Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Western Copper and Gold Corp

Basic Materials CA WRN

4.13CAD
0.26(6.72%)

Last update at 2026-03-10T20:00:00Z

Day Range

3.884.21
LowHigh

52 Week Range

1.285.74
LowHigh

Fundamentals

  • Previous Close 3.87
  • Market Cap824.39M
  • Volume832381
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.10429M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -6.92183M -3.33830M -4.99418M -3.70889M -2.03336M
Minority interest - - - - -
Net income -6.92183M -3.33830M -5.06184M -1.68311M -0.75243M
Selling general administrative 3.98M 1.97M 5.16M 5.07M 2.75M
Selling and marketing expenses 4.42M 1.89M - - -
Gross profit -0.15706M -0.20690M -0.16789M -0.10326M -
Reconciled depreciation 0.16M 0.21M 0.17M 0.10M -
Ebit -6.92183M -3.33830M -4.92652M -5.52670M -2.03336M
Ebitda -6.76477M -3.13140M -4.75863M -5.42344M -3.31428M
Depreciation and amortization 0.16M 0.21M 0.17M 0.10M -
Non operating income net other - - - - -
Operating income -9.64279M -3.85757M -4.92652M -5.52670M -3.31428M
Other operating expenses 9.64M 3.86M 5.63M 5.17M 2.75M
Interest expense - - 0.07M 0.21M 0.00000M
Tax provision - - - - -
Interest income 2.72M 1.18M 0.12M 0.21M 0.01M
Net interest income 2.68M 1.18M 0.58M 0.21M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.07M -2.02578M -1.28093M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 9.49M 3.86M 5.46M 5.07M 2.75M
Cost of revenue 0.16M 0.21M 0.17M 0.10M 1.18M
Total other income expense net 2.72M 0.52M -0.06766M 1.82M 1.28M
Discontinued operations - - - - -
Net income from continuing ops -6.92183M -3.33830M -4.99418M -3.70889M -2.03336M
Net income applicable to common shares -6.92183M -3.33830M -4.99418M -3.70889M -2.03336M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 192.79M 143.92M 114.38M 115.49M 83.81M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.95M 1.28M 1.44M 0.86M 0.68M
Total liab 3.18M 4.47M 4.64M 3.42M 1.18M
Total stockholder equity 189.61M 139.44M 109.74M 112.07M 82.63M
Deferred long term liab - - - - -
Other current liab - 4.28M 4.22M 2.99M 1.18M
Common stock - 216.29M 183.54M 183.19M 150.90M
Capital stock 272.54M 216.29M 183.54M 183.19M 150.90M
Retained earnings -121.85157M -114.92974M -111.59144M -106.59726M -102.88837M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 14.20M 25.97M 1.34M 30.69M 28.65M
Cash and equivalents - - 1.34M 30.69M 28.65M
Total current liabilities 3.16M 4.46M 4.47M 3.16M 1.18M
Current deferred revenue - -0.00428M - - -
Net debt - -25.77345M -0.92329M -30.25489M -28.64719M
Short term debt - 0.19M 0.25M 0.17M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.20M 0.42M 0.43M -
Other stockholder equity - 38.08M 37.79M 35.47M 34.62M
Property plant equipment - - 89.82M 66.76M 53.75M
Total current assets 70.01M 33.35M 24.56M 48.73M 30.06M
Long term investments - - - - -
Net tangible assets - - 109.74M 112.07M 82.63M
Short term investments 54.85M 6.10M 21.78M 17.18M 0.74M
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.00428M 4.22M 2.23M 1.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 150.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 122.79M 110.57M 89.82M 66.76M 53.75M
Capital lease obligations 0.06M 0.20M 0.42M 0.43M -
Long term debt total - - 0.17M 0.26M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -61.32476M -3.90021M -25.92669M -16.00000M -5.31102M
Change to liabilities - - 0.33M -0.21755M 0.14M
Total cashflows from investing activities -61.32476M -3.90021M -25.92669M -27.40319M -5.31102M
Net borrowings -0.18817M -0.24567M -0.20906M -0.10861M -0.10861M
Total cash from financing activities 54.29M 31.07M -0.07590M 33.31M 34.69M
Change to operating activities - - -0.36469M -0.04744M -0.32933M
Net income -6.92183M -3.33830M -4.99418M -3.70889M -2.03336M
Change in cash -11.76894M 24.63M -29.34694M 2.04M 27.01M
Begin period cash flow 25.97M 1.34M 30.69M 28.65M 1.64M
End period cash flow 14.20M 25.97M 1.34M 30.69M 28.65M
Total cash from operating activities -4.72936M -2.53550M -3.34435M -3.86949M -2.36959M
Issuance of capital stock 54.28M 29.59M 0.00000M 33.63M 35.18M
Depreciation 0.16M 0.21M 0.17M 0.10M 0.10M
Other cashflows from investing activities -47.50000M 16.00M -5.00000M -16.00000M -0.27954M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.20577M 0.30M - - -
Sale purchase of stock 57.75M 31.62M 0.13M 34.98M 7.28M
Other cashflows from financing activities 0.19M 1.72M 0.13M -0.21212M -0.49495M
Change to netincome - - 1.52M 0.00113M -0.14773M
Capital expenditures 13.82M 19.90M 20.93M 11.40M 5.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.37831M 0.11M -0.03826M -0.26499M -0.18856M
Stock based compensation 2.45M 1.08M 1.55M 1.24M 0.56M
Other non cash items -0.03942M -0.59530M -0.02751M -1.23910M -0.70477M
Free cash flow -18.55412M -22.43570M -24.27105M -15.27267M -7.68062M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
WRN
Western Copper and Gold Corp		 0.26 6.72% 4.13 - - - 4.68 -60.864
IVN
Ivanhoe Mines Ltd.		 0.18 1.34% 13.61 58.43 25.84 67.52 3.17 53.80 59.12
NGEX
NGEx Minerals Ltd.		 0.29 1.08% 27.07 - - - 47.01 -21.1223
SKE
Skeena Resources Ltd		 0.84 1.84% 46.38 - - - 59.95 -4.0329
AII
Almonty Industries Inc		 2.15 8.04% 28.90 - 70.42 148.22 27.33 158.58 -189.0938

Reports Covered

Stock Research & News

View All

Profile

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.

Western Copper and Gold Corp

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Dr. Paul West-Sells Pres & CEO NA
Mr. Varun Prasad CPA, CGA Chief Financial Officer NA
Mr. Cameron Brown P.Eng. VP of Engineering NA
Ms. Shena Shaw B.A. VP of Environmental & Community Affairs NA
Mr. Kenneth Engquist B.Sc. Chief Operating Officer NA
Ms. Sandy Noyes Director of Investor Relations NA
Ms. Julie Kim Pelly Mang. of Communications & HR NA
Mr. Jonathan Clegg Exec. VP of Engineering NA
Ms. Elena Spivak B.E. Paralegal & Corp. Sec. NA
Dr. Paul West-Sells President NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.