Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

MiMedia Holdings Inc.

Technology CA MIM

0.33CAD
0.06(22.22%)

Last update at 2026-03-10T19:27:00Z

Day Range

0.270.38
LowHigh

52 Week Range

0.191.08
LowHigh

Fundamentals

  • Previous Close 0.27
  • Market Cap16.83M
  • Volume266525
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.69879M
  • Revenue TTM0.00706M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00706M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.74616M -4.00037M -3.58643M -2.02173M -1.15623M
Minority interest - - - - -
Net income -3.73360M -3.86483M -3.58643M -2.02173M -1.15247M
Selling general administrative 1.89M 2.44M 2.30M 1.43M 0.79M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.00094M 0.00141M 0.00141M 0.00141M 0.00141M
Ebit - - - -2.00324M -1.13032M
Ebitda - - -3.58502M -2.00341M -1.13641M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.95173M -3.56247M -3.05178M -2.00324M -1.13407M
Other operating expenses - - - - -
Interest expense 0.85M 0.50M 0.00000M 0.02M 0.02M
Tax provision -0.01256M -0.13554M - - -
Interest income 0.03M 0.08M 0.01M 0.00026M 0.00000M
Net interest income -0.82232M -0.43431M 0.01M -0.01849M -0.02216M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00705M 0.01M 0.02M 0.02M 0.03M
Total operating expenses 2.96M 3.57M 3.07M 2.02M 1.16M
Cost of revenue - - - - -
Total other income expense net 0.03M -0.00358M -0.54624M - -
Discontinued operations - - - - -
Net income from continuing ops -3.73360M -3.86483M -3.58643M -2.02173M -1.15623M
Net income applicable to common shares - - - -2.02173M -1.15247M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.23M 1.96M 0.87M 3.50M 0.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 3.27M -
Total liab 5.51M 4.80M 0.63M 5.15M 2.86M
Total stockholder equity -5.28465M -2.84196M 0.24M -1.64827M -2.83320M
Deferred long term liab - - - - -
Other current liab - - - 3.27M 0.00179M
Common stock - - - 53.88M 50.67M
Capital stock 59.01M 58.24M 58.13M 53.88M 50.67M
Retained earnings -66.70945M -62.97586M -59.11103M -55.52460M -53.50287M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.00593M 0.00593M
Cash 0.02M 1.72M 0.57M 0.14M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 0.98M 0.95M 0.63M 5.15M 2.86M
Current deferred revenue - - - - -
Net debt 4.51M 2.14M - 0.41M 0.55M
Short term debt - - - - -
Short long term debt - - - 0.55M 0.55M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 0.08M 1.81M 0.86M 3.49M 0.02M
Long term investments - - - - -
Net tangible assets - - - -1.65204M -2.83839M
Short term investments - - - - -
Net receivables 0.00450M 0.00272M 0.00250M 0.07M 0.00597M
Long term debt 4.53M 3.86M - - -
Inventory - - - - -
Accounts payable 0.72M 0.62M 0.58M 0.98M 1.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00993M 0.01M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.15M 0.15M 0.01M 0.00970M 0.01M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - 0.00000M 0.03M - -
Change to liabilities - - - -0.68123M 0.44M
Total cashflows from investing activities - - - - -
Net borrowings 0.74M 4.61M - - -
Total cash from financing activities 0.80M 4.12M 3.93M 2.91M 0.70M
Change to operating activities - - - -0.06335M 0.00038M
Net income -3.73360M -3.86483M -3.58643M -2.02173M -1.15247M
Change in cash -1.69823M 1.15M 0.43M 0.14M -0.01271M
Begin period cash flow 1.72M 0.57M 0.14M 0.00000M 0.01M
End period cash flow 0.02M 1.72M 0.57M 0.14M 0.00000M
Total cash from operating activities -2.24444M -2.96416M -3.52246M -2.76281M -0.71456M
Issuance of capital stock - 0.00000M 4.44M 2.93M 0.70M
Depreciation 0.00094M 0.00141M 0.00141M 0.00141M 0.00141M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00492M 0.00485M 0.00209M -0.00597M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.02032M -0.02032M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.30M 0.39M -0.85155M -0.74250M 0.44M
Stock based compensation 0.15M 0.38M 0.33M - -
Other non cash items 1.02M 0.26M 0.91M - -
Free cash flow -2.24444M -2.96416M -3.52246M -2.76281M -0.71456M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MIM
MiMedia Holdings Inc.		 0.06 22.22% 0.33 - - 2384.39 14.43 2312.94 -4.6766
TOI
Topicus.com Inc		 -3.17 2.85% 107.89 185.02 20.33 5.62 11.42 3.64 17.45
CTRL
Edge Total Intelligence Inc.		 0.02 2.74% 0.75 - - 20.73 28.69 16.69 29.18
CYBE
CyberCatch Holdings Inc.		 -0.15 8.88% 1.54 - - 95.53 - 92.85 -0.2254
MKT
DeepMarkit Corp		 -0.02 5.26% 0.36 - - 196.42 0.16 418.65 -0.0805

Reports Covered

Stock Research & News

View All

Profile

MiMedia Holdings Inc., together with its subsidiary, provides consumer cloud platform in the United States. The company's platform enables consumers to access all personal content, including photos, videos, music, documents, SMS, and contacts on any device and operating system. MiMedia Holdings Inc. was founded in 2009 and is headquartered in New York, New York.

MiMedia Holdings Inc.

85 Broad Street, New York, NY, United States, 10004

Key Executives

Name Title Year Born
Mr. Christopher Martin Giordano Founder, CEO, Pres & Director NA
Mr. Philip Ellard CFO & Corp. Sec. 1993
Mr. Scotty MacKenzie Chief Technology Officer NA
Mr. Christopher Martin Giordano Founder, CEO, President & Director NA
Mr. Philip Ellard CFO & Corporate Secretary 1993
Mr. Joao Allende Vice President of Business Development NA
Guillermo Robles Vice President of Partnerships NA
Gabriela Lupulescu Vice President of Product NA
Mr. Philip Ellard CPA CFO & Corporate Secretary 1993

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.