Kalkine has a fully transformed New Avatar.

West Fraser Timber Co Ltd

Basic Materials CA WFG

87.56CAD
-0.6(0.68%)

Last update at 2026-03-10T20:00:00Z

Day Range

86.8688.75
LowHigh

52 Week Range

80.39122.09
LowHigh

Fundamentals

  • Previous Close 88.16
  • Market Cap8274.82M
  • Volume123956
  • P/E Ratio-
  • Dividend Yield1.31%
  • EBITDA279.00M
  • Revenue TTM5702.00M
  • Revenue Per Share TTM71.77
  • Gross Profit TTM 1457.00M
  • Diluted EPS TTM-4.84

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 37.96M -227.45371M 2593.00M 3898.00M 817.15M
Minority interest - - - - -
Net income -4.99525M -166.59986M 1975.00M 2947.00M 608.55M
Selling general administrative 298.72M 330.21M 370.00M 352.00M 202.33M
Selling and marketing expenses 814.23M 891.86M 963.00M 846.00M 556.01M
Gross profit 1839.25M 1764.76M 4559.00M 5873.00M 1894.66M
Reconciled depreciation 550.00M 540.00M 589.00M 584.00M 272.00M
Ebit 105.90M -4.98802M 2559.00M 3945.00M 861.07M
Ebitda 654.38M 534.72M 3225.00M 4529.00M 1079.08M
Depreciation and amortization 548.48M 539.70M 666.00M 584.00M 218.01M
Non operating income net other - - - - -
Operating income 6.99M -283.31953M 2559.00M 3945.00M 861.07M
Other operating expenses 6161.15M 6721.86M 7082.00M 6573.00M 3726.59M
Interest expense 24.75M 24.39M 24.00M 48.00M 33.72M
Tax provision 43.00M -61.00000M 618.00M 951.00M 266.00M
Interest income 31.00M 74.00M 44.00M 11.00M 17.00M
Net interest income 34.00M 51.00M -3.00000M -45.00000M -37.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 42.96M -60.85384M 618.00M 951.00M 208.60M
Total revenue 6168.14M 6438.54M 9701.00M 10518.00M 4587.66M
Total operating expenses 1832.26M 2048.08M 1940.00M 1928.00M 1033.60M
Cost of revenue 4328.89M 4673.77M 5142.00M 4645.00M 2693.00M
Total other income expense net 30.97M 55.87M 34.00M -47.00000M -43.91606M
Discontinued operations - - - - -
Net income from continuing ops -5.00000M -167.00000M 1975.00M 2947.00M 776.00M
Net income applicable to common shares -5.00000M -167.00000M 1975.00M 2947.00M 588.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8760.00M 9415.00M 9973.00M 10433.00M 4172.03M
Intangible assets 660.00M 735.00M 765.00M 833.00M 403.87M
Earning assets - - - - -
Other current assets - 222.00M 60.00M 38.00M 12.55M
Total liab 1806.00M 2192.00M 2354.00M 2777.00M 1697.83M
Total stockholder equity 6954.00M 7223.00M 7619.00M 7656.00M 2474.20M
Deferred long term liab - - - - -
Other current liab 3.00M 63.00M 422.00M 733.00M 304.28M
Common stock - 2607.00M 2667.00M 3402.00M 379.56M
Capital stock 2549.00M 2607.00M 2667.00M 3402.00M 379.56M
Retained earnings 4726.00M 4913.00M 5284.00M 4503.00M 2012.30M
Other liab - - 1037.00M 1054.00M 662.00M
Good will 1879.00M 1949.00M 1944.00M 1975.00M 557.58M
Other assets - -1.00000M 533.00M 308.00M 222.00M
Cash 641.00M 900.00M 1162.00M 847.00M 587.00M
Cash and equivalents - - 456.00M 721.00M 461.00M
Total current liabilities 934.00M 1050.00M 792.00M 1206.00M 527.78M
Current deferred revenue - 257.00M - 51.00M -
Net debt - -362.00000M -626.00000M -337.00000M 507.39M
Short term debt - 313.00M 11.00M 11.00M 7.84M
Short long term debt 200.00M 300.00M - - 10.00M
Short long term debt total - 538.00M 536.00M 510.00M 507.39M
Other stockholder equity - - -332.00000M -249.00000M -240.00000M
Property plant equipment - - 3982.00M 4100.00M 1657.00M
Total current assets 1837.00M 2377.00M 2749.00M 3217.00M 1333.95M
Long term investments - - - - -
Net tangible assets - - 4910.00M 4848.00M 1515.00M
Short term investments - - - 721.00M -
Net receivables 239.00M 404.00M 495.00M 550.00M 284.67M
Long term debt - 199.00M 499.00M 499.00M 637.00M
Inventory 844.00M 851.00M 1032.00M 1061.00M 576.40M
Accounts payable 401.00M 417.00M 359.00M 411.00M 215.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -297.00000M -332.00000M -249.00000M 82.34M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 13.00M 36.00M 529.00M 300.00M 212.52M
Deferred long term asset charges - - - - -
Non current assets total 6925.00M 7039.00M 7224.00M 7216.00M 2838.08M
Capital lease obligations 29.00M 39.00M 37.00M 11.00M -
Long term debt total - - 525.00M 499.00M 637.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -318.00000M -427.00000M -459.00000M -286.00000M -222.00000M
Change to liabilities - - -99.00000M 79.00M 79.00M
Total cashflows from investing activities -343.66706M -586.35549M -459.00000M -286.00000M -166.00000M
Net borrowings -315.00000M -15.00000M -14.00000M -667.00000M -280.00000M
Total cash from financing activities -528.35240M -247.95622M -2126.00000M -2164.00000M -373.28649M
Change to operating activities - - -6.00000M -14.00000M -5.00000M
Net income -4.75993M -169.70774M 1975.00M 2947.00M 608.55M
Change in cash -184.04691M -291.91826M -406.00000M 1107.00M 460.33M
Begin period cash flow 824.67M 1185.45M 1568.00M 461.00M 0.00000M
End period cash flow 640.62M 893.53M 1162.00M 1568.00M 460.33M
Total cash from operating activities 644.49M 556.89M 2207.00M 3552.00M 1015.56M
Issuance of capital stock 1.00M 0.00000M 0.00000M 7.00M -
Depreciation 522.64M 549.77M 589.00M 584.00M 213.31M
Other cashflows from investing activities 1.90M -53.00000M 18.00M 651.00M 14.00M
Dividends paid -96.15062M -101.62140M 99.00M 75.00M 43.13M
Change to inventory 10.47M 134.14M 20.00M -139.00000M -7.05794M
Change to account receivables 4.76M 6.10M 140.00M 5.00M -78.00000M
Sale purchase of stock -133.27808M -131.09161M -1990.00000M -1319.00000M 0.00000M
Other cashflows from financing activities -14.27979M -15.24321M -23.00000M -110.00000M -330.15465M
Change to netincome - - -412.00000M 90.00M 195.00M
Capital expenditures 463.62M 484.73M 477.00M 635.00M 189.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -14.27979M 11.18M 55.00M -69.00000M -14.11588M
Stock based compensation - 33.12M - - 129.40M
Other non cash items 211.34M 289.62M -1030.00000M -861.00000M -0.78422M
Free cash flow 180.88M 72.15M 1730.00M 2917.00M 826.56M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WFG
West Fraser Timber Co Ltd
-0.6 0.68% 87.56 - 36.76 1.45 0.85 0.94 20.56
SJ
Stella-Jones Inc.
0.63 0.65% 97.00 15.96 15.90 1.54 2.63 1.98 10.57
CFP
Canfor Corporation
-0.29 2.08% 13.62 - 1428.57 0.32 0.63 0.49 20.09
IFP
Interfor Corp
-0.14 1.56% 8.82 - 151.52 0.25 0.63 0.58 23.80
ADN
Acadian Timber Corp
0.13 0.77% 16.97 20.50 22.88 3.52 0.91 4.90 16.86

Reports Covered

Stock Research & News

Profile

West Fraser Timber Co. Ltd., a diversified wood products company, engages in manufacturing, selling, marketing, and distributing lumber, engineered wood products, pulp, newsprint, wood chips, and other residuals and renewable energy. It offers spruce-pine-fir, douglas fir-larch, hem-fir, and southern yellow pine lumber, treated wood products, medium density fiberboard panels and plywood, oriented strand board, and laminated veneer lumber wood products, as well as particleboards. In addition, the company provides northern bleached softwood Kraft pulp and bleached chemical thermo-mechanical pulp used to produce various paper products, including printing and writing papers, paperboard products, tissue and towel products, and a variety of other paper grades. Further, it offers bioproducts, including bioenergy and biomaterial. Its products are used in home construction, repair and remodeling, papers, tissue, and box materials, and industrial applications. The company sells its products to major retail chains, contractor supply yards, and wholesalers, as well as industrial customers for further processing or as components for other products in Canada, the United States, the United Kingdom, Europe, and internationally. West Fraser Timber Co. Ltd. was founded in 1955 and is headquartered in Vancouver, Canada.

West Fraser Timber Co Ltd

885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8

Key Executives

Name Title Year Born
Mr. Raymond W. Ferris Pres, CEO & Corp. Director 1963
Mr. Christopher A. Virostek CA, CPA, HBBA Sr. VP of Fin. & CFO 1973
Mr. Sean P. McLaren Chief Operating Officer NA
Mr. Peter C. Wijnbergen Pres of Engineered Wood 1962
Ms. Robin A. Lampard Sr. Vice-Pres of Fin. NA
Mr. Chuck H. Watkins Vice-Pres of Capital & Technology NA
Mr. Robert B. Winslow C.F.A. Director of Investor Relations & Corp. Devel. NA
Ms. Shannon D. Webber LL.B VP & Gen. Counsel NA
Mr. Christopher D. McIver Sr. Vice-Pres of Marketing & Corp. Devel. NA
Mr. Matt Tobin Vice-Pres of Sales & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.