Western Investment Company of Canada Limited

Financial Services CA WI

0.92CAD
-(-%)

Last update at 2026-03-10T16:45:00Z

Day Range

0.900.92
LowHigh

52 Week Range

0.450.88
LowHigh

Fundamentals

  • Previous Close 0.92
  • Market Cap130.26M
  • Volume21610
  • P/E Ratio27.33
  • Dividend Yield-%
  • EBITDA1.17M
  • Revenue TTM28.29M
  • Revenue Per Share TTM0.21
  • Gross Profit TTM 6.46M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 1.07M 0.11M -0.21538M 0.02M -3.63442M
Minority interest 0.04M 0.00000M - - -
Net income 1.31M 0.20M -0.21538M 0.02M -3.63442M
Selling general administrative 1.65M 0.42M 0.69M 0.75M 0.32M
Selling and marketing expenses - - - - -
Gross profit -0.79189M -0.27509M - - -2.72424M
Reconciled depreciation 0.08M 0.00550M - - -
Ebit - - - 0.69M -3.17748M
Ebitda - - 0.45M 0.63M -3.07828M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.56712M -0.73706M -0.48690M 0.63M -3.04814M
Other operating expenses - - - - -
Interest expense 0.54M 0.79M 0.67M 0.61M 0.56M
Tax provision 0.03M -0.09614M - - -
Interest income 0.84M 0.61M 0.60M 0.07M 0.08M
Net interest income 0.30M -0.18724M -0.06543M -0.60646M -0.55614M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 8.13M 0.17M 0.28M 1.38M -2.31284M
Total operating expenses 10.70M 0.91M 0.77M 0.75M 0.74M
Cost of revenue 8.92M 0.45M - - 0.41M
Total other income expense net 3.33M 1.03M 0.34M 1.04M -0.03014M
Discontinued operations - - - - -
Net income from continuing ops 1.04M 0.20M -0.21538M 0.02M -3.63442M
Net income applicable to common shares - - - 0.02M -3.80574M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 103.75M 19.86M 18.62M 19.50M 19.93M
Intangible assets 1.90M - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 43.00M 7.08M 6.24M 5.78M 5.32M
Total stockholder equity 59.66M 12.78M 12.38M 13.72M 14.61M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - 15.71M 15.78M
Capital stock 46.17M 15.65M 15.69M 15.71M 15.78M
Retained earnings -5.94981M -5.55463M -5.60555M -4.21949M -4.23946M
Other liab - - - - -
Good will 7.69M - - - -
Other assets - - - 0.77M 0.79M
Cash 43.25M 0.62M 0.03M 0.02M 0.37M
Cash and equivalents - - - - -
Total current liabilities 36.62M 1.48M 0.15M 1.16M 0.92M
Current deferred revenue - - - - -
Net debt - 6.11M 6.06M 5.61M 4.81M
Short term debt - - - - -
Short long term debt - 1.12M - 1.01M 0.78M
Short long term debt total - - - - -
Other stockholder equity - - - 0.81M 0.81M
Property plant equipment - - - - -
Total current assets 71.63M 0.66M 0.42M 0.05M 0.42M
Long term investments 22.35M 18.47M 17.34M 18.69M 18.72M
Net tangible assets - - - 13.72M 13.67M
Short term investments 5.74M - - - -
Net receivables 0.05M 0.01M 0.00037M 0.02M 0.05M
Long term debt 5.84M 5.60M 6.08M 4.62M 4.40M
Inventory - - - - -
Accounts payable 2.23M - - 0.14M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 32.12M 19.21M 18.20M 19.45M 19.51M
Capital lease obligations 0.14M - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.85M 0.00000M 0.58M 0.02M -0.47499M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - 0.16M -0.47499M
Net borrowings -1.22328M 0.82M - 0.24M 0.79M
Total cash from financing activities 31.98M 0.38M 0.01M -0.09870M 0.46M
Change to operating activities - - - 0.02M 0.56M
Net income 1.31M 0.20M -0.21538M 0.02M -3.80574M
Change in cash 42.63M 0.59M 0.00240M -0.34258M 0.22M
Begin period cash flow 0.62M 0.03M 0.02M 0.37M 0.15M
End period cash flow 43.25M 0.62M 0.03M 0.02M 0.37M
Total cash from operating activities 0.26M -0.01581M -0.58858M -0.40765M 0.23M
Issuance of capital stock 36.30M 0.00000M - - -
Depreciation 0.08M 0.00550M - - -
Other cashflows from investing activities - - - 0.14M 0.14M
Dividends paid 0.00000M -0.15104M 0.15M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables -0.03757M -0.01232M -0.00037M - -
Sale purchase of stock 0.00000M -0.02973M -0.01904M -0.03620M -0.03105M
Other cashflows from financing activities - - - -0.30000M -0.30000M
Change to netincome - - - -0.45039M 3.48M
Capital expenditures 0.03M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.95M 0.55M -0.35278M 0.02M 0.56M
Stock based compensation 0.19M 0.06M 0.05M 0.06M 0.06M
Other non cash items 0.77M 0.63M 0.26M 0.52M 0.49M
Free cash flow 0.23M -0.01581M -0.58858M -0.40765M 0.23M

Peer Comparison

Sector: Financial Services Industry: Insurance - Diversified

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WI
Western Investment Company of Canada Limited
- -% 0.92 27.33 - 4.61 2.13 4.65 713.03

Reports Covered

Stock Research & News

Profile

The Western Investment Company of Canada Limited, is a private equity firm specializing in buyout and middle market investments. It seeks investments in retail and distribution, human services, agriculture and related services and special situations. The firm prefers to invest in USA and Canada with a focus in companies which are headquartered in Western Canada like Alberta, British Columbia, Manitoba and Saskatchewan. Through its subsidiaries, operates as an automotive glass service company in Canada. It provides repair and replacement of windshields, side windows, side mirrors, rear windows, and sun roofs; and wholesale of aftermarket glass parts and materials. The company also operates as a specialty retailer, which imports and sells household products through a marketing channel in North America; provides commercial, property, accident and sickness, boiler and machinery, marine, and automobile liability insurance services; and produces and distributes butter and ice cream products, and ice cream cones through grocery retail and food service network in Western Canada, as well as through two distribution facilities in Edmonton and Kelowna. It serves dealerships, auto-body shops, fleet companies, and car rental companies through 10 retail locations, and mobile repair and installation units. The firm seeks to invest in the companies having enterprise value between CAD10 million ($7.88 million) to CAD100 million ($78.84 million). The firm acquires significant ownership positions and seeks to take majority stakes in its portfolio companies. The Western Investment Company of Canada Limited was founded in 2015 and is based in Calgary, Canada.

Western Investment Company of Canada Limited

1010 24 Street SE, Calgary, AB, Canada, T1V 2A7

Key Executives

Name Title Year Born
Mr. Scott A. Tannas Pres, CEO, Sec. & Director 1962
Ms. Stacey Cross Chief Financial Officer NA
Mr. Shafeen Ashraf Mawani Chief Operating Officer NA
Mr. Scott A. Tannas President, CEO, Secretary & Director 1962
Ms. Stacey Cross C.A., CPA Chief Financial Officer NA
Mr. Shafeen Ashraf Mawani C.F.A., M.B.A. Chief Operating Officer NA
Mr. Scott A. Tannas Executive Chairman 1962
Mr. Paul C. Rivett President, CEO & Director 1968
Mr. Pablo Dancuart C.A., CPA Chief Financial Officer NA
Mr. Wayne Connelly Chief Client Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.