Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

NexLiving Communities Inc

Real Estate CA NXLV

2.11CAD
0.01(0.48%)

Last update at 2026-03-10T19:46:00Z

Day Range

2.112.13
LowHigh

52 Week Range

1.532.60
LowHigh

Fundamentals

  • Previous Close 2.10
  • Market Cap74.14M
  • Volume6800
  • P/E Ratio6.31
  • Dividend Yield1.77%
  • EBITDA9.59M
  • Revenue TTM34.38M
  • Revenue Per Share TTM1.04
  • Gross Profit TTM 20.40M
  • Diluted EPS TTM0.36

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 15.91M -1.90380M 8.11M 9.40M -2.43414M
Minority interest - - - - -
Net income 13.41M -2.20380M 7.51M 9.40M -2.20014M
Selling general administrative 2.21M 1.86M 1.82M 1.54M 1.43M
Selling and marketing expenses - - - - -
Gross profit 14.26M 11.04M 6.67M 4.25M 2.04M
Reconciled depreciation - - - - 1.14M
Ebit - - - 2.77M 0.65M
Ebitda - - 11.02M 12.23M 0.53M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 12.05M 9.18M 4.85M 2.72M -0.53359M
Other operating expenses - - - - -
Interest expense 8.17M 5.96M 2.90M 2.82M 1.70M
Tax provision 2.50M 0.30M 0.60M 0.00000M -0.23400M
Interest income 0.18M 0.03M 0.08M - -
Net interest income -8.58946M -6.34054M -3.29840M -3.16175M -1.82055M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -0.23400M
Total revenue 24.03M 18.48M 11.86M 7.53M 3.63M
Total operating expenses 11.98M 9.30M 7.02M 4.81M 4.16M
Cost of revenue 9.77M 7.44M 5.19M 3.27M 1.59M
Total other income expense net 12.45M -4.74169M 6.56M 9.85M -0.08000M
Discontinued operations - - - - -
Net income from continuing ops 13.41M -2.20380M 7.51M 9.40M -2.20014M
Net income applicable to common shares - - - 9.40M 1.17M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 456.82M 247.23M 205.72M 143.76M 82.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.03M 1.09M - 0.81M 0.25M
Total liab 320.59M 172.59M 135.82M 82.96M 63.00M
Total stockholder equity 136.23M 74.63M 69.90M 60.80M 19.64M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - 53.90M 25.64M
Capital stock 112.63M 63.57M 56.39M 53.90M 25.64M
Retained earnings 18.42M 5.99M 8.85M 1.92M -7.12965M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 8.50M 5.34M 0.81M 17.70M 2.45M
Cash and equivalents - - - - -
Total current liabilities 28.96M 42.29M 35.31M 21.26M 6.35M
Current deferred revenue - - - - -
Net debt 302.53M 165.05M 99.09M 47.31M 54.83M
Short term debt - - - - -
Short long term debt 22.80M 40.99M 34.03M 3.31M 0.62M
Short long term debt total - - - - -
Other stockholder equity - - - 2.99M 3.73M
Property plant equipment - - - 125.16M 83.70M
Total current assets 9.85M 6.61M 2.64M 18.60M 2.72M
Long term investments - - - - -
Net tangible assets - - - 60.80M 23.42M
Short term investments - - - - -
Net receivables 0.32M 0.18M 0.59M 0.09M 0.03M
Long term debt 288.23M 129.40M 99.91M 61.70M 56.65M
Inventory - - - - -
Accounts payable 5.30M 0.51M 0.92M 0.26M 0.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 446.96M 240.62M 203.07M 125.16M 79.92M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.55M -34.78869M -37.89097M -23.94716M -59.50569M
Change to liabilities - - - -0.13906M 0.35M
Total cashflows from investing activities - - - -23.94716M -59.50569M
Net borrowings -2.14609M 36.04M - 12.25M 49.77M
Total cash from financing activities -10.53747M 29.70M 18.73M 38.52M 61.16M
Change to operating activities - - - -0.55929M -0.13081M
Net income 13.41M -2.20380M 7.51M 9.40M 1.17M
Change in cash 3.16M 4.53M -16.88207M 15.25M 2.31M
Begin period cash flow 5.34M 0.81M 17.70M 2.45M 0.13M
End period cash flow 8.50M 5.34M 0.81M 17.70M 2.45M
Total cash from operating activities 13.14M 9.62M 2.28M 0.68M 0.65M
Issuance of capital stock - - 1.86M - 11.23M
Depreciation - - - - 1.14M
Other cashflows from investing activities - - - - -
Dividends paid -0.98622M 0.66M 0.58M 0.35M 0.35M
Change to inventory - - - - -
Change to account receivables - - - -0.06456M -0.01100M
Sale purchase of stock -0.06686M -0.16792M - - -
Other cashflows from financing activities - - - -0.00195M -0.00195M
Change to netincome - - - -8.30139M -0.84355M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.46M 0.11M -0.64685M -0.76292M 0.21M
Stock based compensation 0.45M 0.30M 0.30M 0.29M 0.59M
Other non cash items 8.77M 6.37M 1.08M 1.60M 1.08M
Free cash flow 13.14M 9.62M 2.28M 0.68M 0.65M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXLV
NexLiving Communities Inc		 0.01 0.48% 2.11 6.31 6.15 2.16 0.52 11.28 13.70
HMT
Halmont Properties Corporation		 -0.16 14.41% 0.95 11.11 - 5.13 0.68 7.67 9.47
PKT
Parkit Enterprise Inc		 -0.02 3.08% 0.63 7.50 33.00 5.27 0.82 8.47 7.59
IEI
Imperial Equities Inc.		 - -% 3.83 7.16 - 1.73 0.31 7.24 13.96
GUF
Gulf & Pacific Equities Corp		 - -% 0.42 - - 1.93 0.41 7.12 25.30

Reports Covered

Stock Research & News

View All

Profile

NexLiving Communities Inc. owns and manages multi-unit residential real estate properties in Canada. It focuses on low and mid-rise properties in bedroom communities; owns units; and acquires recently built or refurbished, and multi-residential properties. The company was formerly known as ViveRE Communities Inc. and changed its name to NexLiving Communities Inc. in May 2021. NexLiving Communities Inc. was incorporated in 2011 and is based in Dartmouth, Canada.

NexLiving Communities Inc

45 Alderney Drive, Dartmouth, NS, Canada, B2Y 2N6

Key Executives

Name Title Year Born
Mr. Michael Theodore Mathew Anaka C.A., C.P.A., ICD.D Exec. Vice Chairman NA
Mr. Glenn A. Holmes B. Comm, B.Com., C.A, C.A., CPA, CPA Chief Financial Officer 1962
Mr. Stavro Stathonikos Pres & CEO NA
Mr. Glenn R. Jessome B.Sc., MBA Corp. Sec. 1964
Mr. Stavro Stathonikos President & CEO NA
Mr. Michael Theodore Mathew Anaka C.A., C.P.A., ICD.D Executive Vice Chairman NA
Mr. Glenn A. Holmes B. Comm, B.Com., C.A, C.A., CPA, CPA Corporate Secretary & CFO 1962
Mr. Stavro Stathonikos President, CEO & Director NA
Mr. Glenn A. Holmes B. Comm, B.Com., C.A., CPA Corporate Secretary & CFO 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.