1800-272-662
Shopping Cart 0
countryflagAU
Login

Qyou Media Inc

Communication Services CA QYOU

0.33CAD
-(-%)

Last update at 2026-03-12T16:38:00Z

Day Range

0.330.33
LowHigh

52 Week Range

0.301.08
LowHigh

Fundamentals

  • Previous Close 0.33
  • Market Cap18.69M
  • Volume66108
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.81400M
  • Revenue TTM32.52M
  • Revenue Per Share TTM0.69
  • Gross Profit TTM 2.36M
  • Diluted EPS TTM-0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Income before tax -4.57802M -9.94346M -11.25385M -11.25385M -
Minority interest 1.67M 0.77M 0.00200M 0.00200M -
Net income -6.28695M -8.97726M -11.34856M -11.34856M -
Selling general administrative 14.90M 18.10M 18.12M 13.34M -
Selling and marketing expenses - - - 4.78M -
Gross profit 13.04M 10.41M 9.69M 9.69M -
Reconciled depreciation 1.63M 2.00M 0.66M 0.66M -
Ebit - - - -9.08439M -8.61099M
Ebitda - - -10.51050M -8.42573M -
Depreciation and amortization - - - 0.66M -
Non operating income net other - - - - -
Operating income -3.48634M -9.68510M -9.08439M -9.08439M -
Other operating expenses - - - 36.25M -
Interest expense 0.85M 0.13M 0.08M 0.08M 0.00000M
Tax provision 0.76M -0.19711M 0.10M 0.10M -
Interest income - - - - -
Net interest income -0.85051M -0.13157M -0.08469M -0.08469M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.10M 0.09M
Total revenue 31.48M 27.56M 27.17M 27.17M -
Total operating expenses 34.97M 37.25M 36.25M 18.78M -
Cost of revenue 18.44M 17.15M 17.48M 17.48M -
Total other income expense net -0.24117M -0.12679M -2.08477M -2.08477M -
Discontinued operations - - - - -
Net income from continuing ops -5.33873M -9.74635M -11.35057M -11.35057M -
Net income applicable to common shares - - - - -9.77574M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Total assets 12.34M 10.72M 16.07M 16.07M -
Intangible assets 1.07M 2.45M 1.89M 1.89M -
Earning assets - - - - -
Other current assets - - - - -
Total liab 13.58M 8.84M 8.67M 8.67M -
Total stockholder equity -0.23070M 2.80M 7.85M 7.85M -
Deferred long term liab - - - - -
Other current liab 0.71M 1.03M 0.45M 0.45M 1.12M
Common stock - - - 49.34M 44.76M
Capital stock 55.10M 52.31M 49.34M 49.34M -
Retained earnings -72.73103M -66.44407M -57.46681M -57.46681M -46.11825M
Other liab - - - - 2.00M
Good will 0.00000M 0.21M 0.00000M 0.00000M -
Other assets - - - - 0.14M
Cash 0.95M 0.74M 3.51M 3.51M -
Cash and equivalents - - - - -
Total current liabilities 13.49M 8.63M 7.70M 7.70M 6.07M
Current deferred revenue - - - 0.02M -
Net debt 1.07M - - -3.02809M -
Short term debt - - - 0.26M -
Short long term debt 1.96M 0.10M 0.00776M 0.00776M -
Short long term debt total - - - 0.48M -
Other stockholder equity - - - 15.92M 13.73M
Property plant equipment - - - - 0.86M
Total current assets 10.98M 7.46M 13.53M 13.53M 15.03M
Long term investments - - - - -
Net tangible assets - - - - 7.78M
Short term investments - - - - -
Net receivables 6.72M 3.64M 6.90M 8.80M 5.75M
Long term debt 0.05M 0.05M 0.06M 0.06M -
Inventory - - - - -
Accounts payable 10.65M 7.16M 6.96M 6.96M 4.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 0.05M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.14M -
Deferred long term asset charges - - - - -
Non current assets total 1.35M 3.26M 2.54M 2.54M -
Capital lease obligations 0.11M 0.31M 0.42M 0.42M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-06-30 2022-12-31 2022-06-30
Investments -0.35321M -2.15365M -1.76777M -1.76777M -
Change to liabilities - - - - 4.95M
Total cashflows from investing activities - - - - -0.76102M
Net borrowings 1.63M - - - -0.17787M
Total cash from financing activities 2.93M 1.72M 3.48M 3.48M 6.39M
Change to operating activities - - - - -8.01948M
Net income -6.28695M -8.97726M -11.34856M -11.35057M -9.77574M
Change in cash 2.39M -2.79896M -3.13093M -3.03794M -4.95605M
Begin period cash flow 0.74M 3.51M 6.55M 6.55M 9.03M
End period cash flow 0.95M 0.74M 3.51M 3.51M 6.55M
Total cash from operating activities -0.18875M -2.36305M -4.84567M -4.84567M -10.92448M
Issuance of capital stock 1.20M 1.45M 2.85M 2.85M -
Depreciation 1.63M 2.00M 0.66M 0.66M 0.22M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M - - - -
Change to inventory - - - - -
Change to account receivables -3.07680M 3.26M -2.77267M -2.77267M -3.60550M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 0.89M -
Change to netincome - - - - 5.26M
Capital expenditures 0.42M 2.16M 1.20M 1.20M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.22M 3.44M 0.48M 0.48M -
Stock based compensation 2.29M 2.08M 3.29M 3.29M -
Other non cash items 0.27M 0.04M -0.94739M 1.98M -
Free cash flow -0.61220M -4.51947M -6.04313M -6.04313M -

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QYOU
Qyou Media Inc		 - -% 0.33 - - 0.57 25.52 0.48 -4.9361
OAM
Overactive Media Corp		 -0.01 5.00% 0.19 - - 0.98 0.69 1.05 10.84
ESE
ESE Entertainment Inc		 - -% 0.06 - - 1.18 2.75 1.33 -2.0843
NTE
Network Media Group Inc		 0.01 14.29% 0.08 - - 0.24 0.24 0.20 0.45
ICRS
Icarus Capital Corp.		 - -% 0.04 - - 0.15 1.71 0.51 -38.1727

Reports Covered

Stock Research & News

View All

Profile

QYOU Media Inc., through its subsidiaries, curates, produces, and distributes content created by social media stars and digital content creators in the United States, Canada, and India. The company offers chatterbox, an influencer and marketing platform agency that connects brands and categories with social media influencers; and distribute contents to connected TV, mobile, and app-based platforms. It also creates and manages influencer marketing campaigns for film studios, game publishers, and other brands. In addition, the company operates digital channels, such as The Q Kahaniyan, QGameX, QToonz, and RDC Movies. It distributes its content through social platforms, including TikTok, YouTube, Instagram, Snapchat, and X. QYOU Media Inc. is headquartered in Toronto, Canada.

Qyou Media Inc

154 University Avenue, Toronto, ON, Canada, M5H 3Y9

Key Executives

Name Title Year Born
Mr. Gordon Scott Paterson Co-Founder & Chairman 1964
Mr. Curt Marvis Co-Founder, CEO & Director NA
Mr. Kevin Williams C.A., CPA Chief Financial Officer NA
Mr. Glenn Ginsburg Pres of QYOU USA NA
Mr. Les Garland Co-Founder 1948
Mr. Sunder S. Aaron Co-Founder & MD of The Q India NA
Mr. Ashish Kotekar Head of Ad Sales for West & South Regions NA
Mr. Andrew Fox Sr. VP & Head of Sales, Account Management and Planning of QYOU US NA
Jace Sparks Chief Product Officer NA
Ms. Simran Hoon B.A, P.G.D.M.M. Chief Exec. Officer of QYOU India 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.