Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Spackman Equit

Financial Services CA SQG

0.11CAD
-0.015(12.00%)

Last update at 2026-03-10T13:30:00Z

Day Range

0.110.11
LowHigh

52 Week Range

0.106.00
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap30.55M
  • Volume10000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.08552M
  • Revenue TTM5.93M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 1.26M
  • Diluted EPS TTM-0.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.66935M 0.92M -0.43347M -0.55916M -1.84378M
Minority interest - - - - -
Net income -2.77257M 0.68M -0.43347M -0.55916M -1.84378M
Selling general administrative 1.72M 1.94M 0.20M 0.19M 0.20M
Selling and marketing expenses - - - - -
Gross profit 1.45M 3.20M - - -
Reconciled depreciation 0.35M 0.40M - - -
Ebit - - - -0.49782M -1.82573M
Ebitda - - -0.37014M -0.51456M -1.81422M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.69658M 0.82M -0.32772M -0.49782M -1.82573M
Other operating expenses - - - - -
Interest expense 0.04M 0.03M 0.06M 0.04M 0.03M
Tax provision 0.10M 0.23M - - -
Interest income 0.06M 0.09M - - -
Net interest income 0.02M 0.06M -0.06333M -0.04460M -0.02956M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 5.65M 14.12M -0.12632M 0.00000M -1.62352M
Total operating expenses 8.34M 13.31M 0.20M 0.50M 0.20M
Cost of revenue 4.20M 10.92M - - -
Total other income expense net 0.00802M 0.04M -0.04242M -0.01673M 0.01M
Discontinued operations - - - - -
Net income from continuing ops -2.77257M 0.68M -0.43347M -0.55916M -1.84378M
Net income applicable to common shares - - - - -1.84378M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 10.82M 0.53M 0.60M 0.76M 1.12M
Intangible assets 0.60M - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.09M 1.74M 1.32M 1.08M 0.88M
Total stockholder equity 7.73M -1.21411M -0.71822M -0.31901M 0.24M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - - 11.60M
Capital stock 9.27M 11.60M 11.60M 11.60M 11.60M
Retained earnings -0.12820M -14.37394M -13.87805M -13.47884M -12.91968M
Other liab - - - - -
Good will 1.30M - - - -
Other assets - - - - -
Cash 2.96M 0.00794M 0.00747M 0.07M 0.08M
Cash and equivalents - - - - -
Total current liabilities 2.98M 0.44M 0.51M 0.23M 0.14M
Current deferred revenue - - - - -
Net debt - 1.29M 1.01M 0.78M 0.66M
Short term debt - - - - -
Short long term debt 0.29M - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 6.57M 0.00794M 0.00747M 0.07M 0.08M
Long term investments 2.06M 0.52M 0.59M 0.69M 1.04M
Net tangible assets - - - - 0.24M
Short term investments 1.78M - - - -
Net receivables 1.77M - - - -
Long term debt - 1.30M 1.02M 0.85M 0.74M
Inventory - - - - -
Accounts payable 0.43M 0.11M 0.08M 0.05M 0.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.25M 0.52M 0.59M 0.69M 1.04M
Capital lease obligations 0.18M - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.81445M 0.00635M - - 0.00000M
Change to liabilities - - - - 0.03M
Total cashflows from investing activities - - - - -
Net borrowings -1.22927M 0.54M - - 0.19M
Total cash from financing activities 5.09M 0.97M 0.09M 0.13M 0.19M
Change to operating activities - - - - -
Net income -2.77257M 0.68M -0.43347M -0.55916M -1.84378M
Change in cash 0.36M -0.08114M -0.06553M -0.01022M -0.01212M
Begin period cash flow 2.60M 2.68M 0.07M 0.08M 0.10M
End period cash flow 2.96M 2.60M 0.00747M 0.07M 0.08M
Total cash from operating activities -2.72947M -0.54487M -0.15340M -0.14294M -0.20069M
Issuance of capital stock 6.31M 0.50M - - -
Depreciation 0.35M 0.40M - - -
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M - - -
Change to inventory - - - - -
Change to account receivables 0.49M 1.27M - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - 1.61M
Capital expenditures 0.25M 0.55M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.06093M -1.24121M 0.06M 0.09M 0.03M
Stock based compensation - - - - -
Other non cash items 1.98M -0.06409M 0.02M 0.00388M -
Free cash flow -2.97493M -1.09363M -0.15340M -0.14294M -0.20069M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SQG
Spackman Equit		 -0.015 12.00% 0.11 - - 5.15 2.24 3.29 -1.4502
CTH
CoTec Holdings Corp.		 0.08 4.52% 1.85 - - 423.40 3.58 36.25 23.26
PTF
Pender Growth Fund VCC Inc		 - -% 15.75 6.81 - 5.24 0.88 6.30
CLCO
Culico Metals Inc.		 0.04 9.30% 0.47 - - 188.81 2.76 161.49
FW
Flow Capital Corp		 - -% 0.83 - - 3.74 0.66 5.56 22.66

Reports Covered

Stock Research & News

View All

Profile

Spackman Equities Group Inc. develops, produces, and invests in entertainment content projects in South Korea and Hong Kong. The company manages events, advertisements, TV dramas, movies, and other entertainment content projects. It is also involved in the provision of talent management agency services. The company is based in Toronto, Canada. Spackman Equities Group Inc. is a subsidiary of Spackman Media Group Limited.

Spackman Equit

18 King Street East, Toronto, ON, Canada, M5C 1C4

Key Executives

Name Title Year Born
Mr. Richard Lee Chairman & CEO 1975
Mr. Alexander Falconer C.A., CPA, CA, CPA Chief Financial Officer 1959
Mr. Richard Lee Interim CEO & Chairman 1975
Mr. Kyoungwon Na C.A. CEO & Director 1976
Mr. Alexander Hugh Falconer C.A., CPA Chief Financial Officer 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.