Kalkine has a fully transformed New Avatar.

TNR Gold Corp.

Basic Materials CA TNR

0.18CAD
0.01(5.88%)

Last update at 2026-03-10T19:35:00Z

Day Range

0.170.18
LowHigh

52 Week Range

0.050.19
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap33.46M
  • Volume181000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.22934M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.02966M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.01533M 7.89M -0.30368M -1.95722M -1.56479M
Minority interest - - - - -
Net income -1.01533M 7.89M -0.30368M -1.95722M -1.56479M
Selling general administrative 0.74M 1.24M 0.66M 0.88M 0.67M
Selling and marketing expenses - - - - -
Gross profit -0.00433M -0.00217M - 0.00000M -0.00865M
Reconciled depreciation 0.00433M 0.00217M 0.00000M 0.00000M 0.00865M
Ebit - -1.49759M -1.12322M -1.13063M -0.68738M
Ebitda - -1.49542M -0.89474M -0.89407M -0.67873M
Depreciation and amortization - 0.00217M 0.23M 0.24M 0.00865M
Non operating income net other - - - - -
Operating income -1.02056M -1.49759M -0.89474M -0.89407M -0.68738M
Other operating expenses - 1.50M 0.89M 0.91M 0.69M
Interest expense 0.00522M 0.48M 1.22M 1.06M 0.90M
Tax provision - - - - -
Interest income 0.00012M 0.00048M 0.00000M - 0.00000M
Net interest income -0.00510M -0.48145M -1.21542M -1.05636M -0.89786M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M 0.99M 0.84M 0.90M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.02M 1.50M 0.89M 0.91M 0.68M
Cost of revenue 0.00433M 0.00217M - 0.00000M 0.00865M
Total other income expense net 0.01M 9.39M 1.81M 0.01M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -1.01533M 7.89M -0.30368M -1.95722M -1.56479M
Net income applicable to common shares - - -0.30368M -1.95722M -1.56479M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.07M 0.64M 0.27M 0.02M 0.06M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.02M - - -
Total liab 0.15M 0.04M 7.38M 7.17M 6.20M
Total stockholder equity -0.07949M 0.61M -7.10540M -7.14394M -6.14207M
Deferred long term liab - - - - -
Other current liab - 0.04M - - -
Common stock - 36.65M 36.86M 36.69M 36.04M
Capital stock 36.78M 36.65M 36.86M 36.69M 36.04M
Retained earnings -43.20195M -42.18662M -50.07853M -49.77485M -47.81763M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.01M 0.58M 0.23M 0.00109M 0.04M
Cash and equivalents - - - - -
Total current liabilities 0.15M 0.04M 7.38M 7.17M 0.40M
Current deferred revenue - - - - -
Net debt - -0.58169M 6.93M 6.85M 5.76M
Short term debt - - - - -
Short long term debt - - 7.17M - -
Short long term debt total - - - - -
Other stockholder equity - -0.07793M 6.11M 5.94M 5.63M
Property plant equipment - - - - -
Total current assets 0.07M 0.61M 0.27M 0.02M 0.06M
Long term investments - - - - -
Net tangible assets - - -7.10540M -7.14394M -6.14207M
Short term investments 0.00011M 0.00022M 0.00161M 0.00598M 0.01M
Net receivables 0.00251M 0.00517M 0.00218M 0.00329M 0.00372M
Long term debt - - - 6.85M 5.80M
Inventory - - - - -
Accounts payable - - 0.21M 0.32M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 6.22M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.03M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00138M 0.03M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.00000M 9.85M 0.92M 0.00000M 0.00880M
Change to liabilities - - -0.10376M -0.06594M 0.06M
Total cashflows from investing activities - - 0.92M 0.92M 0.00880M
Net borrowings 0.00000M - - - -0.00920M
Total cash from financing activities 0.25M -7.25849M 0.19M 0.65M 0.53M
Change to operating activities - - -0.02262M -0.01293M 0.00537M
Net income -1.01533M 7.89M -0.30368M -1.95722M -1.56479M
Change in cash -0.56949M 0.35M 0.23M -0.04363M 0.04M
Begin period cash flow 0.58M 0.23M 0.00109M 0.04M 0.00186M
End period cash flow 0.01M 0.58M 0.23M 0.00109M 0.04M
Total cash from operating activities -0.81920M -2.24293M -0.87253M -0.69607M -0.49230M
Issuance of capital stock 0.31M 0.00000M 0.20M 0.66M 0.55M
Depreciation 0.00433M 0.00217M 0.00000M 0.00000M 0.00865M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory - - -0.00111M -0.00043M -0.05944M
Change to account receivables - -0.00298M 0.00111M 0.00043M -0.00063M
Sale purchase of stock -0.05929M -0.28713M 0.00000M - -
Other cashflows from financing activities - -0.02813M -0.01429M -0.01206M -0.01493M
Change to netincome - - -0.44358M 1.34M 1.00M
Capital expenditures 0.00000M 0.00788M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.11M -0.15152M -0.12527M -0.07845M 0.06M
Stock based compensation 0.08M 0.11M 0.15M 0.30M 0.13M
Other non cash items - -9.97816M -0.59659M 1.04M 0.89M
Free cash flow -0.81920M -2.25080M -0.87253M -0.69607M -0.49230M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TNR
TNR Gold Corp.
0.01 5.88% 0.18 - - - 215.96 2.26
SGML
Sigma Lithium Resources Corp
0.81 4.78% 17.74 - 25.32 13.67 14.46 10.19 32.66
SLI
Standard Lithium Ltd
0.06 0.99% 6.10 7.65 - - 4.41 7.93
AFM
Alphamin Res
0.07 5.51% 1.34 8.31 9.43 2.81 3.48 2.23 4.42
SCZ
Santacruz Silver Mining Ltd.
0.68 4.97% 14.35 16.32 - 4.25 6.25 3.69 10.22

Reports Covered

Stock Research & News

Profile

TNR Gold Corp. engages in the acquisition and exploration of mineral properties in the United States. It explores for copper, gold, silver, and lithium deposits. The company holds a 90% interest in the Shotgun gold project located in the Kuskokwim and Bristol Bay district, Alaska. It also holds royalty interests in the Los Azules copper and Mariana lithium projects located in Argentina; and the Batidero I and II properties of the Josemaria Project located in San Juan, Argentina. TNR Gold Corp. was incorporated in 1988 and is headquartered in Vancouver, Canada.

TNR Gold Corp.

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Kirill Klip M.B.A., MBA Exec. Chairman, Pres & CEO NA
Mr. Maurice Brooks B.Sc., FCA (ICAEW) Chief Financial Officer NA
Mr. Konstantin Klip B.A. VP of Corp. Devel. & Director NA
Ms. Nancy La Couvée Corp. Sec. NA
Mr. Kirill Klip M.B.A., MBA Executive Chairman, President & CEO NA
Mr. Konstantin Klip B.A. VP of Corporate Development & Director NA
Ms. Nancy La Couvée Corporate Secretary NA
Mr. Kirill Klip M.B.A. Executive Chairman, President & CEO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.