Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Elemental Royalties Corp

Basic Materials CA ELE

31.48CAD
0.19(0.61%)

Last update at 2026-03-10T20:00:00Z

Day Range

31.1932.70
LowHigh

52 Week Range

11.3034.29
LowHigh

Fundamentals

  • Previous Close 31.29
  • Market Cap1840.40M
  • Volume100916
  • P/E Ratio106.89
  • Dividend Yield-%
  • EBITDA22.82M
  • Revenue TTM33.12M
  • Revenue Per Share TTM1.36
  • Gross Profit TTM 32.80M
  • Diluted EPS TTM0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 1.01M -1.74900M -18.33200M -3.36300M -1.31676M
Minority interest - - - - -
Net income -0.36400M -3.90100M -18.21100M -4.72600M -2.63064M
Selling general administrative 8.14M 7.46M 7.15M 3.61M 3.34M
Selling and marketing expenses - - - - -
Gross profit 9.11M 4.84M 4.09M 3.73M 3.43M
Reconciled depreciation 7.22M 6.90M 5.45M 2.88M 1.69M
Ebit - - -3.37500M -0.31700M 1.24M
Ebitda - - -8.59000M 2.55M 1.83M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.72M -3.19000M -3.37500M -0.31700M -0.29136M
Other operating expenses - - - - -
Interest expense 2.03M 2.65M 4.30M 3.02M 1.45M
Tax provision 1.32M 1.29M -0.12100M 1.36M 1.31M
Interest income 0.20M 0.11M 0.02M 0.01M 0.02M
Net interest income -1.83000M -2.54200M -4.27400M -3.01000M -1.43893M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.12100M 1.36M 1.31M
Total revenue 16.32M 11.74M 9.64M 6.61M 5.12M
Total operating expenses 15.60M 14.93M 13.01M 6.93M 5.41M
Cost of revenue 7.22M 6.90M 5.55M 2.88M 1.69M
Total other income expense net 2.12M 3.98M -10.68300M -0.03600M 0.41M
Discontinued operations - - - - -
Net income from continuing ops -0.31200M -3.04100M -18.21100M -4.72600M -2.63064M
Net income applicable to common shares - - -18.21100M -4.72600M -2.63100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 204.17M 188.92M 185.93M 76.50M 28.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 19.86M - -
Total liab 7.78M 33.72M 39.50M 26.02M 1.14M
Total stockholder equity 196.38M 155.20M 146.43M 50.47M 26.91M
Deferred long term liab - - - - 0.26M
Other current liab - 0.06M 5.25M 0.11M -
Common stock - - 165.04M 56.44M 28.79M
Capital stock 217.45M 177.42M 165.04M 56.44M 28.79M
Retained earnings -29.01600M -29.16900M -25.93800M -7.72700M -3.00100M
Other liab - - 2.07M 0.15M -
Good will - - - - -
Other assets - - - - 0.26M
Cash 4.45M 11.29M 17.48M 6.11M 10.92M
Cash and equivalents - - - - -
Total current liabilities 3.35M 1.99M 7.39M 1.44M 1.14M
Current deferred revenue - - - - -
Net debt - 18.71M 12.52M 18.32M -
Short term debt - - - - -
Short long term debt - - - - 0.00000M
Short long term debt total - - - - -
Other stockholder equity - - 0.34M 0.04M 0.04M
Property plant equipment - - 2.95M - -
Total current assets 21.09M 18.78M 40.23M 8.49M 12.14M
Long term investments 43.33M 46.43M 41.47M - -
Net tangible assets - - 146.43M 50.47M 26.91M
Short term investments - - - - -
Net receivables 11.21M 3.44M 2.53M 2.04M 1.10M
Long term debt 2.69M 30.00M 30.00M 24.43M -
Inventory - - - - -
Accounts payable 0.74M 0.07M 1.17M 0.38M 1.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 183.08M 170.14M 145.70M 68.01M 15.91M
Capital lease obligations - 0.00000M 0.04M - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 3.50M 0.00000M 1.34M 1.34M 1.34M
Change to liabilities - - -0.06500M 0.46M 0.58M
Total cashflows from investing activities - - -3.38900M -40.12100M -11.00800M
Net borrowings -27.00000M -0.03100M 3.92M 24.83M 1.87M
Total cash from financing activities -16.10900M -2.63000M 15.76M 34.20M 19.03M
Change to operating activities - - - -0.13900M -0.06200M
Net income -0.36400M -3.90100M -18.21100M -4.72600M -2.63100M
Change in cash -6.83300M -6.19100M 11.37M -4.81100M 10.11M
Begin period cash flow 11.29M 17.48M 6.11M 10.92M 0.81M
End period cash flow 4.45M 11.29M 17.48M 6.11M 10.92M
Total cash from operating activities 4.82M 1.99M -0.72300M 1.12M 1.85M
Issuance of capital stock 12.76M 0.00000M 14.93M 12.67M 17.92M
Depreciation - 0.06M 5.45M 2.88M 1.69M
Other cashflows from investing activities - - 0.00100M 0.01M 0.01M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables -2.53700M 0.15M 0.15M -1.16100M -0.63400M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -3.08900M -3.29700M -2.02000M
Change to netincome - - 11.96M 3.66M 2.90M
Capital expenditures 3.24M 5.57M 12.67M 12.67M 12.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.01600M -0.52500M 0.08M -0.70100M -0.11059M
Stock based compensation 1.39M 0.24M 4.07M 0.64M 0.73M
Other non cash items 1.31M 2.87M 2.54M 3.01M 2.41M
Free cash flow 1.57M -3.57800M -13.39000M -39.01700M -9.02941M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELE
Elemental Royalties Corp		 0.19 0.61% 31.48 106.89 31.75 55.58 6.59 40.87 59.74
ARTG
Artemis Gold Inc		 -0.36 0.87% 41.05 42.43 14.43 14.86 10.61 16.75 26.31
MTA
Metalla Royalty & Streaming Ltd		 0.45 4.00% 11.70 - 44.25 84.52 2.84 68.30 443.79
FMT
Fuerte Metals Corporation.		 0.09 0.77% 11.79 - - - 114.12
ITR
Integra Resources Corp		 0.10 2.07% 4.94 23.15 6.48 3.84 4.91 2.77 12.23

Reports Covered

Stock Research & News

View All

Profile

Elemental Royalty Corporation engages in the acquisition and generation of precious metal royalties. The company holds royalties in gold, silver, and copper projects. It operates in North America; South America; Australia; Africa; and internationally. The company was formerly known as Elemental Altus Royalties Corp. and changed its name to Elemental Royalty Corporation in November 2025. The company is headquartered in Vancouver, Canada.

Elemental Royalties Corp

800 West Pender Street, Vancouver, BC, Canada, V6C 2V6

Key Executives

Name Title Year Born
Dr. Shawn M. Leland Pharm.D., R.Ph. Founder, Pres, CEO & Director 1984
Mr. Joseph J. Ferra Jr. Chief Financial Officer 1976
Ms. Valerie Malyvanh Jansen M.D., Ph.D. Chief Medical Officer 1978
Ms. Tammy Furlong CPA, P.M.P. VP of Fin. & Accounting and Sec. NA
Dr. David Dornan Ph.D. Chief Scientific Officer 1978
Candice Masse Sr. Director of Corp. Communications & Investor Relations NA
Mr. Robert C. Yang VP of Legal Affairs NA
Mr. Brian Sullivan VP of Corp. Devel. NA
Mr. Ryan Bloomer Head of CMC NA
Mr. David Christopher Baker Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.