Euro Manganese Inc

Basic Materials CA EMN

0.18CAD
-(-%)

Last update at 2026-03-10T15:49:00Z

Day Range

0.180.19
LowHigh

52 Week Range

0.140.65
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap29.27M
  • Volume90750
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.48800M
  • Revenue TTM4.39M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM -0.73900M
  • Diluted EPS TTM-0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -17.44100M -18.23700M -12.00813M -13.45737M -9.54042M
Minority interest - - - - -
Net income -17.58600M -18.32700M -12.00813M -13.45737M -9.54042M
Selling general administrative 3.59M 6.11M 7.15M 7.14M 4.17M
Selling and marketing expenses - - - - -
Gross profit -0.73900M -0.55900M -0.26117M -0.19113M -0.10337M
Reconciled depreciation 3.90M 2.60M 0.26M 0.19M 0.10M
Ebit - - -13.03677M -12.71129M -8.24314M
Ebitda - - -12.77560M -13.24028M -9.41633M
Depreciation and amortization - - 0.26M - -
Non operating income net other - - - - -
Operating income -11.27100M -15.23000M -13.03677M -13.45467M -9.22501M
Other operating expenses - - 13.04M - -
Interest expense 4.26M 3.60M 0.03M 0.03M 0.02M
Tax provision 0.14M 0.09M 0.00000M - -
Interest income 0.16M 0.42M 0.64M 0.17M -
Net interest income -4.09600M -3.18500M 0.61M 0.14M -0.02072M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00000M - -
Total revenue 4.39M 3.22M 0.00000M 0.00000M 0.00000M
Total operating expenses 15.66M 18.45M 12.78M 13.45M 9.23M
Cost of revenue 5.13M 3.78M 0.26M 0.19M 0.10M
Total other income expense net -2.07400M 0.18M 1.03M -0.14742M -0.29469M
Discontinued operations - - - - -
Net income from continuing ops -17.58600M -18.32700M -12.00813M -13.45737M -9.54042M
Net income applicable to common shares - - - -13.45737M -9.54042M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 36.78M 40.47M 29.95M 39.90M 43.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.52M - -
Total liab 33.93M 30.65M 2.85M 2.61M 5.93M
Total stockholder equity 2.85M 9.81M 27.10M 37.29M 37.40M
Deferred long term liab - - - - -
Other current liab - - 2.68M 0.08M 4.66M
Common stock - - 78.73M 78.30M 67.50M
Capital stock 88.35M 78.73M - 78.30M 67.50M
Retained earnings -96.57000M -78.98400M -60.65715M -48.64902M -35.19165M
Other liab - - - - 0.08M
Good will - - - - -
Other assets - - - 4.98M 2.14M
Cash 9.49M 9.36M 7.65M 21.56M 31.22M
Cash and equivalents - - - - -
Total current liabilities 33.92M 30.51M 2.85M 2.44M 5.68M
Current deferred revenue - - - - -
Net debt 21.09M 18.18M -7.47729M - -
Short term debt - - 0.17M - -
Short long term debt 30.58M 27.54M - - -
Short long term debt total - - 0.17M - -
Other stockholder equity - - - 7.64M 5.10M
Property plant equipment - - - 12.72M 9.43M
Total current assets 11.04M 10.95M 8.54M 22.19M 31.76M
Long term investments - - - - -
Net tangible assets - - - 37.29M 37.40M
Short term investments - - - - -
Net receivables 0.57M 0.51M 0.37M 0.19M 0.18M
Long term debt - 27.54M - - -
Inventory 0.64M 0.57M - - -
Accounts payable 3.16M 2.82M - 1.78M 0.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 9.02M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.38M 8.81M 1.04M 0.51M
Deferred long term asset charges - - - - -
Non current assets total 25.74M 29.52M 21.41M 17.70M 11.57M
Capital lease obligations 0.14M 0.26M - 0.34M 0.29M
Long term debt total - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - - - -8.23986M -4.16733M
Change to liabilities - - - 0.72M 0.68M
Total cashflows from investing activities - - - -8.23986M -4.16733M
Net borrowings -0.13400M 25.70M -0.21017M -0.19559M -0.12926M
Total cash from financing activities 7.69M 21.98M -0.00252M 8.13M 40.43M
Change to operating activities - - - 0.28M 0.04M
Net income -17.58600M -18.32700M -12.00813M -13.45737M -9.54042M
Change in cash 0.13M 1.71M -13.91085M -9.65802M 28.49M
Begin period cash flow 9.36M 7.65M 21.56M 31.22M 2.73M
End period cash flow 9.49M 9.36M 7.65M 21.56M 31.22M
Total cash from operating activities -7.98200M -13.58500M -10.40508M -9.48926M -7.78351M
Issuance of capital stock 11.08M 0.00000M - 8.58M 40.15M
Depreciation 3.90M 2.60M 0.26M 0.19M 0.10M
Other cashflows from investing activities - - - -5.25788M -2.04708M
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory -0.06300M -0.09600M 0.00000M - -
Change to account receivables 0.19M 0.91M 0.01M -0.00693M -0.14925M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.21017M -0.25524M -2.32718M
Change to netincome - - - 2.78M 1.08M
Capital expenditures 0.09M 4.21M 2.47M 2.98M 2.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.33M -1.39300M 0.22M 0.99M 0.57M
Stock based compensation -0.92300M 1.01M 1.61M 2.74M 0.83M
Other non cash items 4.10M 3.20M 1.13M 0.03M 0.01M
Free cash flow -8.06900M -17.79000M -12.87230M -17.72912M -11.94302M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMN
Euro Manganese Inc
- -% 0.18 - - 6.67 10.28 11.51 -5.8483
SGML
Sigma Lithium Resources Corp
0.81 4.78% 17.74 - 25.32 13.67 14.46 10.19 32.66
SLI
Standard Lithium Ltd
0.06 0.99% 6.10 7.65 - - 4.41 7.93
AFM
Alphamin Res
0.07 5.51% 1.34 8.31 9.43 2.81 3.48 2.23 4.42
SCZ
Santacruz Silver Mining Ltd.
0.68 4.97% 14.35 16.32 - 4.25 6.25 3.69 10.22

Reports Covered

Stock Research & News

Profile

Euro Manganese Inc. evaluates, explores, and develops mineral assets. The company holds 100% interest in the Chvaletice manganese project, which is involved in the re-processing of a manganese deposit hosted in historic mine tailings to produce manganese products for applications in lithium-ion batteries located in the east of Prague, the Czech Republic. Euro Manganese Inc. was incorporated in 2014 and is headquartered in Vancouver, Canada.

Euro Manganese Inc

700 West Pender Street, Vancouver, BC, Canada, V6C 1G8

Key Executives

Name Title Year Born
Mr. Marco Antonio Romero Founder & Advisory Board Member 1962
Ms. Martina Blahova Chief Financial Officer NA
Ms. Andrea Melissa Zaradic P.Eng. VP of Operations 1966
Mr. Fausto Taddei C.A. VP of Corp. Devel. & Corp. Sec. NA
Mr. Jan Votava Managing Director of Mangan Chvaletice S.R.O. 1968
Dr. Matthew Peter James BE (Hons) CEO, Pres & Director NA
Dr. Thomas Gluck Ph.D. Chief Technology Officer 1960
Ron Shewchuk Director of Communications NA
Dr. Matthew Peter James BE (Hons) CEO, President & Director NA
Ms. Andrea Melissa Zaradic P.Eng. Vice President of Operations 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.