Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Dolly Varden Silver Corporation

Basic Materials CA DV

6.15CAD
0.19(3.19%)

Last update at 2026-03-10T18:45:00Z

Day Range

6.056.25
LowHigh

52 Week Range

3.218.09
LowHigh

Fundamentals

  • Previous Close 5.96
  • Market Cap590.70M
  • Volume101128
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-32.83373M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.33

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -20.64915M -26.24614M -19.27042M -8.20366M -7.27832M
Minority interest - - - - -
Net income -20.64915M -26.65046M -16.35158M -8.13002M -7.19610M
Selling general administrative 6.20M 1.98M 3.93M 2.43M 2.08M
Selling and marketing expenses - 1.41M 1.06M 0.59M 0.32M
Gross profit - -0.05489M -0.06197M -0.03704M -0.01752M
Reconciled depreciation 0.05M 0.05M 0.06M 0.04M 0.02M
Ebit - -30.80464M -21.93220M -9.29988M -7.66054M
Ebitda - -30.74975M -21.87023M -9.26284M -7.64303M
Depreciation and amortization - 0.05M 0.06M 0.04M 0.02M
Non operating income net other - - - - -
Operating income -25.95272M -30.80464M -21.91888M -9.29988M -7.64986M
Other operating expenses - 30.80M 21.93M 9.30M 7.66M
Interest expense - - 0.26M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 1.00M 0.90M 0.26M 0.07M 0.08M
Net interest income 1.00M 0.90M 0.26M 0.07M 0.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.40M -2.91884M -0.07364M -0.08222M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 25.95M 30.75M 21.93M 9.30M 7.66M
Cost of revenue - 0.05M 0.06M 0.04M 0.02M
Total other income expense net 4.30M 4.56M 2.65M 1.10M 0.37M
Discontinued operations - - - - -
Net income from continuing ops -20.64915M -26.65046M -19.27042M -8.20366M -7.27832M
Net income applicable to common shares - - -19.27042M -8.20366M -7.27832M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 106.25M 82.75M 100.24M 20.19M 28.07M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00149M 0.05M 0.03M 0.04M
Total liab 4.40M 0.80M 4.10M 0.34M 1.42M
Total stockholder equity 101.85M 81.95M 96.14M 19.85M 26.66M
Deferred long term liab - - - - -
Other current liab 3.48M 0.66M 3.65M 0.13M 1.16M
Common stock - 184.75M 173.97M 80.00M 79.83M
Capital stock 224.36M 184.75M 173.97M 80.00M 79.83M
Retained earnings -135.02268M -114.37354M -87.72307M -68.45265M -60.24899M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M 0.16M 0.09M 0.09M
Cash 32.06M 9.98M 28.50M 15.48M 23.65M
Cash and equivalents - - - - -
Total current liabilities 4.40M 0.80M 4.10M 0.34M 1.42M
Current deferred revenue - - - - -
Net debt - -9.98239M - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.00000M 9.89M 8.31M 7.07M
Property plant equipment - - 71.16M 4.28M 4.11M
Total current assets 34.57M 11.47M 28.91M 15.83M 23.87M
Long term investments - - - - -
Net tangible assets - - 96.14M 19.85M 26.66M
Short term investments 2.12M - - - -
Net receivables - 0.97M 0.13M 0.10M 0.10M
Long term debt - - - - -
Inventory - 0.52M - - -
Accounts payable 0.12M 0.15M 0.29M 0.12M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 11.57M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.16M - - -
Deferred long term asset charges - - - - -
Non current assets total 71.68M 71.28M 71.32M 4.37M 4.20M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2.29367M -0.01413M -6.24119M -0.19958M -0.17210M
Change to liabilities - - 0.25M -0.03437M 0.13M
Total cashflows from investing activities - - -6.24119M -0.19958M -0.17210M
Net borrowings - - - - -
Total cash from financing activities 45.51M 10.49M 38.92M 0.12M 26.18M
Change to operating activities - - -0.03545M -0.12372M -0.02772M
Net income -20.64915M -26.65046M -19.27042M -8.20366M -7.27832M
Change in cash 22.08M -18.51323M 13.02M -8.16502M 19.82M
Begin period cash flow 9.98M 28.50M 15.48M 23.65M 3.82M
End period cash flow 32.06M 9.98M 28.50M 15.48M 23.65M
Total cash from operating activities -21.14441M -28.98799M -19.66196M -8.08419M -6.18389M
Issuance of capital stock 44.19M 9.93M 38.57M 0.00000M 25.19M
Depreciation 0.05M 0.05M 0.06M 0.04M 0.02M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00083M -0.03583M 0.00030M 0.47M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.01M 0.35M 0.00012M 0.99M
Change to netincome - - -0.62904M 0.24M 0.51M
Capital expenditures 0.17M 0.01M 6.24M 0.20M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.16M -0.70517M 0.18M -0.15779M 0.57M
Stock based compensation 2.60M 1.97M 1.79M 1.28M 0.66M
Other non cash items -4.30128M -3.65793M -2.41463M -1.03743M -0.15585M
Free cash flow -21.31813M -29.00212M -25.90316M -8.28377M -6.35599M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
DV
Dolly Varden Silver Corporation		 0.19 3.19% 6.15 - 84.03 - 5.26 -8.9302
GSVR
Guanajuato Silver Company Ltd		 0.05 7.69% 0.70 - 5.59 7.11 20.94 5.23 62.18
SVRS
Silver Storm Mining Ltd.		 0.03 5.26% 0.60 - - - 9.93 -9.9984
APGO
Apollo Silver Corp		 0.10 2.54% 4.04 - - - 37.22 -1.5179
BNKR
Bunker Hill Mining Corp.		 0.10 1.45% 7.00 - 1.71 - 13.24 37.53

Reports Covered

Stock Research & News

View All

Profile

Dolly Varden Silver Corporation engages in the acquisition and exploration of mineral properties in Canada. The company explores for gold, silver, lead, zinc, and copper deposits. It holds 100% interests in the Kitsault Valley project, which comprises the Dolly Varden property and the Homestake Ridge property; and the Porter project located in the Golden Triangle of British Columbia, as well as the Big Bulk property located in Canada. The company was incorporated in 2011 and is based in Vancouver, Canada.

Dolly Varden Silver Corporation

Three Bentall Centre, Vancouver, BC, Canada, V7X 1J1

Key Executives

Name Title Year Born
Mr. Shawn Khunkhun Pres, CEO & Director 1981
Ms. Ann Fehr CGA, CPA CFO & Corp. Sec. 1969
Mr. Robert John McLeod B.Sc., M.Sc., P.Geo, P.Geo. Technical Advisor & Director 1971
Mr. Robert van Egmond P.Geo, P.Geo. Chief Geologist NA
Mr. Shawn Khunkhun President, CEO & Director 1981
Ms. Ann Fehr CGA, CPA CFO & Corporate Secretary 1969
Mr. Robert John McLeod B.Sc., M.Sc., P.Geo. Technical Advisor & Director 1971
Mr. Robert van Egmond P.Geo, P.Geo. Vice President of Exploration NA
Mr. Robert van Egmond P.Geo. Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.