Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Orogen Royalties Inc

Basic Materials CA OGN

3.55CAD
0.01(0.28%)

Last update at 2026-03-10T19:59:00Z

Day Range

3.503.58
LowHigh

52 Week Range

1.184.05
LowHigh

Fundamentals

  • Previous Close 3.54
  • Market Cap197.67M
  • Volume44900
  • P/E Ratio41.63
  • Dividend Yield-%
  • EBITDA3.85M
  • Revenue TTM8.87M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM 8.87M
  • Diluted EPS TTM0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.26M 1.92M 0.71M -2.69652M -45.59744M
Minority interest - - - - -
Net income 2.59M 3.04M 0.84M -2.83144M -45.59744M
Selling general administrative 4.06M 3.89M 3.29M 3.26M 2.60M
Selling and marketing expenses - - - - -
Gross profit 9.27M 7.74M 3.65M 1.89M 0.07M
Reconciled depreciation 0.08M 0.09M 0.13M 0.19M 0.17M
Ebit - - - -2.62805M -5.24976M
Ebitda - - 0.35M -0.99306M -3.45354M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 4.32M 3.05M 0.22M -1.18006M -3.62159M
Other operating expenses - - - 1.44M 0.00673M
Interest expense - - - 0.00000M 0.00000M
Tax provision 1.67M -1.12382M -0.12870M 0.13M -
Interest income 0.58M 0.26M 0.09M 0.10M 0.09M
Net interest income 0.58M 0.26M 0.09M 0.10M 0.09M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.13M -
Total revenue 9.35M 7.83M 3.78M 2.08M 0.24M
Total operating expenses 5.02M 4.78M 3.57M 3.26M 3.86M
Cost of revenue 0.08M 0.09M 0.13M 0.19M 0.17M
Total other income expense net -0.64361M -1.38344M 0.41M -1.61660M -42.06385M
Discontinued operations - - - - -
Net income from continuing ops 2.59M 3.04M 0.84M -2.83144M -45.59744M
Net income applicable to common shares - - - -2.83144M -5.02397M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 69.76M 62.59M 53.11M 51.67M 11.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.65M 1.01M 0.83M 0.97M 1.05M
Total stockholder equity 68.11M 61.58M 52.28M 50.69M 10.88M
Deferred long term liab - - - - -
Other current liab 0.31M 0.14M 0.17M 0.44M 0.59M
Common stock - - - 72.30M 71.23M
Capital stock 83.54M 79.60M 72.67M 72.30M 71.23M
Retained earnings -18.72873M -21.32065M -24.36504M -25.20522M -22.37377M
Other liab - - - 0.13M -
Good will - - - - -
Other assets - - - 0.21M 0.21M
Cash 14.06M 6.38M 3.66M 2.44M 3.62M
Cash and equivalents - - - - -
Total current liabilities 1.45M 0.88M 0.65M 0.68M 0.87M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - 40.53M 41.87M
Total current assets 28.30M 19.40M 12.73M 10.92M 11.29M
Long term investments - - - - -
Net tangible assets - - - 50.69M 52.33M
Short term investments 10.17M 10.55M 7.72M 6.68M 7.22M
Net receivables 3.64M 2.31M 1.21M 1.25M 0.40M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.58M 0.53M 0.30M 0.12M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.12M 0.12M 0.21M 0.21M 0.21M
Deferred long term asset charges - - - - -
Non current assets total 41.46M 43.19M 40.38M 40.74M 0.64M
Capital lease obligations 0.26M 0.19M 0.24M 0.23M 0.33M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.34757M -2.03935M -0.34941M 2.04M -1.07912M
Change to liabilities - - - 0.05M -0.38999M
Total cashflows from investing activities - - - 2.05M -1.41576M
Net borrowings -0.08006M -0.05923M - - -
Total cash from financing activities 2.92M 5.29M 0.25M 0.72M 4.97M
Change to operating activities - - - -0.35706M 0.34M
Net income 2.59M 3.04M 0.84M -2.83144M -5.02397M
Change in cash 7.95M 2.73M 0.78M -0.74224M 0.07M
Begin period cash flow 6.38M 3.66M 2.87M 3.62M 3.55M
End period cash flow 14.33M 6.38M 3.66M 2.87M 3.62M
Total cash from operating activities 3.05M 1.36M 0.69M -3.52923M -3.53574M
Issuance of capital stock - - - - -
Depreciation 0.08M 0.09M 0.13M 1.59M 1.76M
Other cashflows from investing activities - - - 0.05M -0.00556M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - -0.85582M 0.04M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - 4.38M
Change to netincome - - - -1.13045M -0.26181M
Capital expenditures 0.00062M 1.85M 0.02M 0.03M 0.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.73157M -0.88883M -0.09894M -1.15798M -0.01352M
Stock based compensation 0.93M 0.91M 0.49M 0.44M 0.08M
Other non cash items 0.11M 0.03M -0.08968M -1.87593M 41.62M
Free cash flow 3.05M -0.49860M 0.67M -3.56326M -3.86682M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OGN
Orogen Royalties Inc		 0.01 0.28% 3.55 41.63 58.14 22.29 7.67 17.56 34.56
RBX
Res Robex Inc		 0.11 1.74% 6.43 - 2.68 8.61 3.77 7.87 75.62
ODV
Osisko Development Corp		 0.29 5.03% 6.05 - 24.45 133.77 2.63 104.43 -2.0042
ATX
ATEX Resources Inc.		 0.03 0.81% 3.72 - - - 34.92 -67.147
NFG
New Found Gold Corp		 0.06 1.74% 3.51 - 11.78 - 13.17 -11.0158

Reports Covered

Stock Research & News

View All

Profile

Orogen Royalties Inc. operates as a royalty and mineral exploration company in Canada, the United States, Mexico, Argentina, Kenya, and Colombia. The company operates in two segments: Mineral Royalties and Mineral Exploration Project Generation. It has a portfolio of gold, zinc, copper, silver, and precious metal royalty projects. The company's flagship royalty asset are Ermitaño which covers an area of 167 square kilometer located at Sonora, Mexico; and Expanded Silicon project covering an area of 74 square kilometer located in Nevada, the United States. The company was formerly known as Evrim Resources Corp. and changed its name to Orogen Royalties Inc. in August 2020. Orogen Royalties Inc. was incorporated in 2005 and is headquartered in Vancouver, Canada. As of July 9, 2025, Orogen Royalties Inc. operates as a subsidiary of Triple Flag Precious Metals Corp.

Orogen Royalties Inc

1015-789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. John Patrick Nicol M.B.A., MBA Pres, CEO & Director 1970
Mr. Marcus Tran B.A., B.Comm, CGA, CPA Chief Financial Officer 1979
Liliana Wong Mang. of Marketing & Investor Relations NA
Mr. Marco LoCascio VP of Corp. Devel. NA
Mr. Jefferson K. Chambers M.Sc. Chief Geoscientist NA
Ms. Rosana Batista B.A. Corp. Sec. NA
Mr. John Patrick Nicol M.B.A., MBA President, CEO & Director 1970
Mr. Marco LoCascio Vice President of Corporate Development NA
Mr. Laurence Pryer Vice President of Exploration NA
Ms. Rosana Batista B.A. Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.