Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Shopify Inc

Technology CA SHOP

175.78CAD
-5.64(3.11%)

Last update at 2026-03-10T20:00:00Z

Day Range

174.06181.96
LowHigh

52 Week Range

99.32253.10
LowHigh

Fundamentals

  • Previous Close 181.42
  • Market Cap204532.71M
  • Volume1589179
  • P/E Ratio87.55
  • Dividend Yield-%
  • EBITDA1726.00M
  • Revenue TTM10696.00M
  • Revenue Per Share TTM8.25
  • Gross Profit TTM 5214.00M
  • Diluted EPS TTM1.79

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 2228.00M 185.00M -3622.84800M 3140.59M 240.36M
Minority interest - - - - -
Net income 2019.00M 132.00M -3460.41800M 2914.66M 319.51M
Selling general administrative 406.00M 491.00M 707.76M 374.84M 245.34M
Selling and marketing expenses 1390.00M 1220.00M 1230.49M 901.56M 602.05M
Gross profit 4472.00M 3515.00M 2754.12M 2481.14M 1541.52M
Reconciled depreciation 36.00M 70.00M 90.52M 66.31M 70.06M
Ebit 1247.00M -78.00000M -822.29900M 268.64M 90.15M
Ebitda 1283.00M -8.00000M -731.77900M 334.95M 160.21M
Depreciation and amortization 36.00M 70.00M 90.52M 66.31M 70.06M
Non operating income net other - - - - -
Operating income 1075.00M 260.00M -822.29900M 268.64M 90.15M
Other operating expenses 7805.00M 8478.00M 6422.16M 4343.21M 2839.34M
Interest expense - - 1.15M 1.15M 8.57M
Tax provision 209.00M 53.00M -162.43000M 225.93M -79.14500M
Interest income 1153.00M 241.00M 2800.55M 2871.95M 23.43M
Net interest income 308.00M 241.00M 75.64M 11.86M 14.35M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 209.00M 53.00M -162.43000M 225.93M -79.14500M
Total revenue 8880.00M 7060.00M 5599.86M 4611.86M 2929.49M
Total operating expenses 3397.00M 4933.00M 3576.42M 2212.50M 1451.37M
Cost of revenue 4408.00M 3545.00M 2845.74M 2130.71M 1387.97M
Total other income expense net 1153.00M -75.00000M -2800.54900M 2871.95M 150.21M
Discontinued operations - - - - -
Net income from continuing ops 2019.00M 132.00M -3460.41800M 2914.66M 319.51M
Net income applicable to common shares 2019.00M 133.00M -3460.41800M 2914.66M 319.51M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 13924.00M 11299.00M 10757.15M 13340.17M 7762.90M
Intangible assets 22.00M 29.00M 390.15M 138.50M 135.68M
Earning assets - - - - -
Other current assets - 20.00M 139.66M 103.27M 68.25M
Total liab 2366.00M 2233.00M 2518.26M 2206.83M 1362.18M
Total stockholder equity 11558.00M 9066.00M 8238.89M 11133.34M 6400.72M
Deferred long term liab - - - - -
Other current liab 13.00M 215.00M 9.39M 13.51M 39.35M
Common stock - 9201.00M 8747.43M 8040.10M 6115.23M
Capital stock 9634.00M 9201.00M 8747.43M 8040.10M 6115.23M
Retained earnings 1629.00M -390.00000M -522.27600M 2938.14M 15.29M
Other liab - - 283.81M 346.36M 21.01M
Good will 452.00M 427.00M 1836.28M 356.53M 311.87M
Other assets - - 40.82M 48.37M 52.68M
Cash 1498.00M 1413.00M 1649.33M 2502.99M 2703.60M
Cash and equivalents - - 1649.33M 2502.99M 2703.60M
Total current liabilities 1956.00M 898.00M 856.01M 702.73M 438.33M
Current deferred revenue - 302.00M 295.89M 216.79M 107.81M
Net debt - -263.00000M -252.72000M -1329.50500M -1790.70200M
Short term debt - 17.00M 18.16M 15.75M 10.05M
Short long term debt 918.00M - - - -
Short long term debt total - 1150.00M 1396.61M 1173.49M 912.89M
Other stockholder equity - 251.00M 30.21M 161.07M 261.44M
Property plant equipment - - 485.97M 301.91M 211.48M
Total current assets 7254.00M 6275.00M 6050.47M 8539.32M 6877.76M
Long term investments 5998.00M 4377.00M 1953.46M 3749.67M 173.45M
Net tangible assets - - 6012.46M 10638.32M 5953.18M
Short term investments 3981.00M 3595.00M 3403.62M 5265.10M 3684.37M
Net receivables 280.00M 1155.00M 857.86M 667.95M 421.54M
Long term debt - 916.00M 913.31M 910.96M 758.01M
Inventory 26.00M 92.00M - - -
Accounts payable 360.00M 364.00M 532.57M 456.69M 300.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.00M -16.47300M -5.97400M 8.77M
Additional paid in capital - - - - -
Common stock total equity - - - - 6115.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 21.00M - - -0.07400M -
Deferred long term asset charges - - - - -
Non current assets total 6670.00M 5024.00M 4706.68M 4800.85M 885.15M
Capital lease obligations 208.00M 234.00M 483.30M 262.52M 154.89M
Long term debt total - - 913.31M 910.96M 758.01M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1586.00000M -1244.00000M -718.56700M -2237.37500M -1931.84800M
Change to liabilities - - 341.72M 447.46M 78.85M
Total cashflows from investing activities -1586.00000M -1244.00000M -718.56700M -2347.79000M -1931.84800M
Net borrowings - - - - 907.95M
Total cash from financing activities 61.00M 60.00M 17.55M 1649.76M 3557.35M
Change to operating activities - - -331.52800M -581.35100M -150.03900M
Net income 2019.00M 132.00M -3460.41800M 2914.66M 319.51M
Change in cash 85.00M -236.00000M -853.66400M -200.60500M 2053.68M
Begin period cash flow 1413.00M 1649.00M 2502.99M 2703.60M 649.92M
End period cash flow 1498.00M 1413.00M 1649.33M 2502.99M 2703.60M
Total cash from operating activities 1616.00M 944.00M -136.44800M 504.43M 424.96M
Issuance of capital stock - - 0.00000M 1541.17M 2578.59M
Depreciation 36.00M 70.00M 90.52M 66.31M 70.06M
Other cashflows from investing activities -461.00000M -559.00000M -668.54900M -2297.00200M -1889.85300M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -230.00000M 116.00M -127.90800M -72.30000M -29.14600M
Sale purchase of stock 61.00M 60.00M 17.55M 1649.76M 2649.40M
Other cashflows from financing activities 61.00M 60.00M 17.55M 108.59M 978.76M
Change to netincome - - 3329.37M -2317.95800M 126.97M
Capital expenditures 19.00M 39.00M 50.02M 50.79M 41.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -166.00000M 195.00M -98.27100M -160.92400M -100.33200M
Stock based compensation 430.00M 615.00M 549.14M 330.76M 246.94M
Other non cash items -781.00000M -67.00000M 2969.15M -2837.34100M -69.22100M
Free cash flow 1597.00M 905.00M -186.46600M 453.64M 382.96M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SHOP
Shopify Inc		 -5.64 3.11% 175.78 87.55 63.69 19.12 12.45 14.07 87.83
CRM
Salesforce CDR (CAD Hedged)		 -0.34 2.22% 15.00 - - - -
NOWS
ServiceNow CDR (CAD Hedged)		 -0.68 4.33% 15.03 - - - -
CSU
Constellation Software Inc.		 -36.22 1.22% 2938.78 56.19 15.67 4.71 11.12 3.70 15.68
OTEX
Open Text Corp		 -1.06 3.05% 33.71 12.12 5.54 1.57 1.47 2.19 7.14

Reports Covered

Stock Research & News

View All

Profile

Shopify Inc., a commerce technology company, provides tools to start, scale, market, and run a business of various sizes in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The Company offers Shopify platform that enables merchants to manage products and inventory, process orders and payments, fulfill and ship orders, build customer relationships, source products, leverage analytics, and reporting and access financing for running their business across all of their sales channels, including web and mobile storefronts, physical retail locations, social media storefronts, and marketplaces. It also provides Shopify Payments, a fully integrated payment processing service that allows merchants to accept and process payment cards online and offline. In addition, the company engages in the sale of themes and apps; shipping labels through Shopify Shipping; point-of-sale hardware; advertising on the Shopify App Store; and Shop Campaigns for buyer acquisitions, as well as registration of domain names. Shopify Inc. was formerly known as Jaded Pixel Technologies Inc. and changed its name to Shopify Inc. in November 2011. Shopify Inc. was incorporated in 2004 and is based in Ottawa, Canada.

Shopify Inc

151 O'Connor Street, Ottawa, ON, Canada, K2P 2L8

Key Executives

Name Title Year Born
Mr. Tobias Lütke Founder, Chairman & CEO 1981
Mr. Harley Finkelstein Pres 1983
Mr. Allan Leinwand Chief Technology Officer 1967
Mr. Toby Shannan Special Advisor 1970
Mr. Jeff J. Hoffmeister CPA Chief Financial Officer NA
Mr. Kaz Nejatian VP of Product & COO NA
Katie Keita Sr. Director of Investor Relations NA
Ms. Jessica R. Hertz Gen. Counsel & Corp. Sec. NA
Ms. Brittany Forsyth Chief Talent Officer 1987
Ms. Bharati Balakrishnan Country Head & Director- India NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.