Kalkine has a fully transformed New Avatar.

Decisive Dividend Corp

Industrials CA DE

7.7CAD
-0.02(0.26%)

Last update at 2026-03-10T19:09:00Z

Day Range

7.627.70
LowHigh

52 Week Range

5.528.02
LowHigh

Fundamentals

  • Previous Close 7.72
  • Market Cap144.16M
  • Volume12950
  • P/E Ratio26.67
  • Dividend Yield7.39%
  • EBITDA18.40M
  • Revenue TTM146.98M
  • Revenue Per Share TTM7.43
  • Gross Profit TTM 56.33M
  • Diluted EPS TTM0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 3.26M 11.75M 5.69M 2.94M -0.16100M
Minority interest - - - - -
Net income 2.01M 8.33M 4.08M 2.28M -0.73600M
Selling general administrative 33.46M 32.08M 16.28M 10.07M 9.36M
Selling and marketing expenses - - 5.72M 4.49M 3.65M
Gross profit 47.87M 52.76M 32.85M 21.38M 18.42M
Reconciled depreciation 9.69M 7.89M 4.88M 3.67M 3.90M
Ebit - 15.54M 7.56M 5.00M 3.75M
Ebitda - 23.44M 12.45M 8.67M 7.65M
Depreciation and amortization - 7.89M 4.88M 3.67M 3.90M
Non operating income net other - - - - -
Operating income 7.92M 11.74M 7.56M 5.00M 3.75M
Other operating expenses - 119.35M 91.05M 57.90M 45.33M
Interest expense 5.64M 3.79M 2.52M 2.08M 2.19M
Tax provision 1.25M 3.42M 1.60M 0.66M 0.57M
Interest income - 0.00900M 0.02M 0.41M 0.62M
Net interest income -5.63900M -3.78600M -2.50400M -1.67100M -1.56800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 3.42M 1.60M 0.66M 0.57M
Total revenue 127.85M 134.88M 98.59M 62.49M 48.46M
Total operating expenses 119.94M 37.23M 25.31M 16.78M 15.29M
Cost of revenue 79.98M 82.12M 65.73M 41.12M 30.04M
Total other income expense net 0.98M 0.00100M -1.87400M -2.06100M -3.91000M
Discontinued operations - - - - -
Net income from continuing ops 2.01M 8.33M 4.08M 2.28M -0.73600M
Net income applicable to common shares - - 4.08M 2.28M -0.73600M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 165.23M 152.57M 98.43M 60.30M 56.38M
Intangible assets 33.08M 32.65M 21.17M 10.13M 11.57M
Earning assets - - - - -
Other current assets - 1.40M - - -
Total liab 108.34M 94.82M 64.30M 38.08M 35.12M
Total stockholder equity 56.88M 57.75M 34.13M 22.22M 21.27M
Deferred long term liab - - - 0.38M 0.40M
Other current liab - 20.07M - 2.15M 1.76M
Common stock - 66.61M 44.09M 32.82M 31.55M
Capital stock 72.08M 66.61M 44.09M 32.82M 31.55M
Retained earnings 17.21M 15.20M -12.81700M -12.33200M -12.15300M
Other liab - - 6.02M 2.82M 3.25M
Good will 44.33M 43.70M 26.47M 18.70M 18.71M
Other assets - 0.00200M - 0.38M 0.40M
Cash 3.26M 4.05M 4.73M 2.14M 3.00M
Cash and equivalents - - - - -
Total current liabilities 26.36M 30.76M 20.56M 11.13M 8.69M
Current deferred revenue - 1.28M - - -
Net debt 57.20M 51.92M 27.93M 20.45M 18.00M
Short term debt - 1.92M - - -
Short long term debt 0.20M 0.22M - - 0.06M
Short long term debt total - 55.97M - - -
Other stockholder equity - 1.38M 1.82M 0.45M 0.27M
Property plant equipment - - 12.30M 7.59M 7.54M
Total current assets 57.41M 52.45M 38.49M 23.88M 18.57M
Long term investments - - - - -
Net tangible assets - - - -6.22700M -8.61200M
Short term investments - - - - -
Net receivables 25.60M 22.65M 16.38M 10.65M 7.34M
Long term debt 60.25M 45.04M 32.67M 22.59M 20.94M
Inventory 24.89M 24.35M 14.94M 10.11M 7.36M
Accounts payable 7.21M 7.49M 8.27M 3.28M 2.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -25.44000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 107.81M 100.12M 59.95M 36.41M 37.82M
Capital lease obligations 12.98M 10.71M 6.34M 2.66M 3.20M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -14.55200M -33.82200M -17.19700M -1.75300M -0.57900M
Change to liabilities - - 0.00000M -0.22900M 1.26M
Total cashflows from investing activities - - -17.19700M -1.75300M -0.57900M
Net borrowings - - 8.71M 1.02M -4.49100M
Total cash from financing activities 0.73M 17.25M 11.06M -2.82100M -7.50100M
Change to operating activities - - - 0.04M -0.01600M
Net income 2.01M 8.33M 4.08M 2.28M -0.73600M
Change in cash -1.05000M -0.68400M 2.59M -0.85600M 2.56M
Begin period cash flow 4.05M 4.73M 2.14M 3.00M 0.43M
End period cash flow 3.26M 4.05M 4.73M 2.14M 3.00M
Total cash from operating activities 12.78M 15.79M 8.43M 3.75M 10.75M
Issuance of capital stock 2.05M 15.76M 8.34M 0.42M 0.27M
Depreciation 9.69M 7.89M 4.88M 3.67M 3.90M
Other cashflows from investing activities - - - - -
Dividends paid -8.37600M 5.22M 3.60M 1.89M 1.19M
Change to inventory -0.38500M -2.55300M -1.79100M -2.61400M 0.84M
Change to account receivables -3.02400M -0.30700M -2.01500M -3.14500M 0.87M
Sale purchase of stock - 19.92M - 0.14M -1.85000M
Other cashflows from financing activities - -0.07100M 7.55M -0.40600M -0.00300M
Change to netincome - - 2.65M 2.65M 4.62M
Capital expenditures 6.75M 3.92M 2.14M 1.84M 0.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.45800M -4.11700M -3.19200M -4.15600M 2.96M
Stock based compensation 1.29M 0.74M 0.14M 0.26M 0.44M
Other non cash items 1.17M -0.48400M 0.91M 1.04M 3.60M
Free cash flow 6.02M 11.87M 6.29M 1.90M 9.99M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DE
Decisive Dividend Corp
-0.02 0.26% 7.70 26.67 16.08 0.98 2.58 1.48 8.75

Reports Covered

Stock Research & News

Profile

Decisive Dividend Corporation, through its subsidiaries, manufactures and sells wood burning stoves, fireplace inserts, and fireplaces in Canada, the United States, and internationally. It operates through two segments, Finished Product and Component Manufacturing. The company manufactures and sells air blast sprayers under the Turbo Mist brand; and wastewater evaporator systems under the EcoMister brand. It also designs, produces, and distributes wear parts and valves, including diverter valves, slurry and ball valves, apron feeder pans, grinding mill liners, hammers and blow bars, grizzly panels, and cooler grates. In addition, the company offers CNC machined parts, tools, and equipment; general machining, hydraulic fracturing tools, ground and subsurface tools, rods and couplings, reconditioning services, and resale parts; road maintenance and construction equipment comprising dozer blades, snow blades and wings, gravel reclaimers, road groomers, quick attach lifts, road mulchers, and mowers; and heating mats and lighting solutions for hog production. Further, it offers truck and automotive components, fuel-hydraulic fluid tanks, j-brackets and straps, bumpers, truck chassis components, cab panels, tool and battery boxes, and steel under-decking products; radiator seals and grommets; radiators; and polytetrafluoroethylene conveyor belts, tapes, and materials; and fuel tanks. Additionally, the company distributes Hydrau-Flo fast fuel filling valve systems; and designs, manufactures, and distributes merchandising products, systems, and solutions consisting of product pusher systems, loss prevention solutions, merchandising bins and accessories, shelf management systems, and sign holder systems, as well as displays for consumer-packaged goods customers. Decisive Dividend Corporation was founded in 1948 and is headquartered in Kelowna, Canada.

Decisive Dividend Corp

1855 Kirschner Road, Kelowna, BC, Canada, V1Y 4N7

Key Executives

Name Title Year Born
Mr. Jeff Schellenberg CEO & Director NA
Mr. Richard Torriero C.A., CPA Chief Financial Officer 1979
Mr. Gerald Terence Edwards COO, Sec. & Director NA
Mr. John McMillan Pres of Slimline Manufacturing Ltd. NA
Mr. Cooper Harrison C.A., CPA Corp. Controller NA
Mr. Tim Stewart Pres of Hawk Machine Works Ltd. NA
Mr. Mark Watson Pres of Unicast Inc NA
Mr. Gerald Terence Edwards COO, Secretary & Director NA
Mr. Josh Widmann C.A., CPA AVP of Accounting NA
Ms. Julie Wilson B.A. Vice President of People & Culture NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.