AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T14:04:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
NowVertical Group Reports Third Quarter 2025 Financial Results
Wed 12 Nov 25, 12:30 PMNowVertical Group Reports Second Quarter 2025 Financial Results
Wed 27 Aug 25, 09:00 PMNowVertical Group Reports First Quarter 2025 Financial Results
Wed 21 May 25, 09:30 PMNowVertical Reports Record 2024 Financial Results
Tue 01 Apr 25, 09:50 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 3.84M | -5.45820M | -10.09017M | -13.90325M | - |
| Minority interest | - | - | - | - | - |
| Net income | 1.59M | -5.93386M | -9.54753M | -13.86039M | - |
| Selling general administrative | 16.09M | 23.79M | 17.38M | 10.04M | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 23.06M | 25.69M | 11.58M | 2.27M | - |
| Reconciled depreciation | 2.19M | 2.52M | 1.70M | 0.38M | - |
| Ebit | - | - | - | -7.86136M | -0.55565M |
| Ebitda | - | - | -7.92249M | -13.17384M | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 4.70M | 0.05M | -7.25863M | -7.99681M | - |
| Other operating expenses | - | - | - | - | 0.00000M |
| Interest expense | 2.44M | 3.38M | 0.47M | 0.44M | 0.00000M |
| Tax provision | 2.25M | 0.48M | -0.54264M | -0.04286M | - |
| Interest income | - | - | - | - | - |
| Net interest income | -2.44111M | -3.37998M | -0.46815M | -0.36690M | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | - | - | -0.04286M | 0.00380M |
| Total revenue | 46.87M | 51.70M | 27.01M | 3.22M | - |
| Total operating expenses | 42.18M | 51.65M | 34.27M | 11.22M | - |
| Cost of revenue | 23.82M | 26.01M | 15.43M | 0.95M | - |
| Total other income expense net | 1.58M | -2.13116M | -2.36338M | -5.53954M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1.59M | -5.93386M | -9.54753M | -13.86039M | - |
| Net income applicable to common shares | - | - | - | -13.86039M | -7.91679M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 43.86M | 44.85M | 34.17M | 21.08M | 5.33M |
| Intangible assets | 7.92M | 11.64M | 8.04M | 3.96M | 1.63M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | 0.38M | 0.34M | 0.03M |
| Total liab | 42.01M | 47.50M | 32.35M | 10.32M | 4.72M |
| Total stockholder equity | 1.86M | -2.64825M | 1.82M | 10.76M | 0.61M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2.19M | - | - | 3.22M | 0.28M |
| Common stock | - | - | - | 22.58M | 2.59M |
| Capital stock | 29.17M | 27.79M | 24.19M | 22.58M | 2.59M |
| Retained earnings | -29.73241M | -31.32097M | -25.38711M | -15.83959M | -1.97920M |
| Other liab | - | - | - | 2.93M | 0.43M |
| Good will | 12.53M | 15.95M | 10.94M | 6.91M | 2.40M |
| Other assets | - | - | - | - | - |
| Cash | 2.58M | 2.77M | 3.81M | 9.10M | 1.25M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 28.60M | 28.09M | 16.22M | 6.73M | 2.61M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 11.22M | 16.74M | 12.49M | - | 0.07M |
| Short term debt | - | - | - | - | - |
| Short long term debt | 5.75M | 3.82M | 2.13M | 0.77M | 1.33M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | - | - | - | 0.08M | - |
| Property plant equipment | - | - | - | 0.02M | 0.00213M |
| Total current assets | 20.10M | 14.98M | 14.74M | 10.19M | 1.30M |
| Long term investments | 0.22M | 0.53M | - | - | - |
| Net tangible assets | - | - | - | -0.10902M | -3.42029M |
| Short term investments | 2.02M | 0.37M | 0.48M | - | - |
| Net receivables | 3.99M | 7.28M | 3.78M | 0.75M | 0.01M |
| Long term debt | 8.05M | 15.70M | 14.17M | 0.65M | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 6.94M | 9.00M | 2.96M | 1.20M | 0.06M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.00000M | - | - | - | 0.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 23.76M | 29.87M | 19.43M | 10.89M | 4.03M |
| Capital lease obligations | 0.00000M | 0.15M | 0.23M | 0.00000M | 2.56M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -1.47138M | 0.29M | -10.81112M | -2.38995M | - |
| Change to liabilities | - | - | - | 1.66M | -0.51887M |
| Total cashflows from investing activities | - | - | - | -2.38995M | 5.72M |
| Net borrowings | -5.52597M | 0.08M | - | 0.89M | 0.89M |
| Total cash from financing activities | -5.52597M | 3.29M | 10.72M | 14.62M | 0.00040M |
| Change to operating activities | - | - | - | 1.04M | -0.31015M |
| Net income | 1.59M | -5.93386M | -9.54753M | -13.86039M | -7.91679M |
| Change in cash | -0.19662M | -1.03467M | -5.29390M | 7.85M | 5.01M |
| Begin period cash flow | 2.77M | 3.81M | 9.10M | 1.25M | - |
| End period cash flow | 2.58M | 2.77M | 3.81M | 9.10M | 1.25M |
| Total cash from operating activities | 2.84M | -5.38517M | -4.87458M | -4.45862M | -0.71090M |
| Issuance of capital stock | - | - | 0.00000M | 15.61M | - |
| Depreciation | 2.19M | 2.52M | 1.70M | 0.38M | 0.09M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | 0.00000M | 0.00000M | 0.00000M | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 1.59M | -0.90080M | 0.49M | -0.31979M | -0.05467M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | - | - | -1.87100M | -1.87100M |
| Change to netincome | - | - | - | 6.64M | 8.00M |
| Capital expenditures | 0.07M | 0.08M | 0.20M | 0.00284M | 0.00284M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4.39169M | -4.36781M | 1.60M | 2.38M | - |
| Stock based compensation | 0.27M | 0.51M | 0.51M | 1.31M | - |
| Other non cash items | 3.20M | 3.70M | 2.41M | 3.81M | - |
| Free cash flow | 2.76M | -5.46089M | -5.07749M | -4.46147M | - |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NOW NowVertical Group Inc |
0.01 6.67% | 0.24 | - | 6.83 | 0.74 | 6.85 | 0.88 | 7.56 |
| TOI Topicus.com Inc |
-3.17 2.85% | 107.89 | 185.02 | 20.33 | 5.62 | 11.42 | 3.64 | 17.45 |
| CTRL Edge Total Intelligence Inc. |
0.02 2.74% | 0.75 | - | - | 20.73 | 28.69 | 16.69 | 29.18 |
| CYBE CyberCatch Holdings Inc. |
-0.15 8.88% | 1.54 | - | - | 95.53 | - | 92.85 | -0.2254 |
| MKT DeepMarkit Corp |
-0.02 5.26% | 0.36 | - | - | 196.42 | 0.16 | 418.65 | -0.0805 |
NowVertical Group Inc., together with its subsidiaries, operates as a big data, analytics, and vertical intelligence company in the United States, Argentina, Brazil, Chile, the United Kingdom, and internationally. The company offers acquisition and insights solutions, including partner marketing, marketing attribution, campaign analytics, customer segmentation, and NOW SnowGraph; engagement and retention solutions, such as customer lifetime value, cross-sell and upsell, customer engagement, customer retention, and predictive recommendations; and data management and planning solutions comprising data risk mitigation, single customer view, single view reporting, and unified content management. It also provides analytics and intelligence services, including 360-degree planning and analysis, artificial intelligence, data science, and business analytics; data operations and engineering services, such as machine learning operations (MLOps), DataOps, data engineering, and middleware services; and data strategy and governance services comprising data modernization, expert assessments, and data governance. In addition, the company offers subscriptions, implementation, maintenance and support, and consulting services; and sells software, and maintenance and support subscriptions. It serves the media, financial services, technology, retail and e-commerce, and subscriptions industries. NowVertical Group Inc. is headquartered in Toronto, Canada.
545 King Street West, Toronto, ON, Canada, M5V 1M1
| Name | Title | Year Born |
|---|---|---|
| Mr. Daren Trousdell | Chairman & CEO | 1979 |
| Mr. Andre Garber | Exec. VP of Corp. Devel. & Legal Affairs | NA |
| Mr. Altaf Bahora | Exec. Officer | NA |
| Mr. Alim Virani | Chief Financial Officer | NA |
| Mr. Sasha Grujicic | Chief Operating Officer | NA |
| Mr. Cody Shankman | Exec. VP & Chief Marketing Officer | NA |
| Mr. David Whitmire | Exec. VP of Strategy & Operations | NA |
| Mr. Farid Kassam | Pres of NOW Origin | NA |
| Mr. Andre Garber | Founder & Chief Development Officer | 1988 |
| Mr. Sandeep Mendiratta | CEO & Director | 1976 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...