Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Vox Royalty Corp.

Basic Materials CA VOXR

8.34CAD
0.16(1.96%)

Last update at 2026-03-10T20:00:00Z

Day Range

8.198.43
LowHigh

52 Week Range

3.117.97
LowHigh

Fundamentals

  • Previous Close 8.18
  • Market Cap488.12M
  • Volume8606
  • P/E Ratio-
  • Dividend Yield0.66%
  • EBITDA5.57M
  • Revenue TTM12.16M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 11.73M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.98M 3.26M 2.34M -2.44485M -13.72339M
Minority interest - - - - -
Net income -1.64908M -0.13647M 0.33M -5.18045M -13.72339M
Selling general administrative 6.47M 6.45M 5.72M 5.67M 6.41M
Selling and marketing expenses - 2.63M 1.66M 1.61M 2.19M
Gross profit 7.91M 13.22M 8.44M 3.13M -0.01250M
Reconciled depreciation - - - - -
Ebit 1.07M 4.14M 1.05M -4.15147M -8.61591M
Ebitda 4.38M 7.53M 3.69M -2.70199M -8.43410M
Depreciation and amortization 3.32M 3.40M 2.64M 1.45M 0.18M
Non operating income net other - - - - -
Operating income 1.09M 4.14M 1.05M -4.15147M -8.61591M
Other operating expenses 9.95M 12.48M 10.02M 8.73M 8.79M
Interest expense 0.09M - - - 0.08M
Tax provision 2.63M - 1.47M 2.18M -
Interest income 0.12M - 1.35M 0.56M 1.46M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.63M 3.39M 1.91M 2.74M -
Total revenue 11.05M 16.62M 11.08M 4.58M 0.17M
Total operating expenses 6.82M 9.08M 7.39M 7.28M 8.60M
Cost of revenue 3.13M 3.40M 2.64M 1.45M 0.18M
Total other income expense net -0.11812M -0.88163M 1.29M 1.71M -5.10748M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -1.64908M - 0.33M -4.13202M -10.23140M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 51.38M 69.50M 41.81M 27.31M 15.19M
Intangible assets 0.99M 1.17M 1.36M 1.54M 1.72M
Earning assets - - - - -
Other current assets 0.46M 0.57M - - -
Total liab 8.32M 10.26M 6.39M 6.60M 1.27M
Total stockholder equity 43.06M 59.24M 35.41M 20.71M 13.92M
Deferred long term liab - - - - -
Other current liab 1.39M 3.35M - - -
Common stock 69.53M 89.52M 57.02M 43.65M 0.00324M
Capital stock - - - - -
Retained earnings -31.19134M -35.76432M -21.60567M -22.93835M -15.23327M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M 0.70M - -
Cash 8.75M 12.32M 4.17M 5.06M 3.15M
Cash and equivalents - - - - -
Total current liabilities 2.89M 3.83M - - -
Current deferred revenue - - - - -
Net debt -8.75439M -12.31952M - - -
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.00000M - - -
Property plant equipment - - 32.86M 17.63M 8.86M
Total current assets 12.13M 17.51M - - -
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 2.92M 4.63M - 0.55M 0.09M
Long term debt - - - - 0.00000M
Inventory - - - - -
Accounts payable 0.12M 0.48M - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.72M 5.48M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M 0.36M - - -
Deferred long term asset charges - - - - -
Non current assets total 39.25M 51.98M - - -
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -3.15585M - -2.64022M -9.35363M -3.71564M
Net borrowings - - - - -
Total cash from financing activities -2.86684M 7.09M -0.51460M 13.34M 11.86M
Change to operating activities - - - - -
Net income -1.64908M -0.13647M 0.43M -5.18045M -13.72339M
Change in cash -0.58849M 6.66M -0.74116M 2.38M 3.98M
Begin period cash flow 9.34M 5.66M 6.40M 4.02M 0.04M
End period cash flow 8.75M 12.32M 5.66M 6.40M 4.02M
Total cash from operating activities 5.46M 7.11M 2.67M 0.96M -2.47397M
Issuance of capital stock - - - - -
Depreciation 0.18M 3.40M 2.64M 1.45M 0.18M
Other cashflows from investing activities 0.54M - -2.64022M -9.35363M -3.71354M
Dividends paid -2.27222M 2.71M 0.58M - -
Change to inventory - - - - -
Change to account receivables 0.59M -2.03466M -1.89363M 0.69M -0.12510M
Sale purchase of stock 0.00000M - -0.59132M -2.22677M -0.14451M
Other cashflows from financing activities -0.59462M -1.08765M -0.02755M -0.98413M -0.81727M
Change to netincome - - - - -
Capital expenditures 3.69M 7.42M 6.11M 11.74M 5.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.74M -2.32253M -1.19442M 2.27M -0.59257M
Stock based compensation 2.14M 1.66M 1.05M 1.41M 4.16M
Other non cash items 3.49M 12.63M 5.60M 1.30M 12.23M
Free cash flow 1.77M -0.30251M -3.44717M -10.77956M -8.00977M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VOXR
Vox Royalty Corp.		 0.16 1.96% 8.34 - 23.92 40.15 3.71 30.88 66.92
CGG
China Gold International Resources		 0.03 0.10% 30.96 22.66 - 10.39 4.50 8.02 19.92
TFPM
Triple Flag Precious Metals Corp		 0.20 0.38% 53.07 34.64 27.70 28.29 3.64 20.96 23.27
PPTA
Perpetua Resources Corp		 0.26 0.58% 44.77 - 5000.00 - 6.72 -29.7643
SLS
Solaris Resources Inc		 0.18 1.43% 12.73 - - - 15.94 -17.5974

Reports Covered

Stock Research & News

View All

Profile

Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 69 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. Vox Royalty Corp. was founded in 2014 and is based in Westminster, Colorado.

Vox Royalty Corp.

1499 West 120th Ave, Westminster, CO, United States, 80234

Key Executives

Name Title Year Born
Mr. Kyle Floyd CEO & Chairman 1986
Mr. Pascal Attard CA, CPA CFO & Secretary 1985
Mr. Spencer Cole Chief Investment Officer 1987
Mr. Riaan Esterhuizen Executive Vice President of Australia 1971
Mr. Adrian Cochrane VP of Legal Affairs & General Counsel NA
Mr. Eduardo Cervantes Senior Manager of Corporate Development & Investor Relations NA
Mr. Eduardo Cervantes Vice President of Corporate Development & Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.