GR Silver Mining Ltd

Basic Materials CA GRSL

0.37CAD
-0.02(5.13%)

Last update at 2026-03-12T20:00:00Z

Day Range

0.370.40
LowHigh

52 Week Range

0.100.75
LowHigh

Fundamentals

  • Previous Close 0.39
  • Market Cap222.43M
  • Volume980782
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.24422M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00425M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 19.28M -25.59799M -18.79418M -18.19724M -8.74367M
Minority interest - - - - -
Net income 19.28M -25.59799M -18.79418M -18.19724M -8.74367M
Selling general administrative 2.56M 2.26M 4.63M 5.39M 3.19M
Selling and marketing expenses - - - - -
Gross profit -0.17914M -0.48966M -0.57324M -0.40461M -0.08880M
Reconciled depreciation 0.18M 0.49M 0.57M 0.40M 0.09M
Ebit - - -18.52719M -17.28565M -7.89497M
Ebitda - - -19.43527M -18.29265M -7.89901M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -12.33427M -16.02159M -20.00850M -18.69726M -7.98781M
Other operating expenses - - 0.00673M 1.97M 0.25M
Interest expense - - - 0.00000M 0.00000M
Tax provision - - - - -
Interest income - 0.04M 0.06M 0.01M -
Net interest income -0.00196M 0.04M 0.06M 0.01M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 12.33M 16.02M 20.01M 18.70M 7.99M
Cost of revenue 0.18M 0.49M 0.57M 0.40M 0.09M
Total other income expense net 31.62M -9.62123M 1.15M 0.49M -0.75586M
Discontinued operations - - - - -
Net income from continuing ops 19.28M -25.59799M -18.79418M -18.19724M -8.74367M
Net income applicable to common shares - - -18.79418M -18.19724M -8.74367M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 9.72M 10.72M 25.28M 28.43M 10.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.90M 26.88M 20.69M 17.16M 1.18M
Total stockholder equity 7.82M -16.15252M 4.59M 11.26M 9.67M
Deferred long term liab - - - - 0.16M
Other current liab 0.74M - - 0.00000M 0.08M
Common stock - - 54.01M 45.49M 27.30M
Capital stock 62.33M 58.21M 54.01M 45.49M 27.30M
Retained earnings -63.42675M -82.71160M -57.11361M -38.31943M -20.12219M
Other liab - - 2.35M 2.65M 0.22M
Good will - - - - -
Other assets - - 2.84M 3.48M 0.94M
Cash 1.16M 0.10M 0.90M 3.08M 4.89M
Cash and equivalents - - - - -
Total current liabilities 1.37M 24.03M 18.34M 14.51M 0.96M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - 4.09M 2.49M
Property plant equipment - - 21.21M 21.58M 4.87M
Total current assets 1.41M 0.32M 1.24M 3.37M 5.03M
Long term investments - - - - -
Net tangible assets - - - 11.26M 9.67M
Short term investments - - - - -
Net receivables 0.01M - 0.01M 0.03M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.63M 1.93M 0.95M 1.57M 0.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.19M 0.99M 1.25M -
Deferred long term asset charges - - - - -
Non current assets total 8.31M 10.40M 24.04M 25.06M 5.81M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.87M 0.00000M -0.25568M -3.08194M -1.18176M
Change to liabilities - - -0.68073M 0.93M 0.67M
Total cashflows from investing activities - - -0.25568M -3.08194M -1.18176M
Net borrowings - - - - -
Total cash from financing activities 3.94M 4.51M 11.64M 17.19M 10.58M
Change to operating activities - - 6.78M -1.95718M -0.63255M
Net income 19.28M -25.59799M -18.79418M -18.19724M -8.74367M
Change in cash 1.06M -0.80166M -2.17556M -1.81578M 2.84M
Begin period cash flow 0.10M 0.90M 3.08M 4.89M 2.05M
End period cash flow 1.16M 0.10M 0.90M 3.08M 4.89M
Total cash from operating activities -4.49012M -5.31271M -13.56146M -15.91888M -6.55428M
Issuance of capital stock 3.04M 4.73M 12.87M 18.04M 11.47M
Depreciation 0.18M 0.49M 0.57M 0.41M 0.65M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00211M -0.00868M 0.01M 0.03M -0.00924M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.85116M -0.88634M
Change to netincome - - -1.46331M 1.40M 1.51M
Capital expenditures 0.00000M 0.00000M 0.28M 0.41M 0.82M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.79M 10.72M 6.12M 0.47M 0.03M
Stock based compensation 0.75M 0.23M 0.45M 1.53M 1.05M
Other non cash items -6.49135M -4.73169M -2.61049M -0.57488M 0.16M
Free cash flow -4.49012M -5.31271M -13.84404M -16.33263M -7.37240M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GRSL
GR Silver Mining Ltd
-0.02 5.13% 0.37 - - - 13.42 -3.2922
SGML
Sigma Lithium Resources Corp
-1.35 7.67% 16.25 - 25.32 13.67 14.46 10.19 32.66
SLI
Standard Lithium Ltd
-0.1 1.66% 5.92 7.65 - - 4.41 7.93
AFM
Alphamin Res
-0.02 1.63% 1.21 8.31 9.43 2.81 3.48 2.23 4.42
SCZ
Santacruz Silver Mining Ltd.
-0.48 3.47% 13.37 16.32 - 4.25 6.25 3.69 10.22

Reports Covered

Stock Research & News

Profile

GR Silver Mining Ltd. does not have significant operations. The company was previously engaged in the acquisition and exploration of mineral resource properties. It explores for gold, silver, lead, and zinc deposits in Mexico. The company was formerly known as Goldplay Exploration Ltd. and changed its name to GR Silver Mining Ltd. in January 2020. GR Silver Mining Ltd. was incorporated in 2012 and is based in Vancouver, Canada.

GR Silver Mining Ltd

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Eric Zaunscherb CFA Chairman & CEO NA
Mr. Marcio Bastos Fonseca M.Sc., MSc, P.Geo. Founder, Pres, COO, & Director 1964
Mr. Blaine Y. Bailey B.Com., CGA, CPA Chief Financial Officer 1952
Ms. Brenda Dayton VP of Corp. Communications 1968
Mr. Trevor Ian Woolfe B.Sc.(Hons), GAICD, GradCert, MAIG, MAusIMM VP Exploration & Corp. Devel. NA
Mr. Marcio Bastos Fonseca M.Sc., MSc, P.Geo. Founder, President, COO, & Director 1964
Mr. Blaine Y. Bailey B.Com., CGA, CPA Corporate Secretary 1952
Mr. Robert Payment Chief Financial Officer 1982
Mr. Eric Zaunscherb CFA Executive Chairman NA
Mr. Marcio Bastos Fonseca M.Sc., MSc, P.Geo. Founder, CEO, President & Director 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.