Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Brunswick Exploration Inc

Basic Materials CA BRW

0.23CAD
-(-%)

Last update at 2026-03-10T20:00:00Z

Day Range

0.230.23
LowHigh

52 Week Range

0.110.40
LowHigh

Fundamentals

  • Previous Close 0.23
  • Market Cap64.31M
  • Volume193622
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.26040M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.64374M -5.91950M -5.69012M -0.06419M 0.40M
Minority interest - - - - -
Net income -8.33088M -5.20072M -5.55139M -0.06419M 0.22M
Selling general administrative 3.45M 3.28M 1.37M 1.48M 0.64M
Selling and marketing expenses - - - - 0.04M
Gross profit - -0.03013M -0.01569M -0.00876M 0.00081M
Reconciled depreciation 0.02M 0.03M 0.02M 0.00876M -0.00081M
Ebit - -3.31365M -1.31337M -1.35021M -0.68626M
Ebitda - -3.28352M -1.29767M -1.34146M -0.68491M
Depreciation and amortization - 0.03M 0.02M 0.00876M -
Non operating income net other - - - - -
Operating income -3.85260M -3.31365M -1.31337M -1.35021M -0.68491M
Other operating expenses - 3.31M 1.39M 1.49M 0.68M
Interest expense 0.00000M 0.14M 0.07M 0.18M 0.48M
Tax provision -0.31286M -0.71878M -0.13873M 0.00000M 0.00000M
Interest income 0.31M 0.64M 0.07M 0.00487M 0.00000M
Net interest income 0.27M 0.49M 0.00420M -0.17553M -0.48400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.71878M -0.13873M 0.31M 0.18M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.85M 3.28M 1.37M 1.48M 0.68M
Cost of revenue - 0.03M 0.02M 0.00876M -0.00081M
Total other income expense net -5.05796M -2.60585M -4.30828M 1.60M 1.57M
Discontinued operations - - - 1.11M 1.97M
Net income from continuing ops -8.33088M -5.20072M -5.55139M -1.17144M 0.40M
Net income applicable to common shares - - -5.55139M -0.06419M 0.22M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 22.08M 23.69M 11.56M 6.29M 10.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.32M - - 3.12M
Total liab 2.75M 1.44M 1.51M 1.46M 6.15M
Total stockholder equity 19.32M 22.24M 10.05M 4.82M 4.77M
Deferred long term liab - - - - -
Other current liab - 1.39M - - 4.23M
Common stock - 49.73M 33.66M 23.15M 23.15M
Capital stock 54.07M 49.73M 33.66M 23.15M 23.15M
Retained earnings -43.08040M -34.59705M -28.04514M -21.83114M -21.76696M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 5.63M 12.19M 8.05M 1.49M 5.49M
Cash and equivalents - - - - -
Total current liabilities 2.75M 1.44M 1.47M 1.08M 6.15M
Current deferred revenue - - - - -
Net debt - -12.14373M - - -
Short term debt - 0.05M - - -
Short long term debt - - 0.30M 0.26M 1.56M
Short long term debt total - 0.05M - - -
Other stockholder equity - 2.54M 1.90M 1.00M 1.05M
Property plant equipment - - 3.08M 3.96M 0.54M
Total current assets 7.71M 13.50M 8.48M 2.31M 10.37M
Long term investments - - - - -
Net tangible assets - - 10.05M 4.80M 4.75M
Short term investments - - - 0.00000M 1.37M
Net receivables - 0.98M 0.26M 0.73M 0.38M
Long term debt - - - 0.30M -
Inventory - - - - -
Accounts payable - - 0.50M 0.81M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.57M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 10.10M - - -
Deferred long term asset charges - - - - -
Non current assets total 14.36M 10.19M 3.08M 3.98M 0.56M
Capital lease obligations 0.00000M 0.05M 0.04M 0.09M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -8.77550M -9.14112M -3.74605M 1.73M 0.18M
Change to liabilities - - 0.00000M -0.00427M 0.17M
Total cashflows from investing activities - - -3.74605M -1.16135M 1.32M
Net borrowings - - - -0.93333M -1.00000M
Total cash from financing activities 4.79M 14.96M 11.07M -0.93333M 5.17M
Change to operating activities - - 0.35M -0.43842M -0.14062M
Net income -8.33088M -5.20072M -5.55139M -0.06419M 0.22M
Change in cash -6.56935M 4.14M 6.56M -3.35797M 5.39M
Begin period cash flow 12.19M 8.05M 1.49M 4.85M -0.53781M
End period cash flow 5.63M 12.19M 8.05M 1.49M 4.85M
Total cash from operating activities -2.57994M -1.67639M -0.75738M -1.26329M -1.10322M
Issuance of capital stock 4.81M 15.28M 9.85M 3.20M 6.17M
Depreciation 0.02M 0.03M 0.02M 0.00876M 0.00876M
Other cashflows from investing activities - - 0.13M 0.13M 0.13M
Dividends paid - - - - -
Change to inventory - - - - 0.00686M
Change to account receivables - 0.06M 0.46M -0.34678M -0.14062M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -1.23146M 1.21M -0.10000M 0.50M
Change to netincome - - 0.12M -0.76516M -1.36044M
Capital expenditures 9.66M 9.21M 3.88M 2.89M 0.46M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.11077M 0.38M 0.35M -0.44270M 0.03M
Stock based compensation 1.09M 0.70M 0.19M 0.11M 0.04M
Other non cash items - 3.13M 4.38M -0.05817M -1.39273M
Free cash flow -12.24224M -10.88809M -4.63308M -4.15597M -1.56567M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BRW
Brunswick Exploration Inc		 - -% 0.23 - - - 3.06 -60.4845
SGML
Sigma Lithium Resources Corp		 0.81 4.78% 17.74 - 25.32 13.67 14.46 10.19 32.66
SLI
Standard Lithium Ltd		 0.06 0.99% 6.10 7.65 - - 4.41 7.93
AFM
Alphamin Res		 0.07 5.51% 1.34 8.31 9.43 2.81 3.48 2.23 4.42
SCZ
Santacruz Silver Mining Ltd.		 0.68 4.97% 14.35 16.32 - 4.25 6.25 3.69 10.22

Reports Covered

Stock Research & News

View All

Profile

Brunswick Exploration Inc., a junior exploration and evaluation company, engages in the acquisition and exploration of mineral properties in Canada. It primarily explores for lithium deposit. The company holds an option to acquire a 90% interest in the Anatacau Property located in the James Bay-Eeyou Istchee region of Quebec. It also holds interests in the Mirage Project comprises 278 claims covering a total surface area of 13,839 hectares located in the south of the Trans-Taiga Highway in Quebec's James Bay region; and the Greenland properties comprising 16 claim blocks that cover an area of approximately 148,307 hectares located Nuuk, the capital of Greenland. Brunswick Exploration Inc. is based in Montreal, Canada.

Brunswick Exploration Inc

1100, Avenue des Canadiens-de-Montreal, Montreal, QC, Canada, H3B 2S2

Key Executives

Name Title Year Born
Mr. Robert P. Wares P.Geo. Chairman & CEO 1958
Mr. Killian Charles Pres NA
Mr. Anthony Glavac C.A., CPA Chief Financial Officer NA
Mr. Lucas Werner Claessens M.Sc., P.Geo. Consultant NA
Mr. Pascal Van Osta M.Sc., P.Geo. Consultant NA
Jasmin Tremblay Director & Corp. Sec. NA
Mr. Robert P. Wares P.Geo. Executive Chairman 1958
Mr. Killian Charles CEO & President NA
Mr. Simon Hebert P.Geo. Vice President of Development NA
Ms. Shayaan Belluzzo Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.