Kalkine has a fully transformed New Avatar.

ESE Entertainment Inc

Communication Services CA ESE

0.055CAD
-(-%)

Last update at 2026-03-09T13:30:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.030.19
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap6.89M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.71701M
  • Revenue TTM5.82M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM -0.39251M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly yearly
Date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Income before tax -6.58733M -8.52422M -29.39335M -18.66330M -3.80233M
Minority interest 0.10M 0.44M 0.44M 1.45M 0.00000M
Net income -6.71982M -6.35297M -29.83783M -18.66391M -3.80233M
Selling general administrative 5.95M 8.15M 21.96M 13.24M 2.60M
Selling and marketing expenses - 0.29M 0.88M 1.10M 0.28M
Gross profit 0.23M -6.38448M 7.70M 1.15M 0.39M
Reconciled depreciation 0.14M 0.23M 0.83M 0.04M 0.00000M
Ebit - -8.72324M -15.54557M -13.22396M -2.20654M
Ebitda - -8.49258M -15.32278M -13.18499M -0.59210M
Depreciation and amortization - 0.23M 0.22M 0.04M 0.21M
Non operating income net other - - - - -
Operating income -5.71659M -8.72324M -15.97274M -13.22396M -2.20654M
Other operating expenses - 27.82M 74.79M 24.61M 2.60M
Interest expense 0.29M 0.89M 0.37M 0.01M 0.00000M
Tax provision -0.00907M -0.04434M 0.44M 0.00061M 0.00000M
Interest income - - - 0.02M -
Net interest income -0.28911M -0.88619M -0.54504M -0.03779M 0.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.04434M 0.44M 0.00061M 1.61M
Total revenue 2.85M 19.10M 58.82M 11.38M 0.39M
Total operating expenses 8.57M 2.34M 23.67M 14.38M 2.60M
Cost of revenue 2.62M 25.48M 51.12M 10.23M 0.00000M
Total other income expense net -0.58164M 0.20M -13.42061M -5.43934M -1.59579M
Discontinued operations - - - - -
Net income from continuing ops -6.57826M -8.33089M -29.83783M -18.66391M -3.80233M
Net income applicable to common shares - - -29.39621M -17.21623M -3.80233M
Preferred stock and other adjustments - - - - -
Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly yearly
Date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Total assets 6.86M 9.11M 21.45M 15.94M 0.84M
Intangible assets 1.25M - 3.76M - -
Earning assets - - - - -
Other current assets - 0.15M - 0.01000M -0.00300M
Total liab 6.88M 6.43M 19.22M 1.43M 0.73M
Total stockholder equity 0.99M 3.59M 2.71M 14.54M 0.11M
Deferred long term liab - - - - -
Other current liab - 1.84M 5.02M 0.23M 0.12M
Common stock - 52.29M 44.31M 28.57M 4.09M
Capital stock 56.18M 52.29M 44.31M 28.71M 4.09M
Retained earnings -61.79189M -56.95145M -50.59848M -21.20227M -3.98603M
Other liab - - 1.17M 0.08M -
Good will 3.44M 0.00000M 3.16M - -
Other assets - - 0.29M 0.31M -
Cash 0.84M 2.13M 0.81M 4.83M 0.55M
Cash and equivalents - - - - -
Total current liabilities 6.72M 6.43M 13.94M 1.31M 0.38M
Current deferred revenue - 0.00931M - - -
Net debt 0.10M 1.18M 4.39M - -
Short term debt - 3.30M - - -
Short long term debt 0.94M 3.19M 2.03M - -
Short long term debt total - 3.30M - - -
Other stockholder equity - 6.03M 3.81M 4.27M 0.06M
Property plant equipment - - 2.45M 0.35M -
Total current assets 1.89M 4.59M 11.79M 6.52M 0.84M
Long term investments 0.00000M 3.76M - - -
Net tangible assets - - -4.21767M 5.71M 0.46M
Short term investments 0.07M 0.00000M 0.30M - -
Net receivables 0.74M 2.29M 9.57M 0.84M 0.26M
Long term debt - - 3.17M - -
Inventory 0.00000M 0.03M 0.80M 0.41M -
Accounts payable 3.26M 1.28M 5.18M 0.88M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.22M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.33M - 8.76M -
Deferred long term asset charges - - - - -
Non current assets total 4.96M 4.52M 9.66M 9.42M 0.00000M
Capital lease obligations 0.00000M 0.11M 1.24M 0.20M -
Long term debt total - - - - -
Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly yearly
Date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Investments 3.36M 3.02M -7.21619M -0.31122M -0.31122M
Change to liabilities - - 4.10M -0.48309M 0.31M
Total cashflows from investing activities - - -7.21619M -2.33963M 0.10M
Net borrowings -2.16970M - 4.59M -0.53304M -0.53304M
Total cash from financing activities -2.16970M -0.21093M 5.00M 11.20M 2.25M
Change to operating activities - - 0.22M -0.05922M -0.02925M
Net income -6.71982M -7.88801M -29.83783M -18.66391M -3.80233M
Change in cash -1.28631M 1.01M -4.01285M 4.28M 0.40M
Begin period cash flow 2.13M 1.11M 4.83M 0.55M 0.15M
End period cash flow 0.84M 2.13M 0.81M 4.83M 0.55M
Total cash from operating activities -2.18644M -1.53261M -1.74861M -4.49023M -1.96741M
Issuance of capital stock 0.00000M 1.92M 0.50M 12.70M 2.29M
Depreciation 0.14M 0.23M 0.83M 0.04M 0.04M
Other cashflows from investing activities - - -3.32032M -0.29000M -0.29000M
Dividends paid - 0.00000M 0.00000M 0.00000M -
Change to inventory 0.00000M 0.00671M -0.39047M -0.18766M 0.05M
Change to account receivables 1.81M 1.91M -4.31415M -0.00150M -0.24294M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.55777M 4.82M -0.96258M -0.02158M
Change to netincome - - 27.19M 13.42M 1.80M
Capital expenditures 0.00000M 0.00815M 0.57M 0.02M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.20M 1.56M -0.43189M -0.73147M 0.03M
Stock based compensation 1.49M 4.98M 13.24M 9.63M 0.15M
Other non cash items 0.09M -0.37121M 14.01M 5.24M 1.65M
Free cash flow -2.18644M -1.54076M -2.31763M -4.50796M -1.96741M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESE
ESE Entertainment Inc
- -% 0.06 - - 1.18 2.75 1.33 -2.0843
OAM
Overactive Media Corp
- -% 0.20 - - 0.98 0.69 1.05 10.84
QYOU
Qyou Media Inc
0.005 1.52% 0.34 - - 0.57 25.52 0.48 -4.9361
NTE
Network Media Group Inc
0.005 7.69% 0.07 - - 0.24 0.24 0.20 0.45
ICRS
Icarus Capital Corp.
- -% 0.04 - - 0.15 1.71 0.51 -38.1727

Reports Covered

Stock Research & News

Profile

ESE Entertainment Inc., an entertainment company, focuses on gaming and esports in Canada and internationally. The company offers promotions and event execution; and media production and distribution services. It also provides live product, special effects, broadcast, and event management services for the gaming sector. The company serves video game developers, publishers, and brands by providing infrastructure and fan engagement services. The company is headquartered in Vancouver, Canada.

ESE Entertainment Inc

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Konrad Marian Wasiela Founder, CEO & Director NA
Mr. Ravinder Singh Kang C.A., CPA, CA, CPA Corp. Sec. & Director 1966
Ms. Andrea Lieuwen CPA, CGA, M.B.A. Chief Financial Officer NA
Mr. Eric Jodoin Chief Operating Officer NA
Ms. Andrea Hayward CPA, CGA, M.B.A. Chief Financial Officer NA
Mr. Ravinder Singh Kang C.A., CPA, CA, CPA Corporate Secretary & Director 1966
Mr. Jedrzej Steszewski Director of Operations NA
Mr. Ravinder Singh Kang C.A., CPA, CA, CPA Corporate Secretary 1966
Mr. Ravinder Singh Kang C.A., CPA Corporate Secretary 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.