Kalkine has a fully transformed New Avatar.

Honey Badger Silver Inc

Basic Materials CA TUF

0.2CAD
-(-%)

Last update at 2026-03-10T19:02:00Z

Day Range

0.200.21
LowHigh

52 Week Range

0.090.35
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap25.76M
  • Volume96638
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM-0.07685M
  • Revenue Per Share TTM-0.001
  • Gross Profit TTM -0.04765M
  • Diluted EPS TTM-0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.12730M -1.84089M -1.63680M -7.24658M -0.37977M
Minority interest - - - - -
Net income -2.12730M -1.84089M -1.63680M -7.24658M -0.37977M
Selling general administrative 1.49M 1.43M 1.25M 2.10M 0.85M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - -2.03279M -1.59087M -6.99780M -0.93087M
Ebitda - -1.86489M -1.50826M -6.68802M -1.15996M
Depreciation and amortization - 0.17M 0.23M 0.24M 0.21M
Non operating income net other - - - - -
Operating income -2.22522M -1.86489M -1.59087M -6.99780M -0.93087M
Other operating expenses - 1.86M 1.59M 7.00M 0.93M
Interest expense - - - 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.00050M 0.00237M 0.00923M 0.00434M -
Net interest income 0.00050M 0.00237M 0.00923M 0.00434M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.16789M -0.15510M 0.07M 0.03M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.23M 1.86M 1.59M 7.00M 0.93M
Cost of revenue - - - - -
Total other income expense net 0.10M 0.02M -0.05516M -0.24878M 0.55M
Discontinued operations - - - - -
Net income from continuing ops -2.12730M -1.84089M -1.63680M -7.24658M -0.37977M
Net income applicable to common shares - - -1.63680M -1.63680M -0.37977M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.65M 0.34M 0.64M 2.44M 0.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.01M - - -
Total liab 0.39M 0.55M 0.31M 0.68M 0.41M
Total stockholder equity 0.26M -0.20849M 0.33M 1.76M 0.32M
Deferred long term liab - - - - -
Other current liab 0.06M 0.39M - 0.03M 0.30M
Common stock - 17.88M 17.06M - 9.96M
Capital stock 19.75M 17.88M 17.06M 17.06M 9.96M
Retained earnings -25.97350M -23.84620M -22.00531M -20.36851M -13.12193M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.15M 0.25M 0.54M 2.14M 0.24M
Cash and equivalents - - - - -
Total current liabilities 0.39M 0.55M 0.31M 0.68M 0.41M
Current deferred revenue - - - - -
Net debt - -0.25224M - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 4.53M 0.86M - 0.64M
Property plant equipment - - - - -
Total current assets 0.65M 0.34M 0.64M 2.44M 0.73M
Long term investments - - - - -
Net tangible assets - - 0.33M - 0.32M
Short term investments 0.03M 0.05M 0.03M 0.11M 0.42M
Net receivables 0.03M 0.03M 0.03M - 0.07M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.15M 0.17M 0.31M 0.32M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.22M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - 0.00000M 0.13M
Change to liabilities - - -0.05091M 0.00000M -0.16798M
Total cashflows from investing activities - - - - 0.13M
Net borrowings - - - - -
Total cash from financing activities 1.67M 1.22M 0.13M 3.30M 0.59M
Change to operating activities - - 0.00309M 0.00309M 0.00336M
Net income -2.12730M -1.84089M -1.63680M -7.24658M -0.37977M
Change in cash -0.10214M 0.21M -1.59948M 1.91M -0.07991M
Begin period cash flow 0.25M 0.04M 2.14M 0.24M 0.32M
End period cash flow 0.15M 0.25M 0.54M 2.14M 0.24M
Total cash from operating activities -1.77124M -1.51321M -1.59948M -1.39629M -0.79344M
Issuance of capital stock 1.58M 1.26M -0.00050M 3.25M 0.50M
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.00863M 0.12M -0.02798M 0.04M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.04048M - 0.05M 0.09M
Change to netincome - - -0.03282M -0.03282M -0.29110M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.13214M 0.26M 0.07M 0.13M -0.12257M
Stock based compensation 0.25M 0.10M 0.21M 0.86M 0.23M
Other non cash items 0.22M 0.06M -0.24395M 4.85M -0.51610M
Free cash flow -1.77124M -1.51321M -1.59948M -1.39629M -0.79344M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TUF
Honey Badger Silver Inc
- -% 0.20 - - 14.85 13.92 2.44 -2.2769
ARTG
Artemis Gold Inc
-0.36 0.87% 41.05 42.43 14.43 14.86 10.61 16.75 26.31
ELE
Elemental Royalties Corp
0.19 0.61% 31.48 106.89 31.75 55.58 6.59 40.87 59.74
MTA
Metalla Royalty & Streaming Ltd
0.45 4.00% 11.70 - 44.25 84.52 2.84 68.30 443.79
FMT
Fuerte Metals Corporation.
0.09 0.77% 11.79 - - - 114.12

Reports Covered

Stock Research & News

Profile

Honey Badger Silver Inc. engages in the identification, evaluation, acquisition, and exploration of silver-based and other metals-based assets in Canada. The company also explores for copper, gold, zinc, and lead deposits. Honey Badger Silver Inc. was incorporated in 1992 and is based in White Rock, Canada.

Honey Badger Silver Inc

15782 Marine Drive, White Rock, BC, Canada, V4B 1E6

Key Executives

Name Title Year Born
Mr. Chad Williams M.B.A., P. Eng, P.Eng. Interim CEO & Non-Exec. Chairman 1966
Ms. Donna Ruth McLean B.A., BA Chief Financial Officer 1955
Mr. Edmond Thorose B.Sc., M.B.A. Pres NA
Mr. Willard D. Tompson Founder & Member of Advisory Board NA
Christina Slater Mang. of Investor Relations NA
Ms. Namrata Malhotra Corp. Sec. NA
Mr. Dorian Loney Nicol B.Sc., B.Sc. Geo, M.A., MA Geo CEO, COO & Director 1957
Mr. Daniel O'Brien CA, CPA Chief Financial Officer 1970
Michelle Savella VP of Administration & Investor Relations NA
Mr. Ben Meyer Company Secretary 1986

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.