Kalkine has a fully transformed New Avatar.

Kodiak Copper Corp

Basic Materials CA KDK

1.02CAD
-0.02(1.92%)

Last update at 2026-03-10T20:00:00Z

Day Range

1.001.06
LowHigh

52 Week Range

0.381.28
LowHigh

Fundamentals

  • Previous Close 1.04
  • Market Cap106.00M
  • Volume155421
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.77112M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Income before tax -0.92205M -1.11298M -1.28607M -1.80984M -9.97699M
Minority interest - - - - -
Net income -2.42953M -1.90197M -1.47407M -1.80984M -10.62355M
Selling general administrative 2.98M 3.17M 3.83M 3.62M 1.93M
Selling and marketing expenses - - - - -
Gross profit - 0.00000M -0.00045M -0.00038M -0.00081M
Reconciled depreciation - 0.00000M 0.00045M 0.00038M 0.00081M
Ebit - - -3.77471M -3.51155M -11.43239M
Ebitda - - -3.82946M -3.62273M -1.93385M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.07791M -3.23809M -3.82991M -3.62311M -1.93466M
Other operating expenses - - - - -
Interest expense - - - 0.00000M 0.00000M
Tax provision 1.51M 0.79M 0.19M - 0.65M
Interest income 0.24M 0.42M - 0.10M 0.01M
Net interest income 0.24M 0.42M 0.19M 0.10M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.19M - 0.65M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.08M 3.24M 3.83M 3.62M 1.93M
Cost of revenue - 0.00000M 0.00045M 0.00038M 0.00081M
Total other income expense net 1.91M 1.71M 2.35M 1.71M -8.05520M
Discontinued operations - - - - -
Net income from continuing ops -2.42953M -1.90197M -1.47407M -1.80984M -10.62355M
Net income applicable to common shares - - -1.47407M -1.80984M -9.97699M
Preferred stock and other adjustments - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Total assets 40.48M 36.00M 30.66M 22.39M 6.68M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.15M 0.06M 0.21M
Total liab 3.87M 2.96M 2.63M 3.34M 2.60M
Total stockholder equity 36.61M 33.03M 28.03M 19.05M 4.07M
Deferred long term liab - - - - -
Other current liab 0.87M 0.91M 0.90M 1.86M 0.51M
Common stock - - 76.33M 67.30M 52.09M
Capital stock 87.87M 82.51M 76.33M 67.30M 52.09M
Retained earnings -61.05558M -58.62605M -56.72408M -55.25001M -53.44017M
Other liab - - 0.04M - 1.21M
Good will - - - - -
Other assets - - 0.32M 0.24M 0.17M
Cash 3.63M 6.69M 10.37M 11.77M 2.57M
Cash and equivalents - - - - -
Total current liabilities 1.78M 2.25M 2.54M 3.30M 1.35M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 8.43M 7.00M 6.64M
Property plant equipment - - 19.45M 10.05M 2.88M
Total current assets 4.18M 7.14M 10.89M 12.10M 3.62M
Long term investments - - - - -
Net tangible assets - - 28.03M 19.05M 5.29M
Short term investments 0.04M 0.08M 0.22M 0.15M 0.77M
Net receivables 0.17M 0.19M 0.15M 0.13M 0.08M
Long term debt - 0.04M 0.04M 0.04M 0.04M
Inventory - - - - -
Accounts payable 0.78M 1.11M 1.43M 0.78M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.48M 0.48M 0.26M 0.18M 0.17M
Deferred long term asset charges - - - - -
Non current assets total 36.30M 28.86M 19.77M 10.29M 3.05M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Investments -7.25645M -9.72574M -8.67424M -5.19943M -1.76510M
Change to liabilities - - -0.62437M 0.17M 0.35M
Total cashflows from investing activities - - -8.67424M -5.19943M -1.76510M
Net borrowings -0.03000M 0.00000M - - 0.04M
Total cash from financing activities 6.56M 7.96M 10.09M 16.30M 4.88M
Change to operating activities - - -0.09230M 0.09M 0.04M
Net income -2.42953M -1.90197M -1.47407M -1.80984M -9.97699M
Change in cash -3.05859M -3.67872M -1.39999M 9.19M 1.76M
Begin period cash flow 6.69M 10.37M 11.77M 2.57M 0.81M
End period cash flow 3.63M 6.69M 10.37M 11.77M 2.57M
Total cash from operating activities -2.38328M -1.89142M -2.79893M -1.89793M -1.37033M
Issuance of capital stock 6.53M 7.77M 8.97M 12.38M 3.22M
Depreciation - 0.00000M 0.02M 0.03M 9.54M
Other cashflows from investing activities - - -0.07567M -0.01499M -0.00036M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.02532M -0.05132M -0.04650M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 0.31M 0.31M
Change to netincome - - -0.60387M -0.32704M -1.27837M
Capital expenditures 7.26M 9.51M 8.60M 5.18M 1.86M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.15428M 0.21M -0.74199M 0.21M 0.34M
Stock based compensation 0.64M 0.69M 1.56M 1.43M 0.22M
Other non cash items -1.96672M -1.72805M -2.34876M -1.75489M -0.58269M
Free cash flow -9.63852M -11.40173M -11.39750M -7.08238M -3.23507M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KDK
Kodiak Copper Corp
-0.02 1.92% 1.02 - - - 2.60 -11.8298
ARTG
Artemis Gold Inc
-0.36 0.87% 41.05 42.43 14.43 14.86 10.61 16.75 26.31
ELE
Elemental Royalties Corp
0.19 0.61% 31.48 106.89 31.75 55.58 6.59 40.87 59.74
MTA
Metalla Royalty & Streaming Ltd
0.45 4.00% 11.70 - 44.25 84.52 2.84 68.30 443.79
FMT
Fuerte Metals Corporation.
0.09 0.77% 11.79 - - - 114.12

Reports Covered

Stock Research & News

Profile

Kodiak Copper Corp. explores and develops base metals properties in North America. It explores for gold, copper, molybdenum, silver, and diamond deposits. The company's advanced asset is the 100% owned Man, Prime and Dillard Property covering approximately 357 square kilometers located in the prolific Quesnel Trough in southern British Columbia, Canada. It holds 100% interests in the Mohave Project which covers approximately 10.4 square kilometers located in the Arizona, the United States; and in the Kahuna Property located in the Nunavut, Canada. The company was formerly known as Dunnedin Ventures Inc. and changed its name to Kodiak Copper Corp. in April 2020. The company was incorporated in 1987 and is headquartered in Vancouver, Canada.

Kodiak Copper Corp

800 West Pender Street, Vancouver, BC, Canada, V6C 2V6

Key Executives

Name Title Year Born
Ms. Claudia Tornquist M.Eng., MBA CEO, Pres & Director 1969
Mr. Andrew Berry VP of Operations NA
Mr. Jeff Ward BSc, P.Geo, P.Geo. VP of Exploration NA
Mr. Mark Laycock CPA, CGA Chief Financial Officer NA
Ms. Nancy L. Curry B.A VP of Corp. Devel. NA
Ms. Emily McNie B.Sc. Director of Operations & Sustainability NA
Ms. Kitty Yiu B.A. Corp. Sec. NA
Ms. Harpreet Bajaj B.Com., M.B.A. Corp. Sec. NA
Ms. Claudia Tornquist M.Eng., MBA CEO, President & Director 1969
Ms. Nancy L. Curry B.A, B.A. Vice President of Corporate Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.