Kalkine has a fully transformed New Avatar.

Power Nickel Inc

Basic Materials CA PNPN

1.18CAD
0.11(10.28%)

Last update at 2026-03-10T20:00:00Z

Day Range

1.091.21
LowHigh

52 Week Range

0.761.94
LowHigh

Fundamentals

  • Previous Close 1.07
  • Market Cap315.34M
  • Volume1165890
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-34.49446M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -21.00191M -10.81559M -4.24515M -10.30948M -2.03911M
Minority interest - - - - -
Net income -21.00191M -10.81559M -4.24515M -10.30948M -2.03911M
Selling general administrative 5.21M 1.62M 2.59M 2.75M 1.43M
Selling and marketing expenses - - - - -
Gross profit -0.00206M -0.00270M -0.00386M -0.00552M -0.00254M
Reconciled depreciation 0.00206M 0.00270M 0.00386M 0.00552M 0.00254M
Ebit - - - - -1.63576M
Ebitda - - -4.12121M -10.18041M -1.90045M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -25.48023M -14.17870M -4.55666M -10.54709M -1.81422M
Other operating expenses - - - - -
Interest expense 0.01M - 0.12M 0.12M 0.14M
Tax provision - - - - -
Interest income - 0.00206M - - -
Net interest income -0.01092M 0.00206M -0.12008M -0.12354M -0.13612M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.00334M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 25.48M 14.18M 4.56M 10.55M 1.81M
Cost of revenue 0.00206M 0.00270M 0.00386M 0.00552M 0.00254M
Total other income expense net 4.49M 3.36M 0.43M 0.36M -0.08877M
Discontinued operations - - - - -
Net income from continuing ops -21.00191M -10.81559M -4.24515M -10.30948M -2.03911M
Net income applicable to common shares - - - - -2.03911M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 7.81M 3.73M 1.96M 1.40M 0.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.05M
Total liab 3.22M 6.28M 2.77M 2.09M 1.82M
Total stockholder equity 4.58M -2.54605M -0.81248M -0.68694M -1.31734M
Deferred long term liab - - - - -
Other current liab 1.19M 4.03M 1.20M 0.90M 0.85M
Common stock - - - - 58.33M
Capital stock 99.52M 77.38M 70.99M 68.38M 58.33M
Retained earnings -106.63790M -85.87587M -75.98929M -75.55476M -65.35372M
Other liab - - - - 0.07M
Good will - - - - -
Other assets - - - - -
Cash 6.61M 0.22M 1.28M 1.18M 0.18M
Cash and equivalents - - - - -
Total current liabilities 3.22M 6.22M 2.72M 2.04M 1.75M
Current deferred revenue - - - - -
Net debt - - - - 0.41M
Short term debt - - - - -
Short long term debt - - - 0.70M -
Short long term debt total - - - - -
Other stockholder equity - - - - 1.61M
Property plant equipment - - - - 0.02M
Total current assets 7.79M 3.73M 1.95M 1.39M 0.48M
Long term investments - - - - -
Net tangible assets - - - - -1.31734M
Short term investments - - - - -
Net receivables - 1.21M 0.27M 0.10M 0.25M
Long term debt - - - - 0.59M
Inventory - - - - -
Accounts payable 2.03M 2.15M 1.33M 0.30M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.01M 0.00632M 0.00902M 0.01M 0.02M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.00937M 0.00000M 0.00000M 0.00041M -0.01634M
Change to liabilities - - - - -0.13584M
Total cashflows from investing activities - - - - -0.01634M
Net borrowings - 0.00000M - - 0.12M
Total cash from financing activities 28.62M 12.51M 4.27M 3.61M 2.37M
Change to operating activities - - - - -0.42586M
Net income -21.00191M -10.81559M -4.24515M -10.30948M -2.03911M
Change in cash 6.40M -1.05874M 0.10M 1.00M 0.17M
Begin period cash flow 0.22M 1.28M 1.18M 0.18M 0.00744M
End period cash flow 6.61M 0.22M 1.28M 1.18M 0.18M
Total cash from operating activities -22.21080M -13.56850M -4.17531M -2.60910M -2.17896M
Issuance of capital stock 22.64M 12.89M 4.19M 2.28M 2.92M
Depreciation 0.00206M 0.00270M 0.00386M 0.00552M 0.00254M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.66M -0.94410M -0.16619M - -0.09141M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -0.67160M
Change to netincome - - - - 0.51M
Capital expenditures 0.00937M 0.00000M 0.00000M 0.00000M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.17M -0.16158M -0.05522M -0.06166M -0.65310M
Stock based compensation 3.17M 0.94M 0.40M 1.53M 0.49M
Other non cash items -4.55015M -3.53134M -0.27540M 6.23M 0.13M
Free cash flow -22.22017M -13.56850M -4.17531M -2.60910M -2.19530M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PNPN
Power Nickel Inc
0.11 10.28% 1.18 - - - 24.68 -9.0307
SGML
Sigma Lithium Resources Corp
0.81 4.78% 17.74 - 25.32 13.67 14.46 10.19 32.66
SLI
Standard Lithium Ltd
0.06 0.99% 6.10 7.65 - - 4.41 7.93
AFM
Alphamin Res
0.07 5.51% 1.34 8.31 9.43 2.81 3.48 2.23 4.42
SCZ
Santacruz Silver Mining Ltd.
0.68 4.97% 14.35 16.32 - 4.25 6.25 3.69 10.22

Reports Covered

Stock Research & News

Profile

Power Metallic Mines Inc., an exploration company, engages in the acquisition and exploration of mineral resources in Chile and Canada. The company explores for nickel, copper, cobalt, platinum, palladium, gold, and silver deposits. Its flagship project is the Nisk property located near Nemaska in Quebec, Canada. The company was formerly known as Power Nickel Inc. and changed its name to Power Metallic Mines Inc. in February 2025. Power Metallic Mines Inc. was incorporated in 1987 and is headquartered in Toronto, Canada.

Power Nickel Inc

Canadian Venture Building, Toronto, ON, Canada, M5C 1P1

Key Executives

Name Title Year Born
Mr. Terrence Lynch B.B.A. CEO & Director 1960
Mr. Robert D. B. Suttie B.A. Chief Financial Officer 1969
Ms. Ximena Perez Campos Managing Director of Chile & Exploration Geologist NA
Dr. Antonio Peter Belperio B.Sc., BSc (Hons), FAusIMM Geological Consultant Chile NA
Mr. Ian D. Pirie MSc, P.Geo. Technical Advisor NA
Mr. Terrence Lynch B.B.A. President, CEO & Director 1960
Mr. Duncan Roy Vice President of Investor Relations NA
Mr. Kenneth Williamson M.Sc., Msc, P.Geo, P.Geo. Vice President Exploration 1974
Ms. Ximena Perez Campos VP of Exploration, Managing Director of Chile & Exploration Geologist NA
Mr. Joseph William Campbell B.Sc., P.Geo. Vice President of Exploration 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.