total current liabilities 7.52M 8.88M 7.41M 9.36M 16.03M
Current deferred revenue - 2.39M - - -
Net debt - -4.65076M - 8.51M 10.12M
Short term debt - 0.56M - - -
Short long term debt 0.10M 0.09M 0.50M 0.44M 1.86M
Short long term debt total - 1.38M - - -
Other stockholder equity - 2.40M - - -1.00300M
Property plant equipment - - - 1.67M 3.72M
Total current assets 13.83M 15.40M 17.32M 5.63M 22.61M
Long term investments - - - - -
Net tangible assets - - - 11.34M -4.00810M
Short term investments - - - - -
Net receivables 6.99M 7.68M 4.48M 4.08M 18.87M
Long term debt - - - 8.42M 9.88M
Inventory 1.03M 1.10M 0.93M 0.94M 1.62M
Accounts payable 3.64M 4.57M 4.20M 6.16M 10.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.37277M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M - 0.01M 0.28M
Deferred long term asset charges - - - - -
Non current assets total 9.21M 9.77M 8.26M 7.98M 21.50M
Capital lease obligations 1.26M 1.38M 1.63M 0.84M 2.18M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -0.67309M -1.92297M 23.02M -0.80121M 0.21M
Change to liabilities - - - 2.94M -1.05147M
Total cashflows from investing activities - - - -0.80121M 0.21M
Net borrowings -0.69982M - - 1.64M -2.70741M
Total cash from financing activities -0.91488M -1.16590M -9.50381M -0.17764M -3.89893M
Change to operating activities - - - -0.12841M -0.01503M
Net income -2.02631M -3.02879M 0.03M -4.39190M -3.21921M
Change in cash -1.25193M -4.08348M 9.76M -1.26967M 0.28M
Begin period cash flow 6.03M 10.11M 0.35M 1.62M 1.34M
End period cash flow 4.72M 6.03M 10.11M 0.35M 1.62M
Total cash from operating activities 0.34M -0.99258M -3.75798M 1.82M 3.97M
Issuance of capital stock - - - - -
Depreciation 1.66M 1.42M 1.10M 1.22M 4.71M
Other cashflows from investing activities - - - -0.72434M -0.76256M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 0.07M -0.17388M 0.00735M 0.37M -0.20127M
Change to account receivables -0.03399M -0.83412M -1.89932M -0.69621M -2.14178M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -1.92297M 0.22M 11.69M 17.18M
Change to netincome - - - 2.26M 5.18M
Capital expenditures 0.87M 0.24M 0.95M 0.12M 1.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.27M -0.02242M -3.78790M 2.46M -1.17494M
Stock based compensation 0.14M 0.06M 0.65M 0.13M 0.09M
Other non cash items 0.23M 3.37M -2.34937M 2.34M 3.71M
Free cash flow -0.53858M -1.23029M -4.71281M 1.70M 2.96M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XX
Avante Logixx Inc
0.05 4.55% 1.15 - 151.52 0.83 2.27 0.73 18.11
ZDC
Zedcor Energy
0.19 3.61% 5.45 301.50 121.95 12.39 10.86 13.12 46.04
GSI
Gatekeeper Systems Inc
0.04 3.33% 1.40 - 185.19 5.99 4.96 5.60 407.10
SECU
SSC Security Services Corp
0.07 3.72% 1.95 230.00 - 0.35 0.68 0.30 7.74
SCAN
Liberty Defense Holdings Ltd
-0.005 3.03% 0.16 - - 8.22 8.91 6.81 -1.7788

Reports Covered

Stock Research & News

Profile

Avante Corp. develops security technologies, products, and solutions in Canada, the United States, Israel, Egypt, Italy, Kuwait, the United Kingdom, and internationally. The company provides system design, sales, installations, and monitoring services, including alarm response and patrols, personal protection, house staff training, and secure transportation. It offers consulting and installation services for automation and security solutions for the residential market; intelligent perimeter protection video analytics and rapid alarm response services; and Closed Circuit Television (CCTV), access controls, and security services for travelling executives, as well as specialized security services, such as security, cyber monitoring, investigations, and international secured transportation. In addition, the company offers investigation, medical, emergency SOS services, and cyber sentiment monitoring and sensitive investigations for executive customers; and risk and crisis management, remote medicine, due diligence, and travel risk management services. Further, it provides auto storage services for high-value vehicle owners, personal and condominium protective services, monitoring and control applications, secure transportation, and private investigations. Avante Corp. is based in Toronto, Canada.

Avante Logixx Inc

1959 Leslie Street, Toronto, ON, Canada, M3B 2M3

Key Executives

Name Title Year Born
Mr. Emmanuel Mounouchos CEO & Chairman 1963
Mr. Raj Kapoor Chief Financial Officer NA
Mr. Emmanuel Mounouchos Founder, Chairman & CEO 1963
Mr. Rajneesh Kapoor Chief Financial Officer NA
Mr. Alessandro Martello Founder & CEO of NSSG NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.