Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Darelle Online Solutions Inc

Communication Services CA DAR

0.67CAD
0.17(34.00%)

Last update at 2026-03-10T19:43:00Z

Day Range

0.660.67
LowHigh

52 Week Range

0.120.50
LowHigh

Fundamentals

  • Previous Close 0.50
  • Market Cap3.14M
  • Volume3733
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.03M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax -0.29688M -0.16028M -0.14751M -0.18366M -0.12787M
Minority interest - - - - -
Net income -0.29688M -0.16028M -0.14751M -0.18366M -0.12787M
Selling general administrative 0.09M 0.08M 0.08M 0.16M 0.19M
Selling and marketing expenses - - - - -
Gross profit -0.03590M - - - -
Reconciled depreciation - - - - 0.00000M
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.23929M -0.17976M -0.14751M -0.17966M -0.15313M
Other operating expenses - - - - -
Interest expense 0.06M 0.00127M 0.00000M 0.00400M 0.00315M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.05750M -0.00127M 0.00000M -0.00400M -0.00315M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.04M 0.07M 0.05M 0.15M 0.26M
Total operating expenses 0.28M 0.25M 0.20M 0.32M 0.41M
Cost of revenue 0.07M - - - -
Total other income expense net -0.00009M 0.02M - - 0.03M
Discontinued operations - - - - -
Net income from continuing ops -0.29688M -0.16028M -0.14751M -0.18366M -0.12787M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 0.25M 0.01M 0.07M 0.13M 0.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.26M 1.35M 1.26M 1.16M 1.05M
Total stockholder equity -1.00636M -1.33614M -1.18246M -1.03495M -0.85129M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - - -
Capital stock 6.11M 5.89M 5.89M 5.89M 5.89M
Retained earnings -9.23305M -8.93616M -8.77588M -8.62837M -8.44471M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.24M 0.00344M 0.06M 0.08M 0.09M
Cash and equivalents - - - - -
Total current liabilities 0.10M 1.35M 1.26M 1.12M 1.02M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - 0.04M - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 0.25M 0.01M 0.07M 0.13M 0.20M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.00279M 0.00785M 0.01M 0.04M 0.10M
Long term debt 0.04M - - 0.04M 0.03M
Inventory - - - - -
Accounts payable 0.05M 0.56M 0.05M 0.07M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments - 0.00000M 0.00000M - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings 0.00000M - - - -
Total cash from financing activities 0.42M -0.04000M 0.00000M 0.00000M 0.06M
Change to operating activities - - - - -
Net income -0.29688M -0.16028M -0.14751M -0.18366M -0.12787M
Change in cash 0.24M -0.05566M -0.02256M -0.01107M 0.04M
Begin period cash flow 0.00344M 0.06M 0.08M 0.09M 0.05M
End period cash flow 0.24M 0.00344M 0.06M 0.08M 0.09M
Total cash from operating activities -0.17822M -0.01566M -0.02256M -0.01107M -0.01759M
Issuance of capital stock 0.52M - - - -
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.16M 0.12M 0.17M 0.14M
Stock based compensation - - - - -
Other non cash items 0.06M -0.01948M - 0.00400M -0.02526M
Free cash flow -0.17822M -0.01566M -0.02256M -0.01107M -0.01759M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DAR
Darelle Online Solutions Inc		 0.17 34.00% 0.67 - - 108.17 - 105.23 -2.7604
ZOMD
Zoomd Technologies Ltd		 - -% 1.06 9.05 5.61 1.70 2.93 0.98 3.53
BILD
Builddirect.com Tehcnologies Inc		 - -% 2.75 - - 2.00 14.11 1.58 37.46
YOO
Yangaroo Inc		 - -% 0.03 - - 0.39 2.73 0.63 3.70
KEEK
Personas Social Incorporated		 - -% 2.50 - - - -

Reports Covered

Stock Research & News

View All

Profile

Darelle Online Solutions Inc., together with its subsidiaries, provides an online raffle lottery system to charities in British Columbia. The company offers an online raffle program, which enables charitable and nonprofit organizations to create, sell, deliver, and manage their raffle tickets and 50/50 draws through online. Darelle Online Solutions Inc. was incorporated in 2005 and is based in Nanaimo, Canada.

Darelle Online Solutions Inc

Sheridan Ridge Road, Nanaimo, BC, Canada

Key Executives

Name Title Year Born
Mr. Dean Bethune CPA Chairman, CEO & President NA
Mr. Scott Hamilton CA Executive Director & CFO NA
Mr. Lynn Mueller Head of Marketing Division and Special Advisor to the Board 1954
Mr. Scott Hamilton CA Executive Director NA
Mr. Gabriel Kabazo CFO & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.