Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Waste Connections Inc

Industrials CA WCN

224.85CAD
-8.46(3.63%)

Last update at 2026-03-10T20:00:00Z

Day Range

222.54232.45
LowHigh

52 Week Range

223.29283.62
LowHigh

Fundamentals

  • Previous Close 233.31
  • Market Cap59600.86M
  • Volume396764
  • P/E Ratio68.88
  • Dividend Yield0.56%
  • EBITDA2506.25M
  • Revenue TTM9353.89M
  • Revenue Per Share TTM36.27
  • Gross Profit TTM 3937.97M
  • Diluted EPS TTM3.36

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 762.93M 983.50M 1048.96M 770.74M 253.91M
Minority interest 1.00M -0.02600M -0.33900M -0.44200M 4.17M
Net income 617.57M 762.80M 835.66M 618.05M 204.68M
Selling general administrative 846.60M 790.02M 671.53M 612.34M 537.63M
Selling and marketing expenses 9.20M 9.10M - - -
Gross profit 3727.89M 3277.44M 2875.85M 2497.29M 2169.18M
Reconciled depreciation 1163.77M 1003.21M 918.96M 813.01M 752.40M
Ebit 1089.74M 1258.14M 1242.19M 1039.62M 883.01M
Ebitda 2253.51M 2261.35M 2188.48M 1894.15M 1635.41M
Depreciation and amortization 1163.77M 1003.21M 946.29M 854.53M 752.40M
Non operating income net other - - - - -
Operating income 1067.66M 1236.31M 1242.19M 1039.62M 883.01M
Other operating expenses 7851.93M 6785.64M 5951.44M 5079.42M 4566.84M
Interest expense 326.80M 274.64M 202.33M 162.80M 162.38M
Tax provision 146.36M 220.68M 212.96M 152.25M 49.92M
Interest income 315.20M 9.35M 196.38M 2.92M 5.25M
Net interest income -315.19700M -265.29200M -196.38100M -159.88000M -157.12200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 146.36M 220.68M 212.96M 152.25M 49.92M
Total revenue 8919.59M 8021.95M 7211.86M 6151.36M 5445.99M
Total operating expenses 2660.23M 2041.13M 1615.43M 1425.35M 1290.04M
Cost of revenue 5191.71M 4744.51M 4336.01M 3654.07M 3276.81M
Total other income expense net -304.72600M -252.81100M -193.22700M -268.88300M -629.09300M
Discontinued operations - - - - -
Net income from continuing ops 616.57M 762.83M 836.00M 618.49M 203.99M
Net income applicable to common shares 617.57M 762.80M 835.66M 618.05M 204.68M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 19817.81M 17915.88M 17134.60M 14699.92M 13992.36M
Intangible assets 1991.62M 1603.54M 1673.92M 1350.60M 1155.08M
Earning assets - - - - -
Other current assets 56.06M 60.29M 205.15M 175.72M 160.71M
Total liab 11957.45M 10218.09M 10020.96M 7706.38M 7128.93M
Total stockholder equity 7860.35M 7692.81M 7108.70M 6988.94M 6859.27M
Deferred long term liab - - 25.84M 18.95M 19.67M
Other current liab 59.17M 631.28M 506.98M 522.12M 465.30M
Common stock - 3276.66M 3271.96M 3693.03M 4030.37M
Capital stock 3283.16M 3276.66M 3271.96M 3693.03M 4030.37M
Retained earnings 4457.01M 4141.69M 3649.49M 3056.84M 2659.00M
Other liab - - 1452.70M 1271.10M 1169.70M
Good will 7950.41M 7404.40M 6902.30M 6187.64M 5726.65M
Other assets - - 297.32M 246.39M 246.93M
Cash 62.37M 78.40M 78.64M 147.44M 617.29M
Cash and equivalents - - 78.64M 147.44M 617.29M
Total current liabilities 1878.83M 1687.93M 1512.64M 1232.75M 1028.65M
Current deferred revenue - 355.20M 325.00M 273.72M 233.60M
Net debt 8018.41M 6943.81M 7018.90M 5066.72M 4277.55M
Short term debt - 58.99M 41.93M 44.04M 38.94M
Short long term debt 7.85M 26.46M 6.76M 6.02M 8.27M
Short long term debt total - 7022.21M 7097.54M 5214.16M 4894.84M
Other stockholder equity - 284.28M 244.08M 199.48M 170.56M
Property plant equipment - - 7143.42M 5882.52M 5455.43M
Total current assets 1226.91M 1141.79M 1117.64M 1032.78M 1408.27M
Long term investments - - - - -
Net tangible assets - - -1467.51600M -549.30200M -22.45600M
Short term investments - 15.84M - - -
Net receivables 935.03M 885.08M 833.86M 709.61M 630.26M
Long term debt 8072.93M 6724.77M 6890.15M 5040.50M 4708.68M
Inventory 71.16M 61.67M 55.19M 44.26M 36.73M
Accounts payable 637.37M 642.46M 638.73M 392.87M 290.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -9.82600M -56.83000M 39.58M -0.65100M
Additional paid in capital - - - - -
Common stock total equity - - - - 4030.37M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 304.75M 276.04M 297.32M 246.39M 246.93M
Deferred long term asset charges - - - - -
Non current assets total 18590.90M 16774.09M 16016.96M 13667.15M 12584.09M
Capital lease obligations 312.60M 270.97M 200.63M 167.65M 177.89M
Long term debt total - - 6890.15M 5040.50M 4708.68M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -3159.17600M -2414.19800M -3087.17100M -1693.48200M -1046.04300M
Change to liabilities - - 235.10M 98.46M -133.38100M
Total cashflows from investing activities -3159.17600M -1581.07900M -3087.17100M -1693.48200M -1046.04300M
Net borrowings 1319.05M -233.38800M 1741.09M 218.73M 273.76M
Total cash from financing activities 944.95M -544.40500M 1028.46M -499.49600M -78.22400M
Change to operating activities - - -61.75600M -24.75700M 62.57M
Net income 616.57M 762.83M 836.00M 618.49M 203.99M
Change in cash 14.13M 2.67M -38.25100M -494.77400M 291.17M
Begin period cash flow 184.04M 181.36M 219.62M 714.39M 423.22M
End period cash flow 198.17M 184.04M 181.36M 219.62M 714.39M
Total cash from operating activities 2228.93M 2126.82M 2022.49M 1698.23M 1408.52M
Issuance of capital stock 2.01M 0.77M 0.66M 0.43M 0.68M
Depreciation 1163.77M 1003.21M 918.96M 813.01M 752.40M
Other cashflows from investing activities -19.31000M 29.71M -2174.49400M -6.48600M -11.77700M
Dividends paid -302.25800M -270.60400M 243.01M 220.20M 199.88M
Change to inventory - 32.02M - - 70.86M
Change to account receivables -10.64600M -20.63000M -100.54600M -54.68800M 46.84M
Sale purchase of stock 6.50M 1821.88M -424.99900M -338.99300M -105.65400M
Other cashflows from financing activities -73.86100M -41.20700M 4769.80M 2062.99M 1769.59M
Change to netincome - - 189.62M 243.10M 467.90M
Capital expenditures 1055.99M 934.00M 912.68M 744.32M 664.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -209.30800M 12.53M 72.80M 19.01M -23.97300M
Stock based compensation 77.89M 70.44M 63.48M 58.22M 45.75M
Other non cash items 637.30M 271.48M 37.77M 174.93M 480.83M
Free cash flow 1172.94M 1192.82M 1109.82M 953.91M 743.96M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WCN
Waste Connections Inc		 -8.46 3.63% 224.85 68.88 21.37 6.37 5.33 5.54 21.97
WAST
Waste Management CDR (CAD Hedged)		 -0.99 4.21% 22.54 - - - -
GFL
Gfl Environmental Holdings Inc		 -2.06 3.37% 59.10 241.00 51.02 2.54 2.66 3.47 15.14
SES
Secure Energy Services Inc.		 - -% 19.29 36.55 20.00 0.38 5.00 0.48 13.02
ANRG
Anaergia Inc		 0.03 1.35% 2.25 - 144.93 2.57 1.32 2.88 -97.1344

Reports Covered

Stock Research & News

View All

Profile

Waste Connections, Inc. provides non-hazardous waste collection, transfer, disposal, and resource recovery services in the United States and Canada. It offers collection services to residential, commercial, municipal, industrial, and exploration and production (E&P) customers; landfill disposal services; and recycling services for various recyclable materials, including compost, cardboard, mixed paper, plastic containers, glass bottles, and ferrous and aluminum metals. The company owns and operates transfer stations that receive compact and/or load waste to be transported to landfills or treatment facilities through truck, rail, or barge; and intermodal services for the rail haul movement of cargo and solid waste containers in the Pacific Northwest through a network of intermodal facilities. In addition, it provides E&P waste treatment, recovery, and disposal services for waste resulting from oil and natural gas exploration and production activity, such as drilling fluids, drill cuttings, completion fluids, and flowback water; production wastes and produced water during a well's operating life; contaminated soils that require treatment during site reclamation; and substances, which require clean-up after a spill, reserve pit clean-up, or pipeline rupture. Further, the company offers leasing services. Waste Connections, Inc. was founded in 1997 and is based in Woodbridge, Canada.

Waste Connections Inc

6220 Highway 7, Woodbridge, ON, Canada, L4H 4G3

Key Executives

Name Title Year Born
Mr. Ronald J. Mittelstaedt Exec. Chairman 1963
Mr. Worthing F. Jackman Pres, CEO & Director 1964
Ms. Mary Anne Whitney Exec. VP & CFO 1964
Mr. Darrell W. Chambliss COO & Exec. VP 1964
Mr. Patrick J. Shea Exec. VP, Gen. Counsel & Sec. 1971
Mr. James M. Little Exec. VP of Engineering & Disposal 1962
Mr. David G. Eddie Chief Accounting Officer & Sr. VP 1970
Mr. Eric O. Hansen Sr. VP & Chief Information Officer 1965
Mr. John M. Perkey VP & Deputy Gen. Counsel of Compliance and Gov. Affairs 1982
Ms. Susan R. Netherton Sr. VP of People, Training & Devel. 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.