Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Artemis Gold Inc

Basic Materials CA ARTG

41.05CAD
-0.36(0.87%)

Last update at 2026-03-10T20:00:00Z

Day Range

41.0542.91
LowHigh

52 Week Range

15.1748.80
LowHigh

Fundamentals

  • Previous Close 41.41
  • Market Cap8625.11M
  • Volume341568
  • P/E Ratio42.43
  • Dividend Yield-%
  • EBITDA430.90M
  • Revenue TTM580.24M
  • Revenue Per Share TTM2.55
  • Gross Profit TTM 450.39M
  • Diluted EPS TTM0.88

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -31.44152M -10.85438M -21.62991M -13.71075M -5.20647M
Minority interest - - - - -
Net income -31.44152M -11.44513M -21.62991M -13.71075M -3.93241M
Selling general administrative 16.19M 12.78M 12.70M 10.38M 6.34M
Selling and marketing expenses - - - - -
Gross profit -0.68145M -0.98737M -0.41225M -0.34064M -0.16748M
Reconciled depreciation 0.68M 0.68M 0.41M 0.34M 0.17M
Ebit - -14.29251M -12.57753M -10.19867M -5.92804M
Ebitda - -13.30514M -21.14511M -13.28819M -4.98521M
Depreciation and amortization - 0.99M - - -
Non operating income net other - - - - -
Operating income -17.74560M -14.29251M -13.17905M -10.79842M -6.53069M
Other operating expenses - 14.29M - 0.08M 0.02M
Interest expense 0.07M 0.11M 0.07M 0.08M 0.05M
Tax provision - - - 0.00000M -1.27406M
Interest income 0.00000M 3.55M 3.05M 0.72M 0.55M
Net interest income -0.06767M 3.44M 2.98M 0.64M 0.50M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.59M - - -1.27406M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 17.75M 13.31M 13.18M 10.80M 6.53M
Cost of revenue 0.68M 0.99M 0.41M 0.34M 0.17M
Total other income expense net -13.62825M 3.44M -11.42718M -3.55272M 0.82M
Discontinued operations - - - - -
Net income from continuing ops -31.44152M -11.44513M -21.62991M -13.71075M -3.93241M
Net income applicable to common shares - - - -13.71075M -3.93241M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1706.41M 1120.77M 656.75M 469.79M 352.67M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 10.23M - - -
Total liab 1115.56M 539.42M 79.32M 50.46M 93.44M
Total stockholder equity 590.85M 581.36M 577.43M 419.33M 259.24M
Deferred long term liab - - 11.07M 2.98M -
Other current liab 13.16M 52.81M - - 47.25M
Common stock - 599.87M 589.25M 417.28M 250.41M
Capital stock 631.00M 599.87M 589.25M 417.28M 250.41M
Retained earnings -75.88373M -44.44221M -32.99708M -11.36716M 2.34M
Other liab - - - 44.15M 40.83M
Good will - - - - -
Other assets - 0.00000M 15.81M 3.80M 0.54M
Cash 28.28M 156.59M 194.09M 131.36M 51.85M
Cash and equivalents - - - - -
Total current liabilities 306.60M 57.04M 25.29M 5.43M 51.90M
Current deferred revenue - 2.86M - - -
Net debt 449.17M 8.25M - - -
Short term debt - 1.37M - - -
Short long term debt 151.57M - - - -
Short long term debt total - 164.84M - - -
Other stockholder equity - 22.31M 3.62M 3.36M 2.92M
Property plant equipment - - 435.71M 313.25M 272.18M
Total current assets 52.83M 166.83M 197.06M 133.13M 56.80M
Long term investments 7.12M 7.59M 8.18M 19.60M 20.46M
Net tangible assets - - - 419.33M 259.24M
Short term investments - - 0.00000M 1.12M 4.00M
Net receivables 3.80M 10.23M 2.97M 0.65M 0.95M
Long term debt 325.88M 143.50M - - -
Inventory - -10.23465M - - -
Accounts payable - - 24.61M 5.07M 4.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 3.62M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 27.12M 4.73M 0.82M 0.54M
Deferred long term asset charges - - - - -
Non current assets total 1653.58M 953.95M 459.69M 336.66M 295.88M
Capital lease obligations 132.65M 21.34M 1.71M 1.24M 0.85M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 31.82M -418.37434M 1.38M 3.32M -4.58018M
Change to liabilities - - 1.70M -0.11886M 0.66M
Total cashflows from investing activities - - -96.79165M -79.65763M -149.68293M
Net borrowings 309.38M 148.72M -0.36187M -0.29653M -0.14427M
Total cash from financing activities 333.59M 389.40M 165.58M 164.90M 174.16M
Change to operating activities - - - -0.01991M -0.00876M
Net income -31.44152M -11.44513M -21.62991M -13.71075M -3.93241M
Change in cash -128.31146M -37.49870M 62.73M 79.51M 20.34M
Begin period cash flow 156.59M 194.09M 131.36M 51.85M 31.50M
End period cash flow 28.28M 156.59M 194.09M 131.36M 51.85M
Total cash from operating activities -8.81136M -4.91824M -6.05352M -5.72808M -4.13398M
Issuance of capital stock - 0.00000M 175.00M 171.12M 176.39M
Depreciation 0.68M 0.99M 0.41M 0.42M 0.17M
Other cashflows from investing activities - - -1.26092M 0.67M -0.25475M
Dividends paid 0.00000M 0.00000M - - -
Change to inventory - - - - -
Change to account receivables - -0.38478M -0.12867M 0.19M -0.79786M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 530.77M -9.44631M -7.80750M -5.91265M
Change to netincome - - 13.53M 7.49M -0.22702M
Capital expenditures 482.77M 396.42M 96.91M 83.64M 144.85M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.15933M 0.32M 1.57M 0.07M -0.14203M
Stock based compensation 8.00M 4.47M 5.08M 4.58M 2.37M
Other non cash items 0.48M 7.58M -2.91285M 0.23M -0.22595M
Free cash flow -491.58591M -401.34226M -102.96766M -89.37238M -148.98199M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARTG
Artemis Gold Inc		 -0.36 0.87% 41.05 42.43 14.43 14.86 10.61 16.75 26.31
ELE
Elemental Royalties Corp		 0.19 0.61% 31.48 106.89 31.75 55.58 6.59 40.87 59.74
MTA
Metalla Royalty & Streaming Ltd		 0.45 4.00% 11.70 - 44.25 84.52 2.84 68.30 443.79
FMT
Fuerte Metals Corporation.		 0.09 0.77% 11.79 - - - 114.12
ITR
Integra Resources Corp		 0.10 2.07% 4.94 23.15 6.48 3.84 4.91 2.77 12.23

Reports Covered

Stock Research & News

View All

Profile

Artemis Gold Inc. focuses on the identification, acquisition, and development of gold properties. The company explores for gold and silver deposits. It holds 100% interest in the Blackwater Gold Project located in central British Columbia. Artemis Gold Inc. was incorporated in 2019 and is headquartered in Vancouver, Canada.

Artemis Gold Inc

595 Burrard Street, Vancouver, BC, Canada, V7X 1L3

Key Executives

Name Title Year Born
Mr. Steven Graham Dean A.U.S.I.M.M., C.I.M., F.C.A. Chairman & CEO 1960
Mr. Christopher Ross Batalha CFO & Corp. Sec. NA
Mr. Jeremy Langford Chief Operating Officer NA
Mr. Robert George Atkinson Sr. Advisor 1940
Mr. Jose Galicia Sr. Accountant NA
Ms. Clea Sutherland Communications & Office Mang. NA
Ms. Mila Gajic VP of HR NA
Mr. Nicholas Campbell VP of Capital Markets NA
Ms. Candice Alderson Chief Commercial Officer 1972
Mr. Alastair Tiver P.Eng. VP of Projects NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.