Kalkine has a fully transformed New Avatar.

Dmg Blockchain Solutions Inc

Financial Services CA DMGI

0.24CAD
0.01(4.35%)

Last update at 2026-03-10T19:54:00Z

Day Range

0.230.24
LowHigh

52 Week Range

0.180.64
LowHigh

Fundamentals

  • Previous Close 0.23
  • Market Cap47.18M
  • Volume90701
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA8.22M
  • Revenue TTM47.34M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 19.67M
  • Diluted EPS TTM-0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -10.26797M -5.22956M -16.46201M -16.97495M -9.55241M
Minority interest - - - 0.00000M 0.00273M
Net income -10.26797M -5.22956M -16.46173M -16.97540M -9.54968M
Selling general administrative 5.60M 4.72M 5.26M 5.00M 7.65M
Selling and marketing expenses - - 0.11M 0.23M 0.17M
Gross profit 44.11M 30.26M -10.75855M 41.96M 1.61M
Reconciled depreciation 17.40M 18.95M 21.90M 19.82M 2.05M
Ebit - - -19.38031M 1.62M -8.11704M
Ebitda - - 2.52M 21.44M -6.06451M
Depreciation and amortization - - 21.90M 19.82M 2.05M
Non operating income net other - - - - -
Operating income -9.31356M -14.69616M -19.38031M 1.62M -8.11704M
Other operating expenses - - 47.83M 41.73M 18.44M
Interest expense 1.29M 0.78M 0.16M 0.02M 0.32M
Tax provision 0.00000M 0.00000M - - -
Interest income 0.68M 0.63M 0.51M 0.11M 0.11M
Net interest income -0.60045M -0.14204M 0.34M 0.09M -0.21010M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.16M 0.02M 0.31M
Total revenue 47.34M 33.90M 27.94M 43.24M 10.22M
Total operating expenses 56.65M 48.60M 47.83M 40.45M 18.44M
Cost of revenue 3.22M 3.64M 38.70M 1.27M 8.61M
Total other income expense net -0.35396M 9.61M 3.08M -18.57527M -1.12017M
Discontinued operations - - - - -
Net income from continuing ops -10.26797M -5.22956M -16.46201M -16.97495M -9.55241M
Net income applicable to common shares - - - -16.97540M -9.55241M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 132.03M 103.87M 82.59M 96.90M 111.13M
Intangible assets 1.18M - - - 0.06M
Earning assets - - - - -
Other current assets 54.77M 34.66M 17.34M 9.32M 17.93M
Total liab 17.44M 19.21M 5.61M 5.47M 5.81M
Total stockholder equity 114.59M 84.66M 76.98M 91.43M 105.31M
Deferred long term liab - - - - -
Other current liab - - - 1.06M 1.15M
Common stock - - - 110.38M 110.10M
Capital stock 121.21M 113.09M 110.82M 110.38M 110.10M
Retained earnings -94.99405M -84.72608M -79.49652M -63.03479M -46.05940M
Other liab - - - - -
Good will - - - - -
Other assets - - - 21.16M 24.41M
Cash 1.68M 1.68M 1.79M 1.25M 19.69M
Cash and equivalents - - - - -
Total current liabilities 17.36M 19.16M 5.57M 5.38M 5.74M
Current deferred revenue - - - - -
Net debt 9.20M 12.25M - - -
Short term debt - - - - -
Short long term debt 10.89M 13.93M 1.27M 0.29M 0.29M
Short long term debt total - - - - -
Other stockholder equity - - - 44.08M 41.27M
Property plant equipment - - - 58.08M 31.20M
Total current assets 70.12M 41.57M 25.44M 17.58M 49.79M
Long term investments 0.04M 0.04M 0.04M 0.07M 5.68M
Net tangible assets - - - 91.43M 105.26M
Short term investments 9.60M 0.32M 0.39M 0.40M 0.49M
Net receivables 0.23M 0.30M 0.58M 6.36M 11.26M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 6.20M 4.99M 4.18M 3.25M 3.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 61.91M 62.30M 57.15M 79.32M 61.34M
Capital lease obligations 0.18M 0.10M 0.09M 0.22M 0.25M
Long term debt total - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments -9.11650M -0.60912M -5.30374M -33.49993M -5.67765M
Change to liabilities - - - 0.06M 1.10M
Total cashflows from investing activities - - - -33.49993M -45.44725M
Net borrowings -4.57942M 12.06M - -0.22472M -2.18523M
Total cash from financing activities 11.17M 12.88M 0.98M -0.12572M 93.94M
Change to operating activities - - - 0.14M 0.98M
Net income -10.26797M -5.22956M -16.46173M -16.97540M -9.55241M
Change in cash 0.00239M -0.11085M 0.54M -18.43926M 18.61M
Begin period cash flow 1.68M 1.79M 1.25M 19.69M 1.07M
End period cash flow 1.68M 1.68M 1.79M 1.25M 19.69M
Total cash from operating activities 16.19M 8.21M 4.87M 15.19M -29.83400M
Issuance of capital stock 17.25M 0.00000M - 0.00000M 99.10M
Depreciation 17.40M 18.95M 21.90M 19.82M 2.05M
Other cashflows from investing activities - - - 0.15M 0.13M
Dividends paid - - - - -
Change to inventory - - -2.75415M 0.14M 0.02M
Change to account receivables - - 1.72M -4.15874M -4.37553M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 1.13M 0.10M -3.20703M
Change to netincome - - - 16.29M -12.21508M
Capital expenditures 20.64M 20.42M 5.14M 37.50M 44.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.12M -1.09253M 2.76M -3.95493M -25.22903M
Stock based compensation 2.88M 1.80M 1.80M 3.08M 4.15M
Other non cash items -45.59232M -31.04417M -26.21156M -40.06914M -3.82106M
Free cash flow -4.44532M -12.20518M -0.27588M -22.31762M -74.53215M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DMGI
Dmg Blockchain Solutions Inc
0.01 4.35% 0.24 - 5.29 1.00 0.44 1.06 5.95
HIVE
HIVE Digital Technologies Ltd.
-0.01 0.36% 2.80 8.94 3.36 3.57 0.91 2.82 3.97
NDA
Neptune Digital Assets Corp
- -% 0.80 - 84.75 56.68 1.74 63.17 -20.4085
BTCW
Bitcoin Well Inc
- -% 0.09 - - 0.30 2.18 0.37 -3.911
HFC
Hampton Financial Corp
0.04 11.11% 0.45 - - 3.42 16.20 4.25 -19.745

Reports Covered

Stock Research & News

Profile

DMG Blockchain Solutions Inc., together with its subsidiaries, operates as a blockchain and data center technology company in North America. The company mines bitcoin; and develops, operates, and manages digital solutions to monetize the blockchain and generative artificial intelligence (AI) compute ecosystems. It also offers transaction verification, equipment installation, hosting, AI compute, data center operations and colocation, software licensing, and forensic consulting services. In addition, the company provides Blockseer software platform comprising Terra Pool, which enables carbon neutral Bitcoin miners increased monetization opportunities while contributing to decarbonization of the Bitcoin blockchain; Helm, a data center infrastructure manager used to maximize fleet profitability with demand response support; Blockseer Petra, which enables users to transact via the Bitcoin blockchain in a carbon neutral manner; Blockseer WalletScore that allows users to have choice to send transactions that are not commingled with bad actors; and Blockseer Breeze Wallet, which enables Terra Pool to pay out clients and ordinal creators to have full control of their content post-inscription. Further, it offers Systemic Trust, which reduces the risk in the blockchain ecosystem by providing secure and independent institutional digital asset custody and transactions utilizing Petra; Exchange, which allows a blockchain-based digital asset trading platform that minimizes counterparty risk; Reactor.xyz that assures that contracted hashrate transferred from seller to buyer meets requirements for the entirety of its term; and Blockseer Explorer, an analytics tool that enables users to track and trace bitcoin transactions between any two wallets for a given number of hops. DMG Blockchain Solutions Inc. is headquartered in Delta, Canada.

Dmg Blockchain Solutions Inc

4193 104th Street, Delta, BC, Canada, V4K 3N3

Key Executives

Name Title Year Born
Mr. Sheldon Norman Bennett CEO & Director NA
Ms. Heather Sim CFO & Corp. Sec. NA
Mr. Steven Eliscu Chief Operating Officer NA
Mr. Adrian Glover Chief Technology Officer NA
Mr. Darren Amner Corp. Marketing & Bus. Relationships Mang. NA
Ms. Heather E. Sim CFO & Director 1992
Mr. Darren Amner Corporate Marketing & Business Relationships Manager NA
Ms. Catherine Cox Corporate Secretary 1970
Ms. Chantelle Borrelli Head of Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.