AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T21:04:10.542261Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
REVOLUGROUP PROXY SHAREHOLDER GROUP - OFFICIAL STATEMENT
Sun 20 Jul 25, 05:59 PM| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Income before tax | -2.80530M | -2.55731M | -2.46012M | -2.82622M | -4.61757M |
| Minority interest | - | - | - | - | - |
| Net income | -2.80530M | -2.55731M | -2.46012M | -2.82622M | -4.22201M |
| Selling general administrative | 2.93M | 2.45M | 2.39M | 2.72M | 2.93M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 0.31M | 0.15M | 0.07M | 0.20M | 0.38M |
| Reconciled depreciation | 0.05M | 0.17M | 0.19M | 0.24M | 0.61M |
| Ebit | -2.44454M | -2.32320M | -2.38079M | -2.62303M | -3.05987M |
| Ebitda | - | -2.36858M | -2.24496M | -2.57351M | -2.54610M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -2.67196M | -2.46561M | -2.51885M | -2.75341M | -3.15468M |
| Other operating expenses | - | - | - | - | - |
| Interest expense | 0.00000M | 0.02M | 0.02M | 0.02M | 0.00000M |
| Tax provision | - | - | - | 0.00000M | -0.39555M |
| Interest income | - | - | - | - | - |
| Net interest income | -0.10974M | -0.09170M | -0.04127M | -0.07282M | -0.02691M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | - | - | -0.39555M |
| Total revenue | 0.44M | 0.21M | 0.14M | 1.18M | 0.72M |
| Total operating expenses | 3.11M | 2.67M | 2.66M | 3.93M | 3.88M |
| Cost of revenue | 0.13M | 0.05M | 0.07M | 0.98M | 0.34M |
| Total other income expense net | -0.02360M | - | 0.10M | - | -1.43598M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -2.80530M | -2.55731M | -2.46012M | -2.82622M | -4.22201M |
| Net income applicable to common shares | -2.80530M | -2.55731M | -2.46012M | -2.82622M | -4.22201M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Total assets | 2.05M | 2.41M | 2.30M | 2.14M | 1.57M |
| Intangible assets | 0.51M | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.46M | 0.40M | 0.21M | 0.05M | 0.02M |
| Total liab | 0.87M | 0.73M | 0.66M | 0.28M | 0.17M |
| Total stockholder equity | 1.18M | 1.68M | 1.64M | 1.86M | 1.40M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.49M | 0.43M | 0.00308M | 0.05M | 0.06M |
| Common stock | 34.40M | 32.44M | 29.92M | 27.58M | 24.29M |
| Capital stock | 34.40M | 32.44M | 29.92M | 27.58M | 24.29M |
| Retained earnings | -36.06542M | -33.26012M | -30.70281M | -28.24270M | -25.41134M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | - | - |
| Cash | 0.61M | 1.31M | 1.29M | 1.50M | 0.81M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 0.87M | 0.68M | 0.49M | 0.28M | 0.17M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Short term debt | - | - | - | - | - |
| Short long term debt | - | - | - | - | 0.00279M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | 2.85M | 2.50M | 2.43M | 2.52M | 2.52M |
| Property plant equipment | 0.00039M | 0.16M | 0.43M | 0.22M | 0.24M |
| Total current assets | 1.38M | 2.14M | 1.86M | 1.92M | 1.32M |
| Long term investments | - | - | - | - | 0.00000M |
| Net tangible assets | 0.51M | 1.57M | 1.64M | 1.86M | 1.40M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.03M | 0.07M | 0.13M | 0.11M | 0.12M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 0.28M | 0.08M | 0.37M | 0.14M | 0.11M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.67M | 0.27M | 0.43M | 0.22M | 0.24M |
| Capital lease obligations | 0.00000M | 0.13M | 0.23M | 0.02M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
| Investments | -0.07503M | -0.02045M | 0.04M | -0.00518M | -0.24790M |
| Change to liabilities | 0.25M | 0.16M | 0.21M | 0.11M | 0.02M |
| Total cashflows from investing activities | -0.07503M | -0.02045M | 0.04M | -0.00518M | -0.24790M |
| Net borrowings | - | -0.12642M | -0.16038M | -0.15687M | -0.01422M |
| Total cash from financing activities | 1.14M | 2.19M | 1.72M | 2.69M | 1.69M |
| Change to operating activities | -0.04534M | -0.16845M | -0.20823M | -0.03762M | -0.22539M |
| Net income | -2.80530M | -2.55731M | -2.46012M | -2.82622M | -4.22201M |
| Change in cash | -0.69514M | 0.02M | -0.20875M | 0.68M | -0.92456M |
| Begin period cash flow | 1.31M | 1.29M | 1.50M | 0.81M | 1.74M |
| End period cash flow | 0.61M | 1.31M | 1.29M | 1.50M | 0.81M |
| Total cash from operating activities | -1.78695M | -2.05790M | -1.93356M | -1.96726M | -2.35954M |
| Issuance of capital stock | 0.00000M | 2.16M | 1.88M | 2.86M | 1.70M |
| Depreciation | 0.00453M | 0.12M | 0.19M | 0.24M | 0.03M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 0.12M | -0.06588M | 0.00882M | 0.04M | -0.21559M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | - | - | -0.01599M | -0.01599M |
| Change to netincome | 0.64M | 0.41M | 0.32M | 0.51M | 1.68M |
| Capital expenditures | 0.08M | 0.02M | 0.06M | 0.00518M | 0.25M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.33M | -0.07723M | 0.01M | 0.11M | -0.42290M |
| Stock based compensation | 0.61M | 0.39M | 0.40M | 0.50M | 0.64M |
| Other non cash items | 0.02M | 0.02M | 0.02M | 0.02M | - |
| Free cash flow | -1.86199M | -2.07835M | -1.98893M | -1.97244M | -2.60744M |
Sector: Technology Industry: Software - Application
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| REVO RevoluGROUP Canada Inc |
- -% | - | - | - | 8.92 | 5.19 | 8.20 | -35.2629 |
| LMN Lumine Group Inc. |
-0.33 1.27% | 25.72 | 29.81 | 19.53 | 7.17 | 5.38 | 5.51 | 15.34 |
| DDD Metavista3D Inc. |
-0.03 4.41% | 0.65 | - | - | 56.60 | 398.42 | 62.71 | |
| MHUB Minehub Technologies Inc |
-0.02 2.33% | 0.84 | - | - | 46.68 | 72.41 | 55.08 | -2.4951 |
| ONE 01 Communique Laboratory Inc |
0.01 3.66% | 0.42 | - | - | 71.93 | 20.57 | 75.12 | -17.4333 |
RevoluGROUP Canada Inc., through its subsidiaries, provides technology solutions in the Americas, Europe, and internationally. The company offers RevoluPAY, the company's flagship Apple and Android multinational remittance app; RevoluVIP, a members only travel club; RevoluCHARGE, a pay-as-you go mobile top-up application; RevolUTILITY, a utility bills payment solution; RevoluREALTY, a solution for the payment of real estate related transactions, forex settlement, and closing fees to multiple beneficiaries; and RevoluMED, a solution for healthcare appointment scheduling, RX payment, pharmacy payments, medical insurance, insurance copay, and other financial aspects related to the healthcare industry. It also provides RevoluFIN, which offers bridge loans and factoring to corporations; RevoluEGAME for online video gaming; RevoluESPORTS for eSports sector; RevoluSEND, a remittance platform; RevoluEX, a digital currency exchange solution; RevoluTRANSFER, an online money transfer solution; and RevoluPOS, a point of sale platform. In addition, the company engages in the online travel agency business that cover travel marketing, electronic reservations, and online booking solutions. It deploys technology solutions in the online travel, vacation forex, money remittance, mobile payment apps, mobile phone top-up, utility bill and healthcare payments, e-gaming, e-sports, online credits and gifts cards, real estate payments, blockchain security, invoice factoring and alternative lending, and POS merchant provider in personal and corporate leisure sectors. The company was formerly known as CUV Ventures Corp. and changed its name to RevoluGROUP Canada Inc. in November 2019. RevoluGROUP Canada Inc. was incorporated in 1980 and is headquartered in Burnaby, Canada.
4388 Still Creek Drive, Burnaby, BC, Canada, V5C 6C6
| Name | Title | Year Born |
|---|---|---|
| Mr. James Gaydon Pettit | Chairman & Pres | 1955 |
| Mr. Stephen A. Marshall | CEO & Director | NA |
| Mr. Jason Tong C.A., C.F.A., CPA, CA, CFA | Chief Financial Officer | 1984 |
| Mr. W. Patrick Murphy | Head of RevoluPay & Member of Advisory Board | NA |
| Mr. Robert David Marvin B.Sc., P.Geo. | Sr. Project Geologist & Exploration Mang. | NA |
| Derek Sobel C.A., CPA | Corp. Sec. & Controller | NA |
| Mr. Robert David Marvin B.Sc., P.Geo. | Senior Project Geologist & Exploration Manager | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...