Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Pivotree Inc

Technology CA PVT

1.75CAD
-(-%)

Last update at 2026-03-10T19:49:00Z

Day Range

1.701.75
LowHigh

52 Week Range

0.951.89
LowHigh

Fundamentals

  • Previous Close 1.75
  • Market Cap48.05M
  • Volume41250
  • P/E Ratio14.00
  • Dividend Yield-%
  • EBITDA4.61M
  • Revenue TTM70.16M
  • Revenue Per Share TTM2.66
  • Gross Profit TTM 31.69M
  • Diluted EPS TTM0.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -11.02244M -6.61768M -10.29877M -11.72693M -5.95038M
Minority interest - - - - -
Net income -11.88838M -7.23006M -9.08652M -11.59265M -5.75828M
Selling general administrative 28.60M 36.13M 42.05M 33.14M 29.15M
Selling and marketing expenses - - - - -
Gross profit 33.80M 35.07M 45.73M 29.88M 33.45M
Reconciled depreciation 7.14M 6.18M 8.62M 5.49M 4.32M
Ebit - -4.87267M -8.62611M -11.00149M -0.61429M
Ebitda - 1.54M -1.32847M -5.81137M 2.17M
Depreciation and amortization - 6.41M - - -
Non operating income net other - - - - -
Operating income -7.31002M -4.87267M -9.14263M -10.67527M -0.61429M
Other operating expenses - 94.68M 0.52M 0.33M 0.33M
Interest expense 0.15M 0.27M 0.35M 0.42M 3.80M
Tax provision 0.87M -1.43827M -1.21225M -0.13428M -0.19210M
Interest income 0.15M 0.15M 0.06M 0.21M -
Net interest income 0.00380M -0.22699M -0.28438M -0.21307M -3.80276M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.61M - -0.13428M -0.19210M
Total revenue 78.24M 89.81M 101.69M 67.54M 63.60M
Total operating expenses 85.55M 39.95M 110.84M 78.22M 64.21M
Cost of revenue 44.44M 54.73M 55.96M 37.67M 30.14M
Total other income expense net -3.71622M -1.74501M -0.87177M -0.83859M -1.53333M
Discontinued operations - - - - -
Net income from continuing ops -11.88838M -4.37903M -9.08652M -11.59265M -5.75828M
Net income applicable to common shares - - -9.08652M -11.59265M -5.75828M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 55.12M 64.09M 83.75M 94.18M 88.65M
Intangible assets 3.84M - 11.68M 17.97M 10.14M
Earning assets - - - - -
Other current assets 0.41M 2.22M 2.02M 2.06M 1.27M
Total liab 7.12M 6.60M 18.28M 26.30M 11.92M
Total stockholder equity 47.99M 57.49M 65.47M 67.88M 76.73M
Deferred long term liab - - - - -
Other current liab 0.16M 2.31M 5.11M 11.64M 1.52M
Common stock - 92.96M 94.26M 90.39M 88.37M
Capital stock 92.83M - 94.26M 90.39M 88.37M
Retained earnings -53.95391M -42.06553M -34.83548M -25.74895M -14.15630M
Other liab - - - 3.30M 0.31M
Good will 30.93M 28.99M 29.49M 27.79M 10.05M
Other assets - - 0.11M - -
Cash 3.88M 8.62M 17.35M 24.57M 53.94M
Cash and equivalents - - - - -
Total current liabilities 7.02M 6.39M 17.50M 22.12M 10.14M
Current deferred revenue - 1.67M - - -
Net debt - -7.66879M - - -
Short term debt - 0.74M - - -
Short long term debt - - - - -
Short long term debt total - 0.95M - - -
Other stockholder equity - 4.59M 2.91M 0.33M 0.05M
Property plant equipment - - 4.68M 5.07M 5.04M
Total current assets 18.47M 23.79M 37.80M 43.34M 63.41M
Long term investments - - - - -
Net tangible assets - - 24.31M 22.11M 56.53M
Short term investments 0.00000M 1.35M - - -
Net receivables 11.89M 11.60M 17.91M 16.18M 7.78M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 2.03M 1.67M 4.69M 2.25M 4.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.01M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 6.97M - - -
Deferred long term asset charges - - - - -
Non current assets total 36.65M 40.30M 45.95M 50.84M 25.23M
Capital lease obligations 0.45M - 1.68M 2.30M 2.87M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 1.35M -3.32719M -4.85281M -20.32797M -5.59758M
Change to liabilities - - 2.76M -0.06477M 0.57M
Total cashflows from investing activities - - -4.85281M -20.32797M -5.59758M
Net borrowings -0.60778M -0.97254M -1.34516M -1.41887M -11.81530M
Total cash from financing activities -0.84367M -2.51733M -0.68236M -0.87905M 53.09M
Change to operating activities - - -0.06082M -0.30059M 0.39M
Net income -11.88838M -7.23006M -9.08652M -11.59265M -5.75828M
Change in cash -4.74147M -8.72687M -7.22426M -29.37198M 50.96M
Begin period cash flow 8.62M 17.35M 24.57M 53.94M 2.98M
End period cash flow 3.88M 8.62M 17.35M 24.57M 53.94M
Total cash from operating activities -3.82480M -2.57686M -1.68909M -8.16495M 3.46M
Issuance of capital stock 0.00000M 0.06M 0.89M 0.54M 65.58M
Depreciation 7.14M 6.41M 7.76M 4.17M 3.28M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.94826M 6.25M -1.72289M -2.40523M 0.70M
Sale purchase of stock -0.23589M -1.60253M -0.22951M - -
Other cashflows from financing activities - -0.97254M - - -0.67041M
Change to netincome - - -1.27497M 0.17M 2.91M
Capital expenditures 1.51M 1.52M 0.71M 0.57M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.64M -2.80794M 0.05M -2.23618M 1.99M
Stock based compensation 0.88M -14.19270M 0.93M 1.12M 2.38M
Other non cash items - 15.20M -0.56345M - 1.33M
Free cash flow -5.33260M -4.09908M -2.53111M -8.79127M 2.55M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PVT
Pivotree Inc		 - -% 1.75 14.00 30.21 0.68 0.94 0.52 4.12
SPOT
Goldspot Discoveries Corp		 0.04 9.76% 0.45 2.89 - 6.37 1.00 0.14 0.24
CCDS
Carrier Connect Data Solutions Inc.		 -0.08 5.71% 1.32 - - 70.12 21.60 68.22
VIS
Visionstate Corp		 - -% 0.02 - - 11.93 34.28 12.11 -4.6807
DM
Datametrex AI Ltd		 - -% 0.07 - - 0.69 7.90 1.64 4.29

Reports Covered

Stock Research & News

View All

Profile

Pivotree Inc. designs, integrates, deploys, and manages digital platforms in commerce, data management, and supply chain for retail and branded manufacturers worldwide. The company offers infrastructure deployment, data transaction, subscription license, system and application triage and support, configuration management, and security services, as well as provides web and application hosting services. Pivotree Inc. was incorporated in 1998 and is headquartered in Mississauga, Canada.

Pivotree Inc

6300 Northam Drive, Mississauga, ON, Canada, L4V 1H7

Key Executives

Name Title Year Born
Mr. William Di Nardo CEO & Director NA
Mr. Moataz Ashoor CFO, Admin. Officer & Corp. Sec. NA
Mr. Ted Smith Jr. Chief Operations Officer NA
Mr. Todd Jurkuta Pres NA
Mr. Chris MacLean VP of Technology NA
Mr. Raj Atwal Sr. VP of Corp. Devel. NA
Ms. Sarah Kirk Douglas VP of Marketing NA
Ms. Ira Kapoor VP of Talent Management NA
Mr. Edgar Aranha Chief People & Culture Officer NA
Mr. James Urbati Sr. VP of Product Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.