Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Edge Total Intelligence Inc.

Technology CA CTRL

0.75CAD
0.02(2.74%)

Last update at 2026-03-10T15:20:00Z

Day Range

0.740.75
LowHigh

52 Week Range

0.201.05
LowHigh

Fundamentals

  • Previous Close 0.73
  • Market Cap49.21M
  • Volume14067
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.27318M
  • Revenue TTM2.37M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 1.48M
  • Diluted EPS TTM-0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -4.38147M -1.20789M -6.22748M -10.66705M -0.10013M
Minority interest - - - - -
Net income -4.38147M -1.20789M -6.23180M -10.66941M -0.10013M
Selling general administrative 3.73M 3.93M 3.89M 3.59M 0.10M
Selling and marketing expenses - - - - -
Gross profit 2.12M 2.69M 2.43M 2.68M -
Reconciled depreciation 0.48M 0.80M 1.04M 1.46M -
Ebit - - - -3.06242M 0.23M
Ebitda - - - -8.17863M -0.10013M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.47046M -2.95110M -3.49973M -2.99022M -0.10013M
Other operating expenses - - - 1.02M 0.47M
Interest expense 0.48M 1.49M 0.90M 1.03M 0.00000M
Tax provision 0.00000M 0.00000M 0.00431M 0.00236M -
Interest income - 0.00271M - - -
Net interest income -0.48074M -1.52285M -0.97994M -1.03325M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.00236M 0.00075M
Total revenue 3.02M 3.82M 3.57M 4.09M 0.00000M
Total operating expenses 6.49M 6.77M 7.07M 7.08M 0.10M
Cost of revenue 0.90M 1.12M 1.14M 1.41M -
Total other income expense net -0.43026M 3.27M -1.74781M -6.64358M -
Discontinued operations - - - - -
Net income from continuing ops -4.38147M -1.20789M -6.23180M -10.66941M -0.10013M
Net income applicable to common shares - - - -10.66941M 1.94M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3.91M 2.74M 3.57M 9.99M 0.06M
Intangible assets 2.25M 1.28M 2.01M - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 6.28M 6.19M 11.85M 13.14M 0.03M
Total stockholder equity -2.37920M -3.44235M -8.27662M -3.15270M 0.03M
Deferred long term liab - - - - -
Other current liab 0.83M 0.30M 0.30M 1.33M 1.15M
Common stock - - - 9.40M 1.72M
Capital stock 19.13M 15.56M 10.21M 9.40M 0.16M
Retained earnings -35.00656M -30.62509M -29.41720M -23.18541M -12.51600M
Other liab - - - 1.56M 1.78M
Good will - 0.00000M 0.00000M - -
Other assets - - - - -
Cash 0.78M 0.99M 0.48M 3.79M 0.06M
Cash and equivalents - - - - -
Total current liabilities 4.03M 5.03M 10.11M 5.64M 2.60M
Current deferred revenue - - - - -
Net debt 2.41M 2.82M 7.22M 2.58M -
Short term debt - - - - -
Short long term debt 1.19M 3.01M 5.96M 0.50M -
Short long term debt total - - - - -
Other stockholder equity - - - 0.06M -
Property plant equipment - - - 0.14M 0.10M
Total current assets 1.58M 1.31M 1.48M 4.04M 1.65M
Long term investments - - - - -
Net tangible assets - - - -8.96487M -9.45534M
Short term investments - - - - -
Net receivables 0.05M 0.09M 0.93M 0.14M 1.47M
Long term debt 2.00M 0.81M 1.74M 5.87M -
Inventory - - - - -
Accounts payable 0.67M 0.72M 0.74M 0.85M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 2.32M 1.43M 2.09M 5.95M 0.00000M
Capital lease obligations 0.06M 0.13M 0.06M 0.15M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.04601M 0.00000M -0.42567M -0.87624M -
Change to liabilities - - - 0.70M -2.38176M
Total cashflows from investing activities - - - -0.87624M -1.20242M
Net borrowings -0.48288M 0.95M 0.66M 1.99M 2.56M
Total cash from financing activities 2.24M 0.80M 4.13M 5.80M 2.56M
Change to operating activities - - - -0.03689M -0.02167M
Net income -4.38147M -1.20789M -6.23180M -10.66941M 1.94M
Change in cash -0.21499M 0.51M -0.60645M 3.68M 0.11M
Begin period cash flow 0.99M 0.48M 1.04M 0.11M 0.02M
End period cash flow 0.78M 0.99M 0.45M 3.79M 0.06M
Total cash from operating activities -2.33781M -0.54646M -4.29936M -1.23692M -1.24919M
Issuance of capital stock 3.13M 0.00000M 0.00000M 4.31M 0.16M
Depreciation 0.48M 0.80M 1.18M 0.58M 0.59M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M - - -
Change to inventory - - - - -
Change to account receivables 0.04M 0.66M -0.79246M 1.33M 0.24M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - -0.51320M -0.51320M
Change to netincome - - - 5.91M -2.42843M
Capital expenditures 0.05M 0.00000M 0.43M 0.01M 0.00507M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.12075M -0.52938M -0.74484M 1.99M 0.00888M
Stock based compensation 0.76M 0.47M 0.27M - 0.00000M
Other non cash items 0.43M 1.24M 4.63M 4.61M -
Free cash flow -2.38382M -0.54646M -4.72503M -2.11316M -0.09125M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CTRL
Edge Total Intelligence Inc.		 0.02 2.74% 0.75 - - 20.73 28.69 16.69 29.18
TOI
Topicus.com Inc		 -3.17 2.85% 107.89 185.02 20.33 5.62 11.42 3.64 17.45
CYBE
CyberCatch Holdings Inc.		 -0.15 8.88% 1.54 - - 95.53 - 92.85 -0.2254
MKT
DeepMarkit Corp		 -0.02 5.26% 0.36 - - 196.42 0.16 418.65 -0.0805
NOW
NowVertical Group Inc		 0.01 6.67% 0.24 - 6.83 0.74 6.85 0.88 7.56

Reports Covered

Stock Research & News

View All

Profile

Edge Total Intelligence Inc., together with its subsidiaries, develops, markets, and sells a digital twin software platform in the United States and internationally. The company offers edgeCore to connect multiple software and data systems using cloud infrastructure through a single and secure point of control. Its software also provides digital twins, composable experiences, and data mesh solutions, as well as maintenance and support services. In addition, the company offers various systems engineering and business consulting services for commercial and government customers. It markets its solutions directly to customers, including corporations, governmental and inter-governmental entities, and resellers. Edge Total Intelligence Inc. is based in Arlington, Virginia.

Edge Total Intelligence Inc.

1501 Langdon Boulevard, Arlington, VA, United States, 22209

Key Executives

Name Title Year Born
Mr. James Barrett CEO & Director 1973
Mr. Jason E. James CA Director & CFO 1974
Jacques Jarman Chief Revenue Officer of Edge NA
Mr. Joshua Armstrong Corp. Sec. 1971
Mr. James Barrett Chairman & CEO 1973
Mr. Nicholas Brigman VP of Investor Relations, VP of Products and AIPR & Corporate Secretary NA
Mr. Jacques Jarman Chief Growth & Federal Operations Officer NA
Ms. Sheri Lynn Rempel Chief Financial Officer NA
Mr. Scott Lesley Chief Technology Officer NA
Mr. James Barrett Chairman & CEO 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.