Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Legend Power Systems Inc

Industrials CA LPS

0.085CAD
-0.005(5.56%)

Last update at 2026-03-10T18:13:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.100.25
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap18.45M
  • Volume53541
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.55086M
  • Revenue TTM1.70M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.37M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -3.29180M -3.30351M -4.18190M -5.34617M -3.83777M
Minority interest - - - - -
Net income -3.29180M -3.30351M -4.18190M -5.34617M -3.83777M
Selling general administrative 3.42M 3.69M 3.85M 4.66M 3.70M
Selling and marketing expenses - - 0.07M 0.32M 0.23M
Gross profit 0.39M 0.70M 0.19M 0.20M 0.57M
Reconciled depreciation 0.19M 0.17M 0.26M 0.19M 0.21M
Ebit - - -4.43954M -5.20962M -3.78160M
Ebitda - - -4.18190M -5.02007M -3.57148M
Depreciation and amortization - - 0.26M 0.19M 0.21M
Non operating income net other - - - - -
Operating income -3.28458M -3.26726M -4.18190M -5.36651M -4.04155M
Other operating expenses - - 4.43M 7.36M 6.72M
Interest expense 0.02M 0.02M 0.00936M 0.02M 0.02M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.01533M -0.02116M -0.00936M -0.01677M -0.02037M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 4.18M 0.05M 0.25M
Total revenue 1.68M 1.87M 1.11M 2.12M 2.71M
Total operating expenses 4.96M 5.14M 4.43M 5.45M 4.58M
Cost of revenue 1.29M 1.17M 0.91M 1.91M 2.14M
Total other income expense net 0.00811M -0.01508M 0.06M -0.08267M 0.19M
Discontinued operations - - - - -
Net income from continuing ops -3.29180M -3.30351M -4.18190M -5.34617M -3.83777M
Net income applicable to common shares - - - -5.34617M -3.83777M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 2.01M 2.80M 5.23M 6.30M 11.80M
Intangible assets 0.00694M 0.01M 0.01M 0.05M 0.02M
Earning assets - - - - -
Other current assets - - 0.07M - -
Total liab 2.17M 1.84M 1.23M 0.95M 1.71M
Total stockholder equity -0.16304M 0.96M 3.99M 5.35M 10.09M
Deferred long term liab - - - - -
Other current liab - - 0.45M 0.10M 0.07M
Common stock - - 61.99M 59.64M 59.63M
Capital stock 63.92M 62.01M 61.99M 59.64M 59.63M
Retained earnings -76.05967M -72.76788M -69.46437M -65.28246M -59.93629M
Other liab - - - 0.11M 0.34M
Good will - - - - -
Other assets - - - - -
Cash 0.05M 0.24M 2.51M 3.09M 9.29M
Cash and equivalents - - - - -
Total current liabilities 2.09M 1.62M 0.88M 0.78M 1.17M
Current deferred revenue - - 0.21M - -
Net debt - - -2.08035M - -
Short term debt - - 0.11M - -
Short long term debt - - - - -
Short long term debt total - - 0.43M - -
Other stockholder equity - - 11.47M 0.00350M -0.09045M
Property plant equipment - - - 0.33M 0.46M
Total current assets 1.70M 2.37M 4.67M 5.93M 11.32M
Long term investments - - - - -
Net tangible assets - - - 5.30M 10.07M
Short term investments - - - - -
Net receivables 0.22M 0.29M 0.22M 0.92M 0.62M
Long term debt - - - - -
Inventory 1.24M 1.68M 1.86M 1.59M 1.27M
Accounts payable 0.90M 0.68M 0.11M 0.21M 0.63M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.00666M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.31M 0.44M 0.56M 0.38M 0.48M
Capital lease obligations 0.21M 0.32M 0.43M 0.19M 0.30M
Long term debt total - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - -0.00784M 0.00000M -0.06281M -0.02834M
Change to liabilities - - - -0.42314M 0.34M
Total cashflows from investing activities - - - -0.06281M -0.02834M
Net borrowings -0.19445M -0.18331M - -0.16626M -0.16257M
Total cash from financing activities 1.70M -0.17081M 2.32M -0.16053M 9.56M
Change to operating activities - - - - -
Net income -3.29180M -3.30351M -4.18190M -5.34617M -3.83777M
Change in cash -0.16929M -2.26912M -0.57965M -6.20115M 7.00M
Begin period cash flow 0.24M 2.51M 3.09M 9.29M 2.29M
End period cash flow 0.05M 0.24M 2.51M 3.09M 9.29M
Total cash from operating activities -1.87095M -2.09047M -2.89326M -6.07278M -2.56546M
Issuance of capital stock 1.60M 0.00000M 2.50M 0.00000M 10.35M
Depreciation 0.19M 0.17M 0.26M 0.19M 0.21M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.35M 0.12M -0.33317M -0.38396M -0.34135M
Change to account receivables 0.08M -0.16570M 0.94M -0.34359M 0.32M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.06281M -0.62516M
Change to netincome - - - 0.38M 0.71M
Capital expenditures 0.00229M 0.00784M 0.00000M 0.06M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.87M 0.67M 0.73M -1.29454M 0.36M
Stock based compensation 0.29M 0.26M 0.34M 0.51M 0.75M
Other non cash items 0.00586M -0.00188M 0.26M -0.19209M 0.04M
Free cash flow -1.87324M -2.09831M -2.89326M -6.13559M -2.59540M

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LPS
Legend Power Systems Inc		 -0.005 5.56% 0.09 - 51.02 9.24 60.24 9.80 -5.986
SPRQ
Sparq Systems Inc.		 0.03 4.62% 0.68 - - 32.49 10.55 30.53 -1.2719
NHHH
FuelPositive Corp		 0.01 22.22% 0.06 - - - 1.71 -3.381
BES
Braille Energy Systems Inc		 -0.01 15.38% 0.06 - - 1.75 20.79 1.81 -4.0159
EGT
Eguana Technologies Inc		 0.005 4.00% 0.13 - - 1.96 23.56 20.72 -11.3041

Reports Covered

Stock Research & News

View All

Profile

Legend Power Systems Inc., together with its subsidiaries, provides power management technology in Canada and the United States. The company assembles, markets, and sells SmartGATE, a patented device that enables dynamic power management of commercial or industrial buildings. It serves multifamily housing, offices, education, industrial, and strategic partners. The company is based in Vancouver, Canada.

Legend Power Systems Inc

1480 Frances Street, Vancouver, BC, Canada, V5L 1Y9

Key Executives

Name Title Year Born
Mr. Randall G. Buchamer Pres, CEO & Director 1963
Ms. Florence Tan C.A., CPA CFO & Corp. Sec. NA
Mr. Paul Moffat Chief Operating Officer NA
Mr. Mike Cioce VP of Sales & Marketing NA
Mr. Mark Petersen VP of Engineering NA
Mr. Randall G. Buchamer President, CEO & Director 1963
Ms. Florence Tan C.A., CPA CFO & Corporate Secretary NA
Mr. Mike Cioce Vice President of Sales & Marketing NA
Mr. Paul Moffat COO & Interim CFO NA
Ms. Leah Hodges Corporate Secretary 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.