AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T17:54:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 0.32M | 1.10M | 0.14M | -1.31406M | 2.59M |
| Minority interest | - | - | - | - | - |
| Net income | 0.16M | 0.60M | 0.09M | -0.98138M | 1.89M |
| Selling general administrative | 16.83M | 16.07M | 15.33M | 10.69M | 4.73M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 20.03M | 19.21M | 16.25M | 8.47M | 3.16M |
| Reconciled depreciation | 3.91M | 3.85M | 3.48M | 1.77M | 0.67M |
| Ebit | - | - | - | -3.98075M | -1.68685M |
| Ebitda | - | - | - | 0.50M | 3.50M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -0.70627M | -0.70571M | -2.59361M | -4.00788M | -1.56641M |
| Other operating expenses | - | - | - | - | 1.85M |
| Interest expense | 0.39M | 0.19M | 0.15M | 0.05M | 0.24M |
| Tax provision | 0.17M | 0.51M | 0.06M | -0.33268M | 0.70M |
| Interest income | 0.40M | 0.72M | 0.83M | 0.61M | - |
| Net interest income | 0.00556M | 0.53M | 0.68M | 0.55M | -0.24151M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | - | -0.33268M | 0.70M |
| Total revenue | 119.42M | 120.62M | 109.06M | 49.70M | 20.28M |
| Total operating expenses | 120.12M | 121.33M | 111.65M | 53.70M | 21.84M |
| Cost of revenue | 99.39M | 101.42M | 92.80M | 41.23M | 17.12M |
| Total other income expense net | 1.03M | 1.28M | 2.06M | 2.14M | 4.40M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 0.16M | 0.60M | 0.09M | -0.98138M | 1.89M |
| Net income applicable to common shares | - | - | - | -0.98138M | 1.89M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 83.94M | 81.22M | 84.78M | 87.67M | 84.89M |
| Intangible assets | 15.84M | 17.37M | 18.90M | 20.72M | 10.26M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.97M | - | - | 1.33M | 5.18M |
| Total liab | 22.57M | 16.71M | 17.09M | 17.02M | 9.02M |
| Total stockholder equity | 61.37M | 64.52M | 67.69M | 70.64M | 75.87M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | - | - | 3.26M | 1.21M |
| Common stock | - | - | - | 79.57M | 81.55M |
| Capital stock | 76.09M | 77.20M | 78.74M | 79.57M | 81.55M |
| Retained earnings | -19.12852M | -17.08109M | -15.40738M | -13.16463M | -9.81466M |
| Other liab | - | - | - | 3.03M | 1.57M |
| Good will | 13.91M | 13.91M | 13.91M | 13.81M | 9.42M |
| Other assets | - | - | - | 12.33M | 24.31M |
| Cash | 11.26M | 13.34M | 14.84M | 11.20M | 28.80M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 14.60M | 12.72M | 13.41M | 13.20M | 6.88M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Short term debt | - | - | - | - | - |
| Short long term debt | - | - | - | - | 2.26M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | - | - |
| Property plant equipment | - | - | - | 3.16M | 0.86M |
| Total current assets | 39.94M | 39.61M | 39.94M | 37.66M | 40.04M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 36.12M | 56.19M |
| Short term investments | - | 0.17M | 0.17M | 0.53M | 1.49M |
| Net receivables | 25.12M | 22.67M | 21.84M | 23.79M | 5.89M |
| Long term debt | - | - | - | - | 0.28M |
| Inventory | 0.23M | 0.25M | 0.28M | 0.35M | - |
| Accounts payable | 1.56M | 1.98M | 1.57M | 1.81M | 0.87M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 44.01M | 41.62M | 44.83M | 50.01M | 44.79M |
| Capital lease obligations | 5.58M | 1.47M | 1.75M | 1.34M | 0.38M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | - | 1.46M | 5.20M | -6.27349M | 9.44M |
| Change to liabilities | - | - | - | -0.01329M | -0.03670M |
| Total cashflows from investing activities | - | - | - | -6.27349M | 9.48M |
| Net borrowings | -0.89574M | -1.07234M | - | -2.76213M | -5.36133M |
| Total cash from financing activities | -4.23112M | -4.91876M | -4.03536M | -7.12553M | -9.03266M |
| Change to operating activities | - | - | - | -1.19558M | -0.01698M |
| Net income | 0.16M | 0.60M | 0.09M | -0.98138M | 1.89M |
| Change in cash | -2.08415M | -1.50191M | 3.65M | -17.60065M | 1.56M |
| Begin period cash flow | 13.34M | 14.84M | 11.20M | 28.80M | 27.18M |
| End period cash flow | 11.26M | 13.34M | 14.84M | 11.20M | 28.80M |
| Total cash from operating activities | 3.06M | 1.96M | 2.49M | -4.20162M | 1.12M |
| Issuance of capital stock | 0.00000M | 0.09M | 0.08M | 0.19M | 0.04M |
| Depreciation | 3.91M | 3.85M | 3.48M | 1.76M | 0.67M |
| Other cashflows from investing activities | - | - | - | 7.88M | 5.91M |
| Dividends paid | -2.21982M | -2.28766M | -2.33905M | -2.38869M | -2.27459M |
| Change to inventory | 0.02M | 0.03M | 0.07M | -0.10894M | 0.01M |
| Change to account receivables | -2.44533M | -0.83714M | -0.63508M | -2.67090M | -1.38118M |
| Sale purchase of stock | -1.11557M | -1.64948M | -0.94786M | -2.17706M | -1.39854M |
| Other cashflows from financing activities | - | - | - | 0.01M | -0.04200M |
| Change to netincome | - | - | - | -0.99678M | -0.01193M |
| Capital expenditures | 1.44M | 1.08M | 1.14M | 0.98M | 0.10M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -2.24841M | -1.16154M | 0.11M | -3.98872M | -1.54417M |
| Stock based compensation | 0.02M | 0.06M | 0.27M | 0.11M | 0.09M |
| Other non cash items | 0.49M | -1.88971M | -0.83320M | -0.19358M | -5.70022M |
| Free cash flow | 1.62M | 0.88M | 1.35M | -5.18635M | -0.50177M |
Sector: Industrials Industry: Security & Protection Services
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SECU SSC Security Services Corp |
0.07 3.72% | 1.95 | 230.00 | - | 0.35 | 0.68 | 0.30 | 7.74 |
| ZDC Zedcor Energy |
0.19 3.61% | 5.45 | 301.50 | 121.95 | 12.39 | 10.86 | 13.12 | 46.04 |
| GSI Gatekeeper Systems Inc |
0.04 3.33% | 1.40 | - | 185.19 | 5.99 | 4.96 | 5.60 | 407.10 |
| XX Avante Logixx Inc |
0.05 4.55% | 1.15 | - | 151.52 | 0.83 | 2.27 | 0.73 | 18.11 |
| SCAN Liberty Defense Holdings Ltd |
-0.005 3.03% | 0.16 | - | - | 8.22 | 8.91 | 6.81 | -1.7788 |
SSC Security Services Corp. provides cyber, physical, and electronic security services to commercial, industrial, and public sector clients in Canada. The company's physical security services consist of on-site security guards, remote continuous camera monitoring, mobile patrol, and investigative services. Its cyber security services include managed security services, vulnerability and risk analysis, cyber security consulting services, CISO consulting, and cyber security staff augmentation services. The company's electronic security services comprise designs, builds, installations, and monitoring of electronic security systems. It serves federal and provincial governments, crown corporations, hospitals, airports, utility companies, and police forces. The company was formerly known as Input Capital Corp. and changed its name to SSC Security Services Corp. in October 2021. SSC Security Services Corp. is headquartered in Regina, Canada.
300 - 1914 Hamilton Street, Regina, SK, Canada, S4P 3N6
| Name | Title | Year Born |
|---|---|---|
| Mr. Douglas Allen Emsley M.B.A., MBA | Co-Founder, Chairman, Pres & CEO | 1958 |
| Mr. Bradley Douglas Farquhar | Co-Founder, Exec. VP, CFO & Director | 1969 |
| Mr. Gordon A. Nystuen | Co-Founder & VP | 1962 |
| Mr. Blair W. Ross CDIR | Chief Operating Officer | NA |
| Mr. Gary Wilson | Director of Sales | NA |
| Ms. Patricia Warsaba | Corp. Sec. | NA |
| Mr. Jamie Burgess | Director of Fin. | NA |
| Mr. Brennan Craig | Director of Grain Marketing & Logistics | NA |
| Mr. Douglas Allen Emsley M.B.A. | Co-Founder, Chairman of the Board, President & CEO | 1958 |
| Mr. Bradley Douglas Farquhar | Co-Founder & Director | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...